(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q2)Jun 30, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 0.90%58.57M | 98.73%58.05M | -20.73%29.21M | -31.01%36.85M | 91.47%53.41M | 0 | 1,338.25%27.9M | -2.25M |
Net income from continuing operations | -277.49%-48.33M | 5.99%27.23M | 49.72%25.69M | 122.79%17.16M | -568.75%-75.28M | ---128.1K | 528.58%16.06M | ---3.75M |
Operating gains losses | 99.71%-32.41K | -60.14%-11.01M | -211.61%-6.88M | -133.41%-2.21M | -179.45%-945.56K | ---- | --1.19M | ---- |
Depreciation and amortization | 0.32%12.66M | 58.72%12.62M | 37.06%7.95M | 0.23%5.8M | 1.22%5.79M | ---- | 725.39%5.72M | --692.53K |
Other non cash items | 223.62%81.24M | 342.32%25.1M | -24.84%5.68M | -92.87%7.55M | 1,422.64%105.85M | ---- | 618.97%6.95M | --966.93K |
Change In working capital | -612.89%-21.1M | 227.53%4.11M | -137.74%-3.23M | -52.53%8.55M | 990.54%18.01M | --128.1K | -1,125.72%-2.02M | ---164.96K |
-Change in receivables | -1,270.72%-15.02M | 75.70%-1.1M | -371.91%-4.51M | 835.08%1.66M | 89.37%-225.62K | ---- | -243.15%-2.12M | ---618.7K |
-Change in inventory | -48.99%-97.17K | -191.31%-65.22K | 150.25%71.42K | -336.64%-142.15K | -210.12%-32.55K | ---- | 116.73%29.56K | ---176.65K |
-Change in payables and accrued expense | -256.47%-2.3M | 20.27%1.47M | -82.54%1.22M | -61.63%7M | 27,599.95%18.26M | --128.1K | -89.54%65.91K | --630.02K |
-Change in other working capital | -196.81%-3.68M | 33,349.71%3.8M | -143.05%-11.44K | 246.27%26.57K | 36.65%7.67K | ---- | 1,438.63%5.62K | --365 |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 0.90%58.57M | 98.73%58.05M | -20.73%29.21M | -31.01%36.85M | 91.47%53.41M | --0 | 1,338.25%27.9M | ---2.25M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 13.41%-17.98M | 49.84%-20.76M | 66.65%-41.39M | -105.64%-124.12M | -22,138.24%-60.36M | 98.76%-271.4K | -21.92M | |
Net PPE purchase and sale | 30.82%-13.28M | 71.28%-19.19M | 31.26%-66.82M | -151.26%-97.22M | -14,155.74%-38.69M | ---- | 98.76%-271.4K | ---21.92M |
Net other investing changes | -199.60%-4.7M | -106.17%-1.57M | 194.53%25.43M | -24.16%-26.9M | ---21.66M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 13.41%-17.98M | 49.84%-20.76M | 66.65%-41.39M | -105.64%-124.12M | -22,138.24%-60.36M | ---- | 98.76%-271.4K | ---21.92M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 11.43%-33.64M | -416.34%-37.98M | -108.32%-7.36M | 190.11%88.42M | 196.40%30.48M | -230.01%-31.62M | 24.32M | |
Net issuance payments of debt | 12.28%-18.53M | -177.59%-21.13M | -107.93%-7.61M | 992.72%95.96M | -2,053.79%-10.75M | ---- | -96.71%550.15K | --16.7M |
Net common stock issuance | ---- | ---- | ---- | --0 | --33.06M | ---- | --0 | --0 |
Cash dividends paid | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --1.15K | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | -344.72%-626.03K | 39.66%255.82K | -98.11%183.18K | 138.84%9.7M | ---- | -326.03%-24.97M | --11.05M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 11.43%-33.64M | -416.34%-37.98M | -108.32%-7.36M | 190.11%88.42M | 196.40%30.48M | ---- | -230.01%-31.62M | --24.32M |
Net cash flow | ||||||||
Beginning cash position | -47.47%762.93K | -93.08%1.45M | 5.85%20.99M | 634.85%19.83M | -1,405.27%-3.71M | --0 | 99.38%284.06K | --142.47K |
Current changes in cash | 1,108.97%6.96M | 96.47%-689.39K | -1,785.44%-19.54M | -95.08%1.16M | 689.68%23.54M | ---- | -2,919.25%-3.99M | --141.59K |
End cash Position | 911.71%7.72M | -47.47%762.93K | -93.08%1.45M | 5.85%20.99M | 634.85%19.83M | --0 | -1,405.27%-3.71M | --284.06K |
Free cash flow | 16.56%45.29M | 203.31%38.86M | 37.69%-37.61M | -509.98%-60.37M | -46.70%14.72M | --0 | 214.26%27.63M | ---24.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion |
No Data