US Stock MarketDetailed Quotes

BROS Dutch Bros

Watchlist
  • 34.690
  • +0.740+2.18%
Close Sep 17 16:00 ET
  • 34.400
  • -0.290-0.84%
Post 20:02 ET
3.95BMarket Cap138.76P/E (TTM)

Dutch Bros Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
88.31%49.06M
144.81%42.77M
507.01%3.08M
-25.50%59.88M
112.06%17.12M
61.78%26.06M
Net income from continuing operations
128.15%22.16M
272.67%16.22M
151.69%9.95M
-33.79%-3.77M
740.72%13.4M
654.60%9.71M
42.31%-9.39M
83.67%-19.25M
65.51%-2.82M
101.36%1.59M
Operating gains losses
-9,650.00%-764K
99.57%-1K
93.24%-23K
396.00%222K
-2,200.00%-21K
101.44%8K
-180.00%-232K
-117.50%-340K
-971.43%-75K
-99.95%1K
Depreciation and amortization
35.32%22.35M
43.81%21.25M
54.57%69.14M
49.46%19.72M
53.40%18.12M
56.71%16.52M
60.96%14.78M
77.37%44.73M
76.19%13.2M
76.37%11.81M
Deferred tax
71.58%3.29M
291.19%8.4M
451.58%5.95M
-92.84%346K
140.83%1.54M
271.71%1.92M
519.96%2.15M
140.48%1.08M
546.45%4.84M
-142.87%-3.76M
Other non cash items
91.70%4.04M
-231.72%-2.09M
35.25%9.66M
194.41%2.43M
-23.82%3.54M
-19.44%2.11M
-35.45%1.59M
2,451.43%7.14M
-3,941.79%-2.57M
4,686.60%4.64M
Change In working capital
118.00%5.13M
69.88%-4.51M
139.79%6.02M
359.30%15.85M
149.64%2.8M
154.23%2.36M
-158.52%-14.98M
-195.69%-15.13M
-3,240.44%-6.11M
40.00%1.12M
-Change in receivables
-12.98%-679K
-179.52%-2.54M
314.98%2.84M
-99.51%12K
170.43%243K
49.92%-601K
243.22%3.19M
-784.97%-1.32M
553.07%2.45M
-131.03%-345K
-Change in inventory
65.54%-1.26M
132.99%1.56M
51.17%-7.72M
160.61%3.34M
-212.92%-2.69M
38.40%-3.65M
-34.51%-4.73M
-106.27%-15.82M
-13.73%-5.52M
83.42%-859K
-Change in prepaid assets
5.49%596K
114.00%483K
-587.05%-4.78M
-751.70%-3.83M
159.72%1.94M
160.43%565K
-218.80%-3.45M
81.52%-695K
135.72%588K
0.79%-3.25M
-Change in payables and accrued expense
-34.29%5.83M
122.44%723K
155.08%19.34M
472.00%8.05M
4.14%5.64M
217.45%8.88M
-58.33%-3.22M
-25.97%7.58M
174.56%1.41M
-8.75%5.41M
-Change in other current assets
61.99%-222K
124.07%84K
-150.39%-578K
-142.86%-34K
38,800.00%389K
-29,300.00%-584K
-130.14%-349K
8,723.08%1.15M
-1,300.00%-14K
112.50%1K
-Change in other current liabilities
13.72%-2.23M
-11.82%-3.23M
7.86%-8.66M
69.49%-773K
-13.20%-2.41M
-11.65%-2.59M
-19.56%-2.89M
-300.88%-9.39M
-284.29%-2.53M
-812.04%-2.13M
-Change in other working capital
818.99%3.1M
54.68%-1.6M
65.46%5.57M
464.50%9.09M
-113.89%-318K
-89.59%337K
-1,164.76%-3.54M
-72.21%3.37M
-138.65%-2.49M
19.02%2.29M
Cash from discontinued investing activities
Operating cash flow
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
88.31%49.06M
144.81%42.77M
507.01%3.08M
-25.50%59.88M
112.06%17.12M
61.78%26.06M
Investing cash flow
Cash flow from continuing investing activities
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
6.47%-43.04M
-59.03%-192.57M
-19.98%-53.16M
-25.70%-50.78M
Net PPE purchase and sale
5.49%-55.78M
-33.50%-57.46M
-21.85%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
-7.69%-43.04M
-61.21%-186.52M
-19.98%-53.16M
-35.35%-50.78M
Net business purchase and sale
----
----
--0
--0
----
----
----
-12.33%-6.05M
--0
--0
Cash from discontinued investing activities
Investing cash flow
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
6.47%-43.04M
-59.03%-192.57M
-19.98%-53.16M
-25.70%-50.78M
Financing cash flow
Cash flow from continuing financing activities
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
274.79%142.41M
30.42%25.67M
-38.06%34.08M
387.17%134.36M
-25.01%21.66M
24.27%38M
Net issuance payments of debt
-121.63%-5.55M
306.66%146.32M
-189.27%-126.1M
-104.11%-891K
-591.78%-186.86M
28.79%25.67M
-41.66%35.98M
565.16%141.26M
-25.76%21.66M
120.21%38M
Net common stock issuance
----
----
--331.2M
--0
----
----
----
--0
--0
----
Cash dividends paid
----
----
--0
----
----
----
----
--0
----
----
Net other financing activities
---2K
53.96%-873K
36.73%-4.37M
---540K
---1.93M
--0
71.48%-1.9M
60.67%-6.9M
--0
--0
Cash from discontinued financing activities
Financing cash flow
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
274.79%142.41M
30.42%25.67M
-38.06%34.08M
387.17%134.36M
-25.01%21.66M
24.27%38M
Net cash flow
Beginning cash position
1,737.71%262.72M
561.83%133.55M
9.03%20.18M
333.32%149.79M
11.38%23.72M
-46.56%14.3M
9.03%20.18M
-41.51%18.51M
33.65%34.57M
8.77%21.29M
Current changes in cash
-119.07%-1.8M
2,296.09%129.17M
6,680.32%113.37M
-12.87%-16.24M
849.74%126.07M
272.51%9.42M
-171.31%-5.88M
112.73%1.67M
-95.58%-14.39M
111.17%13.27M
End cash Position
1,000.15%260.92M
1,737.71%262.72M
561.83%133.55M
561.83%133.55M
333.32%149.79M
11.38%23.72M
-46.56%14.3M
9.03%20.18M
9.03%20.18M
33.65%34.57M
Free cash flow
69.79%-4.91M
59.54%-16.27M
30.82%-88.54M
56.50%-15.72M
33.82%-16.36M
38.43%-16.26M
1.31%-40.21M
-236.22%-128M
0.33%-36.13M
-6.93%-24.72M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M88.31%49.06M144.81%42.77M507.01%3.08M-25.50%59.88M112.06%17.12M61.78%26.06M
Net income from continuing operations 128.15%22.16M272.67%16.22M151.69%9.95M-33.79%-3.77M740.72%13.4M654.60%9.71M42.31%-9.39M83.67%-19.25M65.51%-2.82M101.36%1.59M
Operating gains losses -9,650.00%-764K99.57%-1K93.24%-23K396.00%222K-2,200.00%-21K101.44%8K-180.00%-232K-117.50%-340K-971.43%-75K-99.95%1K
Depreciation and amortization 35.32%22.35M43.81%21.25M54.57%69.14M49.46%19.72M53.40%18.12M56.71%16.52M60.96%14.78M77.37%44.73M76.19%13.2M76.37%11.81M
Deferred tax 71.58%3.29M291.19%8.4M451.58%5.95M-92.84%346K140.83%1.54M271.71%1.92M519.96%2.15M140.48%1.08M546.45%4.84M-142.87%-3.76M
Other non cash items 91.70%4.04M-231.72%-2.09M35.25%9.66M194.41%2.43M-23.82%3.54M-19.44%2.11M-35.45%1.59M2,451.43%7.14M-3,941.79%-2.57M4,686.60%4.64M
Change In working capital 118.00%5.13M69.88%-4.51M139.79%6.02M359.30%15.85M149.64%2.8M154.23%2.36M-158.52%-14.98M-195.69%-15.13M-3,240.44%-6.11M40.00%1.12M
-Change in receivables -12.98%-679K-179.52%-2.54M314.98%2.84M-99.51%12K170.43%243K49.92%-601K243.22%3.19M-784.97%-1.32M553.07%2.45M-131.03%-345K
-Change in inventory 65.54%-1.26M132.99%1.56M51.17%-7.72M160.61%3.34M-212.92%-2.69M38.40%-3.65M-34.51%-4.73M-106.27%-15.82M-13.73%-5.52M83.42%-859K
-Change in prepaid assets 5.49%596K114.00%483K-587.05%-4.78M-751.70%-3.83M159.72%1.94M160.43%565K-218.80%-3.45M81.52%-695K135.72%588K0.79%-3.25M
-Change in payables and accrued expense -34.29%5.83M122.44%723K155.08%19.34M472.00%8.05M4.14%5.64M217.45%8.88M-58.33%-3.22M-25.97%7.58M174.56%1.41M-8.75%5.41M
-Change in other current assets 61.99%-222K124.07%84K-150.39%-578K-142.86%-34K38,800.00%389K-29,300.00%-584K-130.14%-349K8,723.08%1.15M-1,300.00%-14K112.50%1K
-Change in other current liabilities 13.72%-2.23M-11.82%-3.23M7.86%-8.66M69.49%-773K-13.20%-2.41M-11.65%-2.59M-19.56%-2.89M-300.88%-9.39M-284.29%-2.53M-812.04%-2.13M
-Change in other working capital 818.99%3.1M54.68%-1.6M65.46%5.57M464.50%9.09M-113.89%-318K-89.59%337K-1,164.76%-3.54M-72.21%3.37M-138.65%-2.49M19.02%2.29M
Cash from discontinued investing activities
Operating cash flow 39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M88.31%49.06M144.81%42.77M507.01%3.08M-25.50%59.88M112.06%17.12M61.78%26.06M
Investing cash flow
Cash flow from continuing investing activities 5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M6.47%-43.04M-59.03%-192.57M-19.98%-53.16M-25.70%-50.78M
Net PPE purchase and sale 5.49%-55.78M-33.50%-57.46M-21.85%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M-7.69%-43.04M-61.21%-186.52M-19.98%-53.16M-35.35%-50.78M
Net business purchase and sale ----------0--0-------------12.33%-6.05M--0--0
Cash from discontinued investing activities
Investing cash flow 5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M6.47%-43.04M-59.03%-192.57M-19.98%-53.16M-25.70%-50.78M
Financing cash flow
Cash flow from continuing financing activities -121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M274.79%142.41M30.42%25.67M-38.06%34.08M387.17%134.36M-25.01%21.66M24.27%38M
Net issuance payments of debt -121.63%-5.55M306.66%146.32M-189.27%-126.1M-104.11%-891K-591.78%-186.86M28.79%25.67M-41.66%35.98M565.16%141.26M-25.76%21.66M120.21%38M
Net common stock issuance ----------331.2M--0--------------0--0----
Cash dividends paid ----------0------------------0--------
Net other financing activities ---2K53.96%-873K36.73%-4.37M---540K---1.93M--071.48%-1.9M60.67%-6.9M--0--0
Cash from discontinued financing activities
Financing cash flow -121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M274.79%142.41M30.42%25.67M-38.06%34.08M387.17%134.36M-25.01%21.66M24.27%38M
Net cash flow
Beginning cash position 1,737.71%262.72M561.83%133.55M9.03%20.18M333.32%149.79M11.38%23.72M-46.56%14.3M9.03%20.18M-41.51%18.51M33.65%34.57M8.77%21.29M
Current changes in cash -119.07%-1.8M2,296.09%129.17M6,680.32%113.37M-12.87%-16.24M849.74%126.07M272.51%9.42M-171.31%-5.88M112.73%1.67M-95.58%-14.39M111.17%13.27M
End cash Position 1,000.15%260.92M1,737.71%262.72M561.83%133.55M561.83%133.55M333.32%149.79M11.38%23.72M-46.56%14.3M9.03%20.18M9.03%20.18M33.65%34.57M
Free cash flow 69.79%-4.91M59.54%-16.27M30.82%-88.54M56.50%-15.72M33.82%-16.36M38.43%-16.26M1.31%-40.21M-236.22%-128M0.33%-36.13M-6.93%-24.72M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion with Explanatory Notes--------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data