NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Alphabet-C
GOOG
(FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | (Q3)Sep 30, 2009 | (Q2)Jun 30, 2009 | (Q1)Mar 31, 2009 | (FY)Dec 31, 2008 | (Q4)Dec 31, 2008 | (Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,141.32%7.08M | 290.84%1.92M | 14.22%-1.26M | 1,936.57%2.73M | 2,138.79%3.69M | -126.85%-680K | -50.25%491K | -179.47%-1.47M | -89.68%134K | -78.65%165K |
Net income from continuing operations | 228.44%1.77M | 9,906.67%1.47M | 50.91%661K | -351.20%-314K | -410.00%-51K | -60.61%538K | -102.25%-15K | 8.42%438K | -26.47%125K | -107.94%-10K |
Depreciation and amortization | -2.14%640K | 14.11%186K | -11.59%145K | -13.30%163K | 5.04%146K | 22.47%654K | 3.82%163K | 41.38%164K | 28.77%188K | 20.87%139K |
Deferred tax | -138.16%-158K | -438.10%-497K | -120.49%-42K | 523.08%405K | -700.00%-24K | -46.37%414K | -64.32%147K | 6.77%205K | -38.10%65K | -104.76%-3K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 380.56%173K | 1,291.67%167K | 0.00%2K | 0.00%2K | -90.00%2K |
Change In working capital | 245.63%4.75M | 187.81%677K | 11.15%-2.03M | 1,105.69%2.47M | 9,683.78%3.62M | -1,762.29%-3.26M | -196.54%-771K | -83.79%-2.28M | -128.08%-246K | -91.76%37K |
-Change in receivables | 994.05%751K | 95.19%-14K | -38.28%-1.58M | -75.66%111K | 150.45%2.23M | -275.00%-84K | 29.88%-291K | -29.43%-1.14M | -0.87%456K | 0.79%890K |
-Change in inventory | 221.77%3.84M | 180.00%180K | 59.14%-872K | 267.33%1.76M | 983.20%2.77M | -186.91%-3.16M | 46.04%-225K | -23.78%-2.13M | -505.00%-1.05M | -67.22%256K |
-Change in prepaid assets | 191.67%35K | 39.75%-97K | -318.75%-35K | 98.48%131K | -60.44%36K | -70.00%12K | -82.95%-161K | -92.23%16K | 159.46%66K | 175.76%91K |
-Change in payables and accrued expense | 240.00%126K | 458.71%556K | -7.46%484K | 30.18%496K | -68.06%-1.41M | -115.54%-90K | -146.13%-155K | -46.36%523K | 862.00%381K | -23.02%-839K |
-Change in other current assets | ---- | ---- | ---27K | ---26K | ---8K | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.99%400K | -141.57%-138K | 35.76%-379K |
-Change in other working capital | -115.25%-9K | ---- | ---- | ---- | ---- | 391.67%59K | -5,700.00%-56K | 2,650.00%55K | 380.00%42K | -25.00%18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,141.32%7.08M | 290.84%1.92M | 14.22%-1.26M | 1,936.57%2.73M | 2,138.79%3.69M | -126.85%-680K | -50.25%491K | -179.47%-1.47M | -89.68%134K | -78.65%165K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -61.58%-614K | -780.85%-414K | 95.32%-11K | -31.33%-109K | -433.33%-80K | 69.11%-380K | 92.23%-47K | -158.24%-235K | 79.51%-83K | 88.37%-15K |
Net PPE purchase and sale | 40.53%-226K | 44.68%-26K | 95.32%-11K | -31.33%-109K | -433.33%-80K | -10.79%-380K | 14.55%-47K | -158.24%-235K | -22.06%-83K | 88.37%-15K |
Net business purchase and sale | ---388K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -61.58%-614K | -780.85%-414K | 95.32%-11K | -31.33%-109K | -433.33%-80K | 69.11%-380K | 92.23%-47K | -158.24%-235K | 79.51%-83K | 88.37%-15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.81%-397K | -141.38%-140K | -8.80%-136K | 21.90%-107K | 86.79%-14K | -765.63%-426K | 42.00%-58K | -6.84%-125K | -139.26%-137K | -55.88%-106K |
Net issuance payments of debt | -12.58%-537K | -28.44%-140K | -8.80%-136K | 21.90%-107K | -45.28%-154K | -2,068.18%-477K | -10.10%-109K | -5.93%-125K | -141.64%-137K | 20.90%-106K |
Proceeds from stock option exercised by employees | 174.51%140K | --0 | --0 | --0 | --140K | --51K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.81%-397K | -141.38%-140K | -8.80%-136K | 21.90%-107K | 86.79%-14K | -765.63%-426K | 42.00%-58K | -6.84%-125K | -139.26%-137K | -55.88%-106K |
Net cash flow | ||||||||||
Beginning cash position | -68.60%803K | 1,208.82%5.64M | 194.84%6.98M | 72.28%4.39M | -68.60%803K | 155.19%2.56M | -80.93%431K | -18.92%2.37M | 61.92%2.55M | 155.19%2.56M |
Current changes in cash | 508.48%6.07M | 253.63%1.37M | 23.06%-1.41M | 3,022.09%2.51M | 8,081.82%3.6M | -208.71%-1.49M | 36.88%386K | -149.32%-1.83M | -106.92%-86K | -92.36%44K |
Effect of exchange rate changes | 166.04%177K | 414.29%44K | 169.52%73K | 178.95%75K | 72.22%-15K | -242.55%-268K | -193.33%-14K | -238.16%-105K | -193.14%-95K | -980.00%-54K |
End cash Position | 777.96%7.05M | 777.96%7.05M | 1,208.82%5.64M | 194.84%6.98M | 72.28%4.39M | -68.60%803K | -68.60%803K | -80.93%431K | -18.92%2.37M | 61.92%2.55M |
Free cash flow | 746.70%6.86M | 326.35%1.89M | 25.40%-1.27M | 5,037.25%2.62M | 2,309.33%3.61M | -148.40%-1.06M | -52.36%444K | -176.34%-1.71M | -95.86%51K | -76.71%150K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List