(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.58%-2.32M | -8.75%-6.43M | -9.76%-1.77M | 18.87%-1.18M | 12.10%-1.1M | -49.21%-2.38M | -77.58%-5.91M | -41.11%-1.62M | -130.65%-1.45M | -68.65%-1.25M |
Net income from continuing operations | 69.00%-2.22M | 21.21%-10.42M | 26.77%1.17M | 37.16%-2.93M | 68.08%-1.49M | -48.93%-7.17M | 70.16%-13.22M | 104.53%924.92K | -11.27%-4.66M | -15.08%-4.68M |
Operating gains losses | -221.17%-1.73M | 14.61%-4.57M | ---- | ---- | ---- | --1.42M | -133.06%-5.35M | ---- | ---- | ---- |
Depreciation and amortization | 8.54%42.71K | 37.49%165.74K | 34.34%42.71K | 34.97%42.15K | 31.77%41.53K | 51.29%39.35K | 35.28%120.55K | 47.91%31.79K | 44.71%31.23K | 44.34%31.52K |
Other non cash items | 24.30%36.06K | 200.48%90.31K | -95.51%3.28K | 0.00%29.01K | 0.00%29.01K | 113.13%29.01K | -107.07%-89.88K | -22.29%73.09K | -92.28%29.01K | -92.34%29.01K |
Change In working capital | -510.09%-475.7K | 3,543.42%515.33K | 138.48%129.06K | 186.66%141.93K | 24.23%322.31K | -292.09%-77.97K | -95.64%14.14K | -54.75%-335.4K | -78.55%49.51K | 4,358.02%259.44K |
-Change in receivables | ---15.7K | 70.00%-3.3K | -31.03%20K | 50.69%-14.3K | ---9K | --0 | -191.67%-11K | 866.67%29K | -514.29%-29K | --0 |
-Change in prepaid assets | 13.19%-60.14K | -20.86%57.85K | 394.20%20.7K | 320.82%77.63K | -82.63%28.8K | 33.45%-69.28K | 122.10%73.1K | 98.26%-7.04K | -19.12%18.45K | 701.37%165.79K |
-Change in payables and accrued expense | -1,567.97%-361.08K | 421.03%600.1K | 144.22%124.77K | 26.23%113.94K | 173.91%336.8K | -86.64%24.6K | -84.53%115.18K | -233.78%-282.18K | -60.19%90.26K | 536.97%122.96K |
-Change in other current liabilities | -16.50%-38.78K | 14.59%-139.33K | 51.58%-36.41K | -17.03%-35.34K | -17.03%-34.3K | -17.03%-33.29K | -61.21%-163.13K | -184.36%-75.19K | -17.65%-30.19K | 40.29%-29.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.58%-2.32M | -8.75%-6.43M | -9.76%-1.77M | 18.87%-1.18M | 12.10%-1.1M | -49.21%-2.38M | -77.58%-5.91M | -41.11%-1.62M | -130.65%-1.45M | -68.65%-1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -294.08%-4.93M | 124.27%3.25M | 103.10%100.67K | 99.77%-23.06K | 561.43%635.26K | 2,417.33%2.54M | -43,607.53%-13.4M | -10,480.11%-3.24M | -9.91M | -137.67K |
Net PPE purchase and sale | --0 | 35.51%-171.04K | -64.45%-70.02K | -148.56%-11.95K | 78.90%-29.05K | 45.22%-60.02K | -765.10%-265.22K | -38.89%-42.58K | --24.61K | ---137.67K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---175K | ---- | ---- | ---- |
Net investment purchase and sale | -289.60%-4.93M | 126.41%3.42M | 105.64%170.69K | 99.89%-11.11K | --664.31K | --2.6M | ---12.96M | ---3.03M | ---9.93M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -294.08%-4.93M | 124.27%3.25M | 103.10%100.67K | 99.77%-23.06K | 561.43%635.26K | 2,417.33%2.54M | -43,607.53%-13.4M | -10,480.11%-3.24M | ---9.91M | ---137.67K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.52M | 2.35M | 83.07K | 1.85M | 411.7K | 0 | 0 | 0 | 0 | |
Net common stock issuance | ---- | --2.35M | --83.07K | --1.85M | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --7.53M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---9.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --7.52M | --2.35M | --83.07K | --1.85M | --411.7K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -47.25%884.38K | -91.85%1.71M | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -92.03%1.68M | 586.11%21.03M | 481.84%6.57M | 919.49%17.93M | 672.62%19.32M |
Current changes in cash | 70.55%272.7K | 95.71%-829.4K | 67.29%-1.59M | 105.75%653.22K | 96.20%-52.82K | 109.38%159.89K | -207.52%-19.31M | -124.42%-4.86M | -1,705.09%-11.36M | -87.21%-1.39M |
End cash Position | -36.99%1.16M | -48.40%884.38K | -48.40%884.38K | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -91.85%1.71M | -91.85%1.71M | 481.84%6.57M | 919.49%17.93M |
Free cash flow | 4.98%-2.32M | -3.90%-6.6M | -0.56%-1.84M | 16.63%-1.19M | 18.72%-1.13M | -43.13%-2.44M | -89.06%-6.35M | -55.93%-1.83M | -126.74%-1.43M | -87.21%-1.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data