(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -65.93%4.73M | 42.83%13.89M | -21.33%9.73M | -19.63%12.36M | -15.79%15.38M | 118.84%18.27M | 913.11%8.35M | -84.36%824K | -66.52%5.27M | 6,118.18%15.73M |
Revenue from customers | -65.93%4.73M | 44.60%13.89M | -15.00%9.61M | -26.52%11.3M | -15.79%15.38M | 131.46%18.27M | 857.89%7.89M | -84.36%824K | -66.52%5.27M | 6,118.18%15.73M |
Other cash income from operating activities | --1K | ---- | -88.77%119K | --1.06M | ---- | ---- | --455K | ---- | ---- | ---- |
Cash paid | 29.95%-13.04M | -18.71%-18.61M | -7.68%-15.68M | 49.17%-14.56M | -42.26%-28.65M | -59.09%-20.14M | -9.05%-12.66M | 18.85%-11.61M | 65.43%-14.31M | -220.96%-41.38M |
Payments to suppliers for goods and services | 34.79%-6.62M | -16.82%-10.15M | 5.17%-8.69M | 13.01%-9.16M | 26.81%-10.53M | -41.11%-14.39M | -55.89%-10.2M | 44.15%-6.54M | 45.60%-11.72M | -193.79%-21.54M |
Other cash payments from operating activities | 24.13%-6.42M | -21.06%-8.46M | -29.52%-6.99M | 70.21%-5.4M | -215.32%-18.12M | -133.73%-5.75M | 51.47%-2.46M | -95.64%-5.07M | 86.95%-2.59M | -256.75%-19.85M |
Operating cash flow | -75.94%-8.31M | 20.70%-4.72M | -170.96%-5.95M | 83.44%-2.2M | -609.74%-13.27M | 56.64%-1.87M | 60.03%-4.31M | -19.32%-10.78M | 64.76%-9.04M | -102.92%-25.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.16%1.6M | -55.04%-8.79M | -5.60%-5.67M | 61.26%-5.37M | -126.71%-13.87M | 711.73%51.91M | -181.04%-8.49M | 602.93%10.47M | 57.45%-2.08M | 57.00%-4.89M |
Capital expenditure reported | 56.60%-3.91M | -56.47%-9.02M | -1.23%-5.76M | 62.30%-5.69M | -17.91%-15.1M | -23.96%-12.81M | -2,346.52%-10.33M | 102.38%460K | -74.20%-19.32M | -12.26%-11.09M |
Net PPE purchase and sale | -75.00%3K | -20.00%12K | --15K | ---- | -100.47%-300K | 85,492.00%64.04M | 24.24%-75K | -37.50%-99K | 92.46%-72K | -91.77%-955K |
Net intangibles purchas and sale | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 253.24%9.65M | ---6.3M | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --750K |
Interest received (cash flow from investment activities) | 138.50%508K | 176.62%213K | -76.16%77K | -79.01%323K | --1.54M | ---- | -49.76%423K | -30.36%842K | -47.46%1.21M | 40.99%2.3M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -54.87%677K | 488.60%1.5M | -101.72%-386K | 446.12%22.4M | 255.85%4.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.16%1.6M | -55.04%-8.79M | -5.60%-5.67M | 61.26%-5.37M | -126.71%-13.87M | 711.73%51.91M | -181.04%-8.49M | 602.93%10.47M | 57.45%-2.08M | 57.00%-4.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -6.33%7.26M | -43.78%7.76M | 504.25%13.79M | 20.93%-3.41M | -50.87%-4.32M | -133.29%-2.86M | 168.74%8.59M | 16.67%-12.5M | -149.90%-15M | -22.60%30.06M |
Net issuance payments of debt | ---- | ---- | ---- | 35.32%-2.09M | -12.17%-3.23M | 42.50%-2.88M | 60.00%-5M | 16.67%-12.5M | ---15M | ---- |
Net common stock issuance | -6.52%8.49M | -39.61%9.08M | --15.03M | ---- | ---- | -99.89%15K | --13.59M | ---- | ---- | -22.60%30.06M |
Net other financing activities | 7.63%-1.22M | -6.69%-1.32M | 6.41%-1.24M | -21.65%-1.33M | ---1.09M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.33%7.26M | -43.78%7.76M | 504.25%13.79M | 20.93%-3.41M | -50.87%-4.32M | -133.29%-2.86M | 168.74%8.59M | 16.67%-12.5M | -149.90%-15M | -22.60%30.06M |
Net cash flow | ||||||||||
Beginning cash position | -24.45%17.92M | 10.71%23.72M | -33.90%21.43M | -49.36%32.42M | 279.68%64.01M | -19.92%16.86M | -37.89%21.05M | -43.40%33.9M | -0.60%59.89M | 32.61%60.25M |
Current changes in cash | 109.64%555K | -365.68%-5.76M | 119.74%2.17M | 65.08%-10.98M | -166.65%-31.45M | 1,222.31%47.18M | 67.19%-4.2M | 50.95%-12.81M | -5,341.67%-26.12M | -103.24%-480K |
Effect of exchange rate changes | -582.93%-280K | -132.28%-41K | 1,511.11%127K | 93.96%-9K | -396.67%-149K | -372.73%-30K | 134.38%11K | -125.81%-32K | 2.48%124K | 2,520.00%121K |
End cash Position | 1.53%18.2M | -24.45%17.92M | 10.71%23.72M | -33.90%21.43M | -49.36%32.42M | 279.68%64.01M | -19.92%16.86M | -37.89%21.05M | -43.40%33.9M | -0.60%59.89M |
Free cash from | 11.06%-12.22M | -17.27%-13.74M | -48.49%-11.72M | 72.48%-7.89M | -95.31%-28.67M | 0.27%-14.68M | -36.49%-14.72M | 62.07%-10.78M | 24.58%-28.43M | -63.76%-37.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data