(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -87.65%-29.57K | 79.19%-2.48K | 97.46%-875 | -11.19%-74.07K | -224.82%-11.98K | 1.17%-15.76K | 64.40%-11.89K | -153.62%-34.44K | 79.82%-66.62K | 98.28%-3.69K |
Net income from continuing operations | -2.64%-14.08K | -2.38%-17.48K | -39.10%-15.65K | 12.45%-70.71K | -28.78%-28.66K | -9.94%-13.72K | 42.66%-17.08K | 30.72%-11.25K | 15.75%-80.76K | -881.56%-22.25K |
Asset impairment expenditure | 45.86%1.15K | -12.15%593 | -19.12%588 | -14.49%2.95K | 37.07%758 | 39.43%785 | -56.98%675 | -4.22%727 | -36.28%3.44K | -40.02%553 |
Other non cashItems | 55.19%2.6K | 71.79%2.24K | 375.22%2.19K | --5.38K | --1.94K | --1.68K | --1.3K | --460 | ---- | ---- |
Change In working capital | -327.52%-19.23K | 279.59%12.18K | 149.26%12.01K | -209.17%-11.68K | -22.38%13.98K | -11.69%-4.5K | 161.83%3.21K | -1,378.70%-24.37K | 104.47%10.7K | 108.67%18.01K |
-Change in prepaid assets | -415.24%-1.66K | --0 | 5.00%525 | 95.00%-25 | 4.99%526 | 5.00%525 | -5.00%-1.58K | --500 | ---500 | --501 |
-Change in payables and accrued expense | -249.90%-17.58K | 154.57%12.18K | 146.16%11.48K | -204.07%-11.66K | -23.16%13.46K | -10.95%-5.02K | 229.71%4.79K | -1,404.93%-24.87K | 104.67%11.2K | 108.43%17.51K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -87.65%-29.57K | 79.19%-2.48K | 97.46%-875 | -11.19%-74.07K | -224.82%-11.98K | 1.17%-15.76K | 64.40%-11.89K | -153.62%-34.44K | 79.82%-66.62K | 98.28%-3.69K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.33%32K | -75.00%2.5K | -99.00%350 | 72K | 12K | 15K | 10K | 35K | 0 | 0 |
Net issuance payments of debt | 113.33%32K | -75.00%2.5K | -99.00%350 | --72K | --12K | --15K | --10K | --35K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.33%32K | -75.00%2.5K | -99.00%350 | --72K | --12K | --15K | --10K | --35K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -95.29%61 | -98.87%36 | -78.64%561 | -96.21%2.63K | -91.50%537 | -94.18%1.3K | -94.27%3.19K | -96.21%2.63K | 10,252.79%69.24K | -98.36%6.31K |
Current changes in cash | 420.03%2.43K | 101.32%25 | -193.58%-525 | 96.90%-2.07K | 100.65%24 | 95.24%-759 | 94.34%-1.89K | 104.13%561 | -195.27%-66.62K | 98.83%-3.69K |
End cash Position | 363.69%2.49K | -95.29%61 | -98.87%36 | -78.64%561 | -78.64%561 | -91.50%537 | -94.18%1.3K | -94.27%3.19K | -96.21%2.63K | -96.21%2.63K |
Free cash from | -87.65%-29.57K | 79.19%-2.48K | 97.46%-875 | -11.19%-74.07K | -224.82%-11.98K | 1.17%-15.76K | 64.40%-11.89K | -153.62%-34.44K | 79.82%-66.62K | 98.28%-3.69K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.