(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.14%-6K | 5.91%-1.64M | 311.76%1.3M | 7.88%-3.78M | 83.80%-728K | -87.60%-696K | -4,255.00%-1.74M | -176.12%-612K | 26.58%-4.1M | -182.29%-4.49M |
Net income from continuing operations | -23.41%-6.27M | -250.74%-4.5M | -16.75%-1.94M | 56.88%-7.02M | 57.85%-3.26M | -107.99%-5.08M | 203.04%2.99M | 47.96%-1.66M | -51.46%-16.27M | -113.25%-7.74M |
Operating gains losses | 103.37%1.99M | 97.30%-288K | -5.53%-3.23M | -2,389.34%-13.1M | -107.97%-350K | 178.30%978K | -1,225.09%-10.67M | -73.14%-3.06M | 130.41%572K | 4,978.89%4.39M |
Depreciation and amortization | -7.86%3.76M | -28.24%3.85M | -30.56%3.9M | 12.01%19.1M | -21.67%4.03M | 2.92%4.08M | 36.04%5.37M | 40.65%5.62M | 27.77%17.05M | 18.52%5.14M |
Deferred tax | --0 | --0 | --0 | 32.25%-3.97M | --0 | -186.29%-2.28M | 98.99%-9K | -168.42%-1.68M | -65.78%-5.86M | -191.54%-3.55M |
Other non cash items | 325.76%149K | 59.34%-135K | 63.24%-93K | -11.68%-650K | 100.56%1K | -120.00%-66K | -36.63%-332K | -96.12%-253K | 33.56%-582K | 70.39%-180K |
Change In working capital | -341.44%-268K | 21.62%-1.4M | 1,111.90%2.04M | -158.99%-3.08M | 49.66%-1.57M | 151.39%111K | -507.74%-1.79M | -90.16%168K | 54.99%-1.19M | -247.94%-3.12M |
-Change in receivables | -162.24%-244K | 346.49%562K | 47.87%-49K | -315.38%-196K | 28.49%-266K | -43.52%392K | 64.98%-228K | -122.38%-94K | -85.71%91K | -310.17%-372K |
-Change in payables and accrued expense | -18.65%1.16M | -39.16%-2.72M | 448.26%2M | -220.00%-2.5M | 56.74%-1.4M | 247.80%1.43M | -335.06%-1.95M | -147.48%-574K | 78.08%-780K | -91.97%-3.23M |
-Change in other current assets | -15.14%-1.29M | 55.31%556K | -53.21%262K | 96.66%-28K | 839.13%170K | 15.39%-1.12M | 47.33%358K | 114.56%560K | -479.19%-838K | -106.95%-23K |
-Change in other working capital | 117.09%101K | 525.81%194K | -163.77%-176K | -207.42%-362K | -115.51%-78K | -59,000.00%-591K | 82.35%31K | 251.65%276K | 491.23%337K | 81.59%503K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.14%-6K | 5.91%-1.64M | 311.76%1.3M | 7.88%-3.78M | 83.80%-728K | -87.60%-696K | -4,255.00%-1.74M | -176.12%-612K | 26.58%-4.1M | -182.29%-4.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.74%1.09M | -103.48%-709K | -110.41%-2.29M | 128.64%38.81M | 99.13%-1.14M | 907.35%20.66M | 1,984.92%20.38M | -19.60%-1.09M | -569.59%-135.49M | -534.48%-130.94M |
Capital expenditure reported | 70.11%-523K | 64.43%-709K | -157.92%-2.8M | -33.79%-7.97M | -122.92%-3.14M | 31.61%-1.75M | -84.37%-1.99M | -19.60%-1.09M | -81.06%-5.96M | -15.21%-1.41M |
Net other investing changes | --1.61M | --0 | --516K | --46.78M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.74%1.09M | -103.48%-709K | -110.41%-2.29M | 128.64%38.81M | 99.13%-1.14M | 907.35%20.66M | 1,984.92%20.38M | -19.60%-1.09M | -569.59%-135.49M | -534.48%-130.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.87%-1.73M | 168.46%8.53M | 400.81%4.47M | -126.28%-38.26M | -102.12%-3.09M | -2,068.34%-21.23M | -1,112.68%-12.46M | -308.52%-1.49M | 442.03%145.6M | 555.18%145.71M |
Net issuance payments of debt | 97.43%-510K | 182.17%10.28M | 1,442.70%6.16M | -147.73%-34.17M | -101.87%-1.34M | -5,480.62%-19.87M | -1,608.32%-12.5M | 17.89%-459K | 162.87%71.61M | 225.67%71.69M |
Net preferred stock issuance | -10.66%-1.22M | -11.73%-1.19M | -13.71%-1.15M | -105.38%-4.3M | -101.40%-1.12M | ---1.1M | ---1.07M | ---1.01M | --79.9M | --79.9M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --1.4M | --0 | --0 | ---- | ---- | --0 | --0 |
Net other financing activities | --0 | -96.13%-557K | -3,735.71%-537K | 79.87%-1.19M | 89.32%-628K | 57.78%-263K | -170.82%-284K | -107.18%-14K | -1,462.70%-5.91M | -2,701.77%-5.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.87%-1.73M | 168.46%8.53M | 400.81%4.47M | -126.28%-38.26M | -102.12%-3.09M | -2,068.34%-21.23M | -1,112.68%-12.46M | -308.52%-1.49M | 442.03%145.6M | 555.18%145.71M |
Net cash flow | ||||||||||
Beginning cash position | 17.16%23.46M | 24.81%17.28M | -18.99%13.8M | 54.49%17.03M | 177.68%18.76M | 87.75%20.02M | 31.17%13.85M | 54.49%17.03M | 10.43%11.02M | -38.66%6.76M |
Current changes in cash | 48.97%-645K | 0.02%6.18M | 209.39%3.48M | -153.84%-3.23M | -148.30%-4.96M | 67.66%-1.26M | 5,567.89%6.18M | -580.56%-3.19M | 477.04%6.01M | 102,650.00%10.28M |
End cash Position | 21.62%22.82M | 17.16%23.46M | 24.81%17.28M | -18.99%13.8M | -18.99%13.8M | 177.68%18.76M | 87.75%20.02M | 31.17%13.85M | 54.49%17.03M | 54.49%17.03M |
Free cash flow | 78.37%-529K | 37.14%-2.35M | 11.37%-1.51M | -16.80%-11.75M | 34.46%-3.87M | 16.52%-2.45M | -233.18%-3.74M | -1,532.69%-1.7M | -13.32%-10.06M | -109.70%-5.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data