Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.01%1.57M | --1.57M | -85.43%1.96M | 4.84%13.44M | -66.03%12.82M | 72.02%37.74M | 73.17%21.94M | -22.89%12.67M | -23.54%16.43M | -20.60%21.49M |
-Cash and cash equivalents | -20.01%1.57M | --1.57M | -85.43%1.96M | 4.84%13.44M | -66.03%12.82M | 72.02%37.74M | 73.17%21.94M | -22.89%12.67M | -23.54%16.43M | -20.60%21.49M |
Receivables | 38.45%29.08M | --29.08M | -63.25%21M | -10.73%57.15M | 14.25%64.02M | -2.06%56.04M | -45.40%57.22M | 7.20%104.79M | 27.91%97.75M | 8.62%76.42M |
-Accounts receivable | 55.07%24.13M | --24.13M | -71.49%15.56M | 14.25%54.57M | 15.69%47.77M | -14.56%41.29M | 662.43%48.32M | -22.58%6.34M | 52.13%8.19M | -92.35%5.38M |
-Other receivables | -8.43%5.37M | --5.37M | 48.39%5.86M | -77.79%3.95M | 5.63%17.79M | 58.93%16.84M | -89.36%10.6M | 11.04%99.63M | 25.94%89.72M | --71.24M |
-Recievables adjustments allowances | 0.00%-424K | ---424K | 69.14%-424K | 10.66%-1.37M | 26.62%-1.54M | -22.93%-2.1M | -44.49%-1.71M | -637.50%-1.18M | 22.33%-160K | ---206K |
Inventory | -11.28%173K | --173K | -82.34%195K | -23.86%1.1M | -17.05%1.45M | 33.33%1.75M | -14.93%1.31M | -29.12%1.54M | -20.40%2.17M | -41.89%2.73M |
Prepaid assets | 4.37%3.32M | --3.32M | 105.76%3.18M | -40.33%1.55M | 68.79%2.59M | -12.19%1.54M | 21.81%1.75M | 10.98%1.44M | -6.10%1.29M | --1.38M |
Holding assets for sale | ---- | ---- | --10.58M | ---- | ---- | ---- | --17.41M | ---- | ---- | ---- |
Other current assets | 59.37%4.29M | --4.29M | -85.00%2.69M | 123.92%17.94M | 125.63%8.01M | -72.34%3.55M | --12.84M | ---- | ---- | ---- |
Total current assets | -2.99%38.42M | --38.42M | -56.56%39.61M | 2.57%91.18M | -11.65%88.89M | -10.54%100.61M | -6.62%112.46M | 2.37%120.44M | 15.32%117.65M | -0.10%102.02M |
Non current assets | ||||||||||
Net PPE | -45.50%3.34M | --3.34M | -54.75%6.13M | 22.65%13.56M | -46.42%11.05M | 26.27%20.63M | 10.86%16.34M | 54.76%14.74M | 23.29%9.52M | -28.10%7.72M |
-Gross PPE | -11.40%8.65M | --8.65M | -81.20%9.76M | -5.83%51.9M | -19.34%55.12M | 17.74%68.33M | -1.04%58.03M | 16.36%58.65M | 7.61%50.4M | 2.72%46.84M |
-Accumulated depreciation | -46.29%-5.3M | ---5.3M | 90.55%-3.63M | 12.98%-38.35M | 7.63%-44.06M | -14.40%-47.7M | 5.04%-41.7M | -7.41%-43.91M | -4.51%-40.88M | -12.21%-39.11M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,566.67%170K | 0.00%3K | -98.86%3K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --170K | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3K | 0.00%3K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -54.33%432K | -57.92%946K | 14.87%2.25M | 29.52%1.96M |
Goodwill and other intangible assets | -26.63%3.95M | --3.95M | -5.87%5.39M | -77.70%5.72M | 37.92%25.66M | 51.85%18.6M | -27.62%12.25M | -3.83%16.93M | -4.02%17.6M | -7.28%18.34M |
-Goodwill | 0.00%75K | --75K | 0.00%75K | -99.33%75K | 0.67%11.26M | 0.00%11.19M | -26.34%11.19M | 0.00%15.19M | 0.00%15.19M | 0.00%15.19M |
-Other intangible assets | -27.01%3.88M | --3.88M | -5.95%5.31M | -60.79%5.65M | 94.10%14.4M | 595.87%7.42M | -38.74%1.07M | -27.92%1.74M | -23.41%2.41M | -31.36%3.15M |
Non current deferred assets | 19.05%13.56M | --13.56M | -33.67%11.39M | 214.89%17.17M | -28.34%5.45M | -15.26%7.61M | 72.23%8.98M | -14.84%5.22M | -21.44%6.12M | 11.36%7.8M |
Total non current assets | -8.97%20.86M | --20.86M | -37.15%22.91M | -13.55%36.45M | -9.98%42.17M | 23.26%46.84M | 0.03%38M | 7.03%37.99M | -0.89%35.5M | -8.85%35.82M |
Total assets | -5.18%59.28M | --59.28M | -51.02%62.52M | -2.62%127.63M | -11.12%131.06M | -2.00%147.45M | -5.03%150.47M | 3.45%158.43M | 11.11%153.15M | -2.53%137.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 48.65%9.22M | --9.22M | -58.69%6.2M | 235.61%15.01M | -40.36%4.47M | 162.88%7.5M | 36.97%2.85M | 25.18%2.08M | -12.19%1.66M | -70.46%1.9M |
-Current debt | 100.00%8M | --8M | -65.22%4M | --11.5M | ---- | 19.82%2.12M | 137.69%1.77M | 14.48%743K | 110.03%649K | -93.97%309K |
-Current capital lease obligation | -44.64%1.22M | --1.22M | -37.30%2.2M | -21.48%3.51M | -16.92%4.47M | 395.31%5.38M | -18.88%1.09M | 32.02%1.34M | -36.00%1.02M | 22.85%1.59M |
Payables | -14.21%32.67M | --32.67M | -37.47%38.09M | -0.15%60.91M | -17.00%61M | 16.89%73.5M | -31.71%62.87M | 4.24%92.07M | 25.11%88.32M | 0.61%70.59M |
-accounts payable | 75.45%16.82M | --16.82M | -65.54%9.59M | 4.40%27.82M | 22.17%26.65M | -33.52%21.81M | -12.68%32.81M | -10.05%37.57M | 5.98%41.77M | 25.12%39.41M |
-Other payable | -44.37%15.85M | --15.85M | -13.89%28.5M | -3.67%33.09M | -33.53%34.36M | 71.91%51.69M | -44.83%30.07M | 17.07%54.49M | 49.30%46.55M | -19.35%31.18M |
Current provisions | -41.73%6.32M | --6.32M | 7.50%10.85M | 302.07%10.09M | -81.89%2.51M | 18.11%13.85M | -2.72%11.73M | -16.15%12.06M | -33.68%14.38M | 26.27%21.68M |
Pension and other retirement benefit plans | 5.97%3.73M | --3.73M | -67.59%3.52M | 8.32%10.85M | --10.02M | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | -46.46%847K | -43.62%1.58M | --2.81M | ---- | ---- | ---- |
Other current liabilities | -92.14%541K | --541K | -4.16%6.89M | -25.37%7.19M | 287.91%9.63M | -90.73%2.48M | --26.79M | ---- | ---- | ---- |
Current liabilities | -19.92%52.48M | --52.48M | -37.01%65.54M | 17.60%104.05M | -10.55%88.48M | -7.60%98.91M | 0.79%107.05M | 1.76%106.21M | 10.82%104.37M | 0.45%94.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -58.29%1.56M | --1.56M | -48.73%3.74M | 53.53%7.29M | -47.08%4.75M | 217.94%8.97M | -22.12%2.82M | 169.42%3.62M | 22.85%1.34M | -52.43%1.09M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --81K | ---- |
-Long term capital lease obligation | -58.29%1.56M | --1.56M | -48.73%3.74M | 53.53%7.29M | -47.08%4.75M | 217.94%8.97M | -22.12%2.82M | 186.70%3.62M | 15.45%1.26M | -52.43%1.09M |
Long term accounts payable and other payables | --128K | --128K | ---- | ---- | --1.21M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 15.81%2.18M | --2.18M | -91.51%1.89M | 320.47%22.21M | -27.49%5.28M | 58.51%7.29M | 32.03%4.6M | 74.75%3.48M | 89.35%1.99M | -35.97%1.05M |
Employee benefits | 37.41%1.33M | --1.33M | -18.22%965K | -14.55%1.18M | --1.38M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -17.28%67K | --81K | ---- | --17K |
Total non current liabilities | -21.11%5.2M | --5.2M | -78.53%6.59M | 143.10%30.67M | -22.36%12.62M | 117.17%16.25M | 4.18%7.48M | 115.32%7.18M | 54.23%3.34M | -45.14%2.16M |
Total liabilities | -20.03%57.68M | --57.68M | -46.47%72.12M | 33.26%134.72M | -12.22%101.09M | 0.55%115.16M | 1.01%114.53M | 5.28%113.39M | 11.80%107.7M | -1.39%96.34M |
Shareholders'equity | ||||||||||
Share capital | 0.26%115.15M | --115.15M | 0.29%114.86M | 13.55%114.53M | 0.47%100.86M | 1.51%100.39M | 1.37%98.89M | -0.00%97.56M | -0.03%97.56M | 0.00%97.59M |
-common stock | 0.26%115.15M | --115.15M | 0.29%114.86M | 13.55%114.53M | 0.47%100.86M | 1.51%100.39M | 1.37%98.89M | -0.00%97.56M | -0.03%97.56M | 0.00%97.59M |
Retained earnings | -5.94%-147.17M | ---147.17M | -13.43%-138.92M | -64.67%-122.46M | 0.00%-74.37M | -0.45%-74.37M | -13.47%-74.03M | 0.00%-65.24M | 0.00%-65.24M | -3.52%-65.24M |
Gains losses not affecting retained earnings | 132.59%33.62M | --33.62M | 1,616.63%14.45M | -75.74%842K | -44.61%3.47M | -43.41%6.27M | -12.94%11.07M | -3.09%12.72M | 43.47%13.12M | 0.00%9.15M |
Total stockholders'equity | 116.68%1.6M | --1.6M | -35.43%-9.61M | -123.67%-7.09M | -7.20%29.96M | -10.15%32.29M | -20.21%35.93M | -0.90%45.04M | 9.51%45.44M | -5.08%41.5M |
Total equity | 116.68%1.6M | --1.6M | -35.43%-9.61M | -123.67%-7.09M | -7.20%29.96M | -10.15%32.29M | -20.21%35.93M | -0.90%45.04M | 9.51%45.44M | -5.08%41.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |