(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.22%8.22M | 51.42%12.19M | 51.42%12.19M | 146.79%10.58M | 388.73%14.43M | 1,959.39%16.5M | 440.75%8.05M | 440.75%8.05M | 33.53%4.29M | -33.89%2.95M |
-Cash and cash equivalents | -50.22%8.22M | 51.42%12.19M | 51.42%12.19M | 128.85%9.81M | 294.38%11.64M | 1,959.39%16.5M | 440.75%8.05M | 440.75%8.05M | 33.53%4.29M | -33.89%2.95M |
-Short-term investments | ---- | ---- | ---- | --769.42K | --2.79M | ---- | ---- | ---- | ---- | ---- |
Receivables | 453.63%1.39M | 269.46%979.05K | 269.46%979.05K | 276.96%557.86K | -54.33%224.48K | -42.86%250.71K | -63.56%265K | -63.56%265K | -75.16%147.99K | 5.54%491.54K |
-Taxes receivable | 694.65%1.32M | 421.65%942.58K | 421.65%942.58K | 276.96%557.86K | -54.33%224.48K | -62.07%166.41K | -72.62%180.69K | -72.62%180.69K | -75.16%147.99K | 5.54%491.54K |
-Related party accounts receivable | ---- | ---- | ---- | --0 | --0 | --84.3K | ---- | ---- | --0 | --0 |
-Other receivables | --65.66K | -56.74%36.47K | -56.74%36.47K | ---- | ---- | ---- | --84.3K | --84.3K | ---- | ---- |
Prepaid assets | -27.85%335.56K | 99.14%322.43K | 99.14%322.43K | 217.23%451.63K | 232.45%309.76K | 476.50%465.08K | 76.68%161.91K | 76.68%161.91K | 374.31%142.37K | 39.51%93.18K |
Total current assets | -42.28%9.94M | 59.15%13.5M | 59.15%13.5M | 153.19%11.59M | 323.05%14.97M | 1,203.74%17.22M | 267.42%8.48M | 267.42%8.48M | 19.32%4.58M | -29.23%3.54M |
Non current assets | ||||||||||
Net PPE | 279.30%14.14M | 230.98%10.19M | 230.98%10.19M | 170.68%9.08M | 45.26%6.47M | -16.29%3.73M | -22.18%3.08M | -22.18%3.08M | 20.72%3.35M | 127.22%4.45M |
-Gross PPE | 279.30%14.14M | 230.98%10.19M | 230.98%10.19M | 170.68%9.08M | 45.26%6.47M | -16.29%3.73M | -22.18%3.08M | -22.18%3.08M | --3.35M | --4.45M |
Goodwill and other intangible assets | -42.12%37.56K | ---- | ---- | --48.43K | --56.36K | 199.62%64.88K | ---- | ---- | ---- | ---- |
Related parties assets | ---- | ---- | ---- | --0 | --0 | --84.3K | ---- | ---- | --0 | --0 |
Total non current assets | 273.80%14.18M | 230.98%10.19M | 230.98%10.19M | 172.13%9.13M | 46.52%6.52M | -15.24%3.79M | -22.65%3.08M | -22.65%3.08M | 19.62%3.35M | 124.86%4.45M |
Total assets | 14.77%24.12M | 104.92%23.69M | 104.92%23.69M | 161.20%20.72M | 168.97%21.49M | 262.58%21.01M | 83.82%11.56M | 83.82%11.56M | 19.44%7.93M | 14.48%7.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -88.84%38.25K | -83.10%51K | -83.10%51K | -96.57%10.63K | -92.44%21.25K | 16.63%342.67K | 13.94%301.78K | 13.94%301.78K | -69.00%310K | -74.25%281.02K |
-Current debt | ---- | ---- | ---- | ---- | ---- | 5.79%310.8K | 13.94%301.78K | 13.94%301.78K | -69.00%310K | -74.25%281.02K |
-Current capital lease obligation | 20.00%38.25K | --51K | --51K | --10.63K | --21.25K | --31.88K | --0 | --0 | ---- | ---- |
Current deferred liabilities | -90.13%62.78K | -53.38%312.86K | -53.38%312.86K | --40.45K | --387.25K | --636.25K | --671.11K | --671.11K | ---- | ---- |
Current liabilities | 53.61%2.4M | -1.79%1.44M | -1.79%1.44M | 64.83%1.87M | 76.83%1.7M | 95.29%1.56M | 36.46%1.47M | 36.46%1.47M | -44.58%1.13M | -54.02%962.54K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -89.01%42.5K | -89.01%42.5K | --362.7K | --383.01K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --309.58K | --320.19K |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -50.00%42.5K | -50.00%42.5K | --53.13K | --62.83K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.41K | --148.11K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | -89.01%42.5K | -89.01%42.5K | --422.11K | --531.12K |
Total liabilities | 53.61%2.4M | -4.55%1.44M | -4.55%1.44M | 20.07%1.87M | 13.95%1.7M | 34.22%1.56M | 3.31%1.51M | 3.31%1.51M | -23.91%1.55M | -28.65%1.49M |
Shareholders'equity | ||||||||||
Share capital | 17.15%49.73M | 47.77%49.73M | 47.77%49.73M | 53.54%43.61M | 66.62%43.59M | 83.38%42.45M | 45.39%33.66M | 45.39%33.66M | 22.71%28.4M | 13.02%26.16M |
-common stock | 17.15%49.73M | 47.77%49.73M | 47.77%49.73M | 53.54%43.61M | 66.62%43.59M | 83.38%42.45M | 45.39%33.66M | 45.39%33.66M | 22.71%28.4M | 13.02%26.16M |
Retained earnings | -20.76%-35.48M | -23.36%-34.6M | -23.36%-34.6M | -22.71%-31.64M | -29.40%-30.29M | -33.27%-29.38M | -28.46%-28.05M | -28.46%-28.05M | -16.99%-25.78M | -7.79%-23.41M |
Paid-in capital | 0.00%2.54M | 0.00%2.54M | 0.00%2.54M | 0.00%2.54M | 1.17%2.54M | 1.17%2.54M | 1.17%2.54M | 1.17%2.54M | 8.23%2.54M | 6.98%2.51M |
Other equity interest | 28.21%4.93M | 140.87%4.57M | 140.87%4.57M | 256.93%4.34M | 219.50%3.95M | 277.01%3.84M | 90.26%1.9M | 90.26%1.9M | 6.55%1.22M | 11.24%1.24M |
Total stockholders'equity | 11.65%21.72M | 121.39%22.24M | 121.39%22.24M | 195.60%18.85M | 204.62%19.79M | 319.91%19.45M | 108.24%10.05M | 108.24%10.05M | 38.71%6.38M | 32.97%6.5M |
Total equity | 11.65%21.72M | 121.39%22.24M | 121.39%22.24M | 195.60%18.85M | 204.62%19.79M | 319.91%19.45M | 108.24%10.05M | 108.24%10.05M | 38.71%6.38M | 32.97%6.5M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data