US Stock MarketDetailed Quotes

BROS Dutch Bros

Watchlist
  • 53.730
  • +0.580+1.09%
Close Nov 29 13:00 ET
  • 53.850
  • +0.120+0.22%
Post 17:01 ET
6.12BMarket Cap179.10P/E (TTM)

Dutch Bros Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
70.12%83.47M
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
88.31%49.06M
144.81%42.77M
507.01%3.08M
-25.50%59.88M
112.06%17.12M
Net income from continuing operations
62.02%21.71M
128.15%22.16M
272.67%16.22M
151.69%9.95M
-33.79%-3.77M
740.72%13.4M
654.60%9.71M
42.31%-9.39M
83.67%-19.25M
65.51%-2.82M
Operating gains losses
-2,795.24%-608K
-9,650.00%-764K
99.57%-1K
93.24%-23K
396.00%222K
-2,200.00%-21K
101.44%8K
-180.00%-232K
-117.50%-340K
-971.43%-75K
Depreciation and amortization
31.82%23.88M
35.32%22.35M
43.81%21.25M
54.57%69.14M
49.46%19.72M
53.40%18.12M
56.71%16.52M
60.96%14.78M
77.37%44.73M
76.19%13.2M
Deferred tax
137.57%3.65M
71.58%3.29M
291.19%8.4M
451.58%5.95M
-92.84%346K
140.83%1.54M
271.71%1.92M
519.96%2.15M
140.48%1.08M
546.45%4.84M
Other non cash items
27.99%4.53M
91.70%4.04M
-231.72%-2.09M
35.25%9.66M
194.41%2.43M
-23.82%3.54M
-19.44%2.11M
-35.45%1.59M
2,451.43%7.14M
-3,941.79%-2.57M
Change In working capital
877.97%27.34M
118.00%5.13M
69.88%-4.51M
139.79%6.02M
359.30%15.85M
149.64%2.8M
154.23%2.36M
-158.52%-14.98M
-195.69%-15.13M
-3,240.44%-6.11M
-Change in receivables
713.17%1.98M
-12.98%-679K
-179.52%-2.54M
314.98%2.84M
-99.51%12K
170.43%243K
49.92%-601K
243.22%3.19M
-784.97%-1.32M
553.07%2.45M
-Change in inventory
407.66%8.27M
65.54%-1.26M
132.99%1.56M
51.17%-7.72M
160.61%3.34M
-212.92%-2.69M
38.40%-3.65M
-34.51%-4.73M
-106.27%-15.82M
-13.73%-5.52M
-Change in prepaid assets
-6.54%1.82M
5.49%596K
114.00%483K
-587.05%-4.78M
-751.70%-3.83M
159.72%1.94M
160.43%565K
-218.80%-3.45M
81.52%-695K
135.72%588K
-Change in payables and accrued expense
141.88%14.19M
-34.29%5.83M
122.44%723K
155.08%19.34M
455.86%7.82M
8.33%5.87M
217.45%8.88M
-58.33%-3.22M
-25.97%7.58M
174.56%1.41M
-Change in other current assets
-251.93%-591K
61.99%-222K
124.07%84K
-150.39%-578K
-142.86%-34K
38,800.00%389K
-29,300.00%-584K
-130.14%-349K
8,723.08%1.15M
-1,300.00%-14K
-Change in other current liabilities
28.06%-1.9M
13.72%-2.23M
-11.82%-3.23M
7.86%-8.66M
78.45%-546K
-23.86%-2.64M
-11.65%-2.59M
-19.56%-2.89M
-300.88%-9.39M
-284.29%-2.53M
-Change in other working capital
1,227.36%3.59M
818.99%3.1M
54.68%-1.6M
65.46%5.57M
464.50%9.09M
-113.89%-318K
-89.59%337K
-1,164.76%-3.54M
-72.21%3.37M
-138.65%-2.49M
Cash from discontinued investing activities
Operating cash flow
70.12%83.47M
39.21%59.54M
1,238.74%41.19M
133.65%139.92M
162.98%45.01M
88.31%49.06M
144.81%42.77M
507.01%3.08M
-25.50%59.88M
112.06%17.12M
Investing cash flow
Cash flow from continuing investing activities
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
6.47%-43.04M
-59.03%-192.57M
-19.98%-53.16M
Net PPE purchase and sale
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-21.85%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
-7.69%-43.04M
-61.21%-186.52M
-19.98%-53.16M
Net business purchase and sale
----
----
----
--0
----
----
----
----
-12.33%-6.05M
--0
Cash from discontinued investing activities
Investing cash flow
14.19%-56.12M
5.49%-55.78M
-33.50%-57.46M
-18.02%-227.28M
-12.52%-59.82M
-28.80%-65.4M
-38.49%-59.02M
6.47%-43.04M
-59.03%-192.57M
-19.98%-53.16M
Financing cash flow
Cash flow from continuing financing activities
-105.01%-7.13M
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
274.79%142.41M
30.42%25.67M
-38.06%34.08M
387.17%134.36M
-25.01%21.66M
Net issuance payments of debt
96.58%-6.39M
-121.63%-5.55M
306.66%146.32M
-189.27%-126.1M
-104.11%-891K
-591.78%-186.86M
28.79%25.67M
-41.66%35.98M
565.16%141.26M
-25.76%21.66M
Net common stock issuance
----
----
----
--331.2M
--0
----
----
----
--0
--0
Cash dividends paid
----
----
----
--0
----
----
----
----
--0
----
Net other financing activities
61.43%-744K
---2K
53.96%-873K
36.73%-4.37M
---540K
---1.93M
--0
71.48%-1.9M
60.67%-6.9M
--0
Cash from discontinued financing activities
Financing cash flow
-105.01%-7.13M
-121.64%-5.56M
326.72%145.44M
49.40%200.73M
-106.61%-1.43M
274.79%142.41M
30.42%25.67M
-38.06%34.08M
387.17%134.36M
-25.01%21.66M
Net cash flow
Beginning cash position
1,000.15%260.92M
1,737.71%262.72M
561.83%133.55M
9.03%20.18M
333.32%149.79M
11.38%23.72M
-46.56%14.3M
9.03%20.18M
-41.51%18.51M
33.65%34.57M
Current changes in cash
-83.97%20.21M
-119.07%-1.8M
2,296.09%129.17M
6,680.32%113.37M
-12.87%-16.24M
849.74%126.07M
272.51%9.42M
-171.31%-5.88M
112.73%1.67M
-95.58%-14.39M
End cash Position
87.69%281.13M
1,000.15%260.92M
1,737.71%262.72M
561.83%133.55M
561.83%133.55M
333.32%149.79M
11.38%23.72M
-46.56%14.3M
9.03%20.18M
9.03%20.18M
Free cash flow
261.39%26.41M
69.79%-4.91M
59.54%-16.27M
30.82%-88.54M
56.50%-15.72M
33.82%-16.36M
38.43%-16.26M
1.31%-40.21M
-236.22%-128M
0.33%-36.13M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 70.12%83.47M39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M88.31%49.06M144.81%42.77M507.01%3.08M-25.50%59.88M112.06%17.12M
Net income from continuing operations 62.02%21.71M128.15%22.16M272.67%16.22M151.69%9.95M-33.79%-3.77M740.72%13.4M654.60%9.71M42.31%-9.39M83.67%-19.25M65.51%-2.82M
Operating gains losses -2,795.24%-608K-9,650.00%-764K99.57%-1K93.24%-23K396.00%222K-2,200.00%-21K101.44%8K-180.00%-232K-117.50%-340K-971.43%-75K
Depreciation and amortization 31.82%23.88M35.32%22.35M43.81%21.25M54.57%69.14M49.46%19.72M53.40%18.12M56.71%16.52M60.96%14.78M77.37%44.73M76.19%13.2M
Deferred tax 137.57%3.65M71.58%3.29M291.19%8.4M451.58%5.95M-92.84%346K140.83%1.54M271.71%1.92M519.96%2.15M140.48%1.08M546.45%4.84M
Other non cash items 27.99%4.53M91.70%4.04M-231.72%-2.09M35.25%9.66M194.41%2.43M-23.82%3.54M-19.44%2.11M-35.45%1.59M2,451.43%7.14M-3,941.79%-2.57M
Change In working capital 877.97%27.34M118.00%5.13M69.88%-4.51M139.79%6.02M359.30%15.85M149.64%2.8M154.23%2.36M-158.52%-14.98M-195.69%-15.13M-3,240.44%-6.11M
-Change in receivables 713.17%1.98M-12.98%-679K-179.52%-2.54M314.98%2.84M-99.51%12K170.43%243K49.92%-601K243.22%3.19M-784.97%-1.32M553.07%2.45M
-Change in inventory 407.66%8.27M65.54%-1.26M132.99%1.56M51.17%-7.72M160.61%3.34M-212.92%-2.69M38.40%-3.65M-34.51%-4.73M-106.27%-15.82M-13.73%-5.52M
-Change in prepaid assets -6.54%1.82M5.49%596K114.00%483K-587.05%-4.78M-751.70%-3.83M159.72%1.94M160.43%565K-218.80%-3.45M81.52%-695K135.72%588K
-Change in payables and accrued expense 141.88%14.19M-34.29%5.83M122.44%723K155.08%19.34M455.86%7.82M8.33%5.87M217.45%8.88M-58.33%-3.22M-25.97%7.58M174.56%1.41M
-Change in other current assets -251.93%-591K61.99%-222K124.07%84K-150.39%-578K-142.86%-34K38,800.00%389K-29,300.00%-584K-130.14%-349K8,723.08%1.15M-1,300.00%-14K
-Change in other current liabilities 28.06%-1.9M13.72%-2.23M-11.82%-3.23M7.86%-8.66M78.45%-546K-23.86%-2.64M-11.65%-2.59M-19.56%-2.89M-300.88%-9.39M-284.29%-2.53M
-Change in other working capital 1,227.36%3.59M818.99%3.1M54.68%-1.6M65.46%5.57M464.50%9.09M-113.89%-318K-89.59%337K-1,164.76%-3.54M-72.21%3.37M-138.65%-2.49M
Cash from discontinued investing activities
Operating cash flow 70.12%83.47M39.21%59.54M1,238.74%41.19M133.65%139.92M162.98%45.01M88.31%49.06M144.81%42.77M507.01%3.08M-25.50%59.88M112.06%17.12M
Investing cash flow
Cash flow from continuing investing activities 14.19%-56.12M5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M6.47%-43.04M-59.03%-192.57M-19.98%-53.16M
Net PPE purchase and sale 14.19%-56.12M5.49%-55.78M-33.50%-57.46M-21.85%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M-7.69%-43.04M-61.21%-186.52M-19.98%-53.16M
Net business purchase and sale --------------0-----------------12.33%-6.05M--0
Cash from discontinued investing activities
Investing cash flow 14.19%-56.12M5.49%-55.78M-33.50%-57.46M-18.02%-227.28M-12.52%-59.82M-28.80%-65.4M-38.49%-59.02M6.47%-43.04M-59.03%-192.57M-19.98%-53.16M
Financing cash flow
Cash flow from continuing financing activities -105.01%-7.13M-121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M274.79%142.41M30.42%25.67M-38.06%34.08M387.17%134.36M-25.01%21.66M
Net issuance payments of debt 96.58%-6.39M-121.63%-5.55M306.66%146.32M-189.27%-126.1M-104.11%-891K-591.78%-186.86M28.79%25.67M-41.66%35.98M565.16%141.26M-25.76%21.66M
Net common stock issuance --------------331.2M--0--------------0--0
Cash dividends paid --------------0------------------0----
Net other financing activities 61.43%-744K---2K53.96%-873K36.73%-4.37M---540K---1.93M--071.48%-1.9M60.67%-6.9M--0
Cash from discontinued financing activities
Financing cash flow -105.01%-7.13M-121.64%-5.56M326.72%145.44M49.40%200.73M-106.61%-1.43M274.79%142.41M30.42%25.67M-38.06%34.08M387.17%134.36M-25.01%21.66M
Net cash flow
Beginning cash position 1,000.15%260.92M1,737.71%262.72M561.83%133.55M9.03%20.18M333.32%149.79M11.38%23.72M-46.56%14.3M9.03%20.18M-41.51%18.51M33.65%34.57M
Current changes in cash -83.97%20.21M-119.07%-1.8M2,296.09%129.17M6,680.32%113.37M-12.87%-16.24M849.74%126.07M272.51%9.42M-171.31%-5.88M112.73%1.67M-95.58%-14.39M
End cash Position 87.69%281.13M1,000.15%260.92M1,737.71%262.72M561.83%133.55M561.83%133.55M333.32%149.79M11.38%23.72M-46.56%14.3M9.03%20.18M9.03%20.18M
Free cash flow 261.39%26.41M69.79%-4.91M59.54%-16.27M30.82%-88.54M56.50%-15.72M33.82%-16.36M38.43%-16.26M1.31%-40.21M-236.22%-128M0.33%-36.13M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data