(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.94%13.09M | 26.39%14.68M | 32.68%16.42M | -24.97%11.07M | -24.97%11.07M | -25.77%12.24M | -35.23%11.62M | -35.96%12.37M | -29.85%14.75M | -29.85%14.75M |
-Cash and cash equivalents | -38.88%1.49M | 26.27%2.25M | -36.99%1.16M | -48.40%884.38K | -48.40%884.38K | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -91.85%1.71M | -91.85%1.71M |
-Short-term investments | 18.33%11.6M | 26.41%12.43M | 44.83%15.26M | -21.89%10.18M | -21.89%10.18M | -1.13%9.8M | --9.83M | --10.54M | --13.04M | --13.04M |
Receivables | 319.85%165K | 9.60%27.4K | 118.75%35K | 20.63%19.3K | 20.63%19.3K | -12.67%39.3K | 56.25%25K | 0.00%16K | 220.00%16K | 220.00%16K |
-Accounts receivable | 319.85%165K | 9.60%27.4K | 118.75%35K | 20.63%19.3K | 20.63%19.3K | -12.67%39.3K | 56.25%25K | 0.00%16K | 220.00%16K | 220.00%16K |
Current deferred assets | --22.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -28.30%233.7K | -26.69%295.86K | -19.36%316.96K | -15.93%305.23K | -15.93%305.23K | -8.46%325.93K | 7.76%403.56K | -27.25%393.05K | -16.76%363.08K | -16.76%363.08K |
Total current assets | 7.18%13.51M | 24.58%15M | 31.19%16.77M | -24.71%11.39M | -24.71%11.39M | -25.37%12.6M | -34.27%12.04M | -35.69%12.78M | -29.53%15.13M | -29.53%15.13M |
Non current assets | ||||||||||
Net PPE | -9.31%418.13K | -14.84%423.95K | -7.05%480.41K | 0.94%507.5K | 0.94%507.5K | -8.18%461.04K | -12.13%497.81K | 10.21%516.86K | 27.03%502.76K | 27.03%502.76K |
-Gross PPE | -9.31%418.13K | -14.84%423.95K | -7.05%480.41K | 5.61%1.52M | 5.61%1.52M | -8.18%461.04K | -12.13%497.81K | 10.21%516.86K | 11.57%1.44M | 11.57%1.44M |
-Accumulated depreciation | ---- | ---- | ---- | -8.12%-1.01M | -8.12%-1.01M | ---- | ---- | ---- | -4.72%-935.84K | -4.72%-935.84K |
Goodwill and other intangible assets | -12.19%646.38K | -11.83%668.82K | -11.49%691.26K | -11.17%713.69K | -11.17%713.69K | 38.81%736.13K | 37.74%758.57K | 36.75%781K | 36.24%803.44K | 36.24%803.44K |
-Other intangible assets | ---- | ---- | ---- | -11.17%713.69K | -11.17%713.69K | 38.81%736.13K | 37.74%758.57K | 36.75%781K | 36.24%803.44K | 36.24%803.44K |
Non current deferred assets | ---- | --22.38K | --9.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -11.08%1.06M | -11.24%1.12M | -8.99%1.18M | -6.51%1.22M | -6.51%1.22M | 15.96%1.2M | 12.45%1.26M | 24.78%1.3M | 32.54%1.31M | 32.54%1.31M |
Total assets | 5.60%14.57M | 21.19%16.12M | 27.49%17.95M | -23.26%12.61M | -23.26%12.61M | -22.99%13.8M | -31.59%13.3M | -32.69%14.08M | -26.81%16.43M | -26.81%16.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 76.54%401.38K | -21.78%215.92K | 149.39%230.9K | 10.82%189.39K | 10.82%189.39K | -51.47%227.36K | -27.02%276.05K | -56.71%92.59K | 236.24%170.9K | 236.24%170.9K |
-accounts payable | 76.54%401.38K | -21.78%215.92K | 149.39%230.9K | 10.82%189.39K | 10.82%189.39K | -51.47%227.36K | -27.02%276.05K | -56.71%92.59K | 236.24%170.9K | 236.24%170.9K |
Current accrued expenses | 24.28%682.24K | 15.87%447.62K | 45.22%338.34K | 447.15%711.69K | 447.15%711.69K | 378.82%548.95K | 236.93%386.33K | 49.31%232.98K | -3.63%130.07K | -3.63%130.07K |
Current debt and capital lease obligation | -72.87%42.41K | -44.46%83.58K | -14.70%123.54K | 16.50%162.32K | 16.50%162.32K | 16.62%156.31K | 16.75%150.48K | 16.89%144.82K | -21.74%139.33K | -21.74%139.33K |
-Current capital lease obligation | -72.87%42.41K | -44.46%83.58K | -14.70%123.54K | 16.50%162.32K | 16.50%162.32K | 16.62%156.31K | 16.75%150.48K | 16.89%144.82K | 17.03%139.33K | 17.03%139.33K |
Current deferred liabilities | ---- | --80.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --3.46M | --4.49M | --2.76M | -72.14%1.54M | -72.14%1.54M | ---- | ---- | ---- | --5.54M | --5.54M |
Current liabilities | 391.25%4.58M | 554.46%5.32M | 633.04%3.45M | -56.41%2.61M | -56.41%2.61M | 30.04%932.62K | 30.73%812.85K | -4.75%470.39K | 1,544.22%5.98M | 1,544.22%5.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -67.05%162.32K | -67.05%162.32K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -46.19%162.32K | -46.19%162.32K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -67.05%162.32K | -67.05%162.32K |
Total liabilities | 369.89%4.58M | 493.44%5.32M | 480.57%3.45M | -57.57%2.61M | -57.57%2.61M | 6.46%975.03K | 4.74%896.43K | -22.08%593.93K | 617.38%6.14M | 617.38%6.14M |
Shareholders'equity | ||||||||||
Share capital | 1.55%14.67K | 2.04%14.67K | -5.79%14.66K | -7.06%14.45K | -7.06%14.45K | -8.53%14.45K | -8.96%14.38K | -1.49%15.56K | -1.48%15.55K | -1.48%15.55K |
-common stock | 47.86%692 | 73.43%692 | 79.10%677 | 27.64%471 | 27.64%471 | 28.22%468 | 9.32%399 | 3.85%378 | 4.53%369 | 4.53%369 |
-Preferred stock | 0.00%13.98K | 0.00%13.98K | -7.90%13.98K | -7.90%13.98K | -7.90%13.98K | -9.40%13.98K | -9.40%13.98K | -1.62%15.18K | -1.62%15.18K | -1.62%15.18K |
Retained earnings | 6.20%-154.04M | 5.18%-152.95M | 5.94%-148.92M | -7.64%-146.7M | -7.64%-146.7M | -10.75%-164.23M | -12.30%-161.31M | -13.93%-158.33M | -1.59%-136.28M | -1.59%-136.28M |
Paid-in capital | -7.36%164.02M | -5.73%163.74M | -4.88%163.41M | 6.91%156.69M | 6.91%156.69M | 7.12%177.04M | 7.08%173.7M | 7.98%171.8M | -5.89%146.56M | -5.89%146.56M |
Total stockholders'equity | -22.10%9.99M | -12.94%10.8M | 7.54%14.5M | -2.78%10M | -2.78%10M | -24.57%12.83M | -33.26%12.4M | -33.09%13.49M | -52.35%10.29M | -52.35%10.29M |
Total equity | -22.10%9.99M | -12.94%10.8M | 7.54%14.5M | -2.78%10M | -2.78%10M | -24.57%12.83M | -33.26%12.4M | -33.09%13.49M | -52.35%10.29M | -52.35%10.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data