AU Stock MarketDetailed Quotes

BSL BlueScope Steel Ltd

Watchlist
  • 20.000
  • -0.600-2.91%
20min DelayNot Open Dec 16 16:00 AET
8.77BMarket Cap11.19P/E (Static)

BlueScope Steel Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
-27.14%1.09B
-27.14%1.09B
-11.46%1.49B
-11.46%1.49B
-14.23%1.68B
-14.23%1.68B
40.19%1.96B
40.19%1.96B
-14.90%1.4B
-14.90%1.4B
-Cash and cash equivalents
-27.14%1.09B
-27.14%1.09B
-11.46%1.49B
-11.46%1.49B
-14.23%1.68B
-14.23%1.68B
40.19%1.96B
40.19%1.96B
-14.90%1.4B
-14.90%1.4B
Receivables
-14.11%1.59B
-14.11%1.59B
-13.14%1.85B
-13.14%1.85B
32.64%2.13B
32.64%2.13B
49.42%1.61B
49.42%1.61B
-10.21%1.08B
-10.21%1.08B
-Accounts receivable
-12.48%1.52B
-12.48%1.52B
-13.64%1.74B
-13.64%1.74B
32.51%2.02B
32.51%2.02B
49.46%1.52B
49.46%1.52B
-9.06%1.02B
-9.06%1.02B
-Other receivables
-23.14%108.3M
-23.14%108.3M
-1.81%140.9M
-1.81%140.9M
28.01%143.5M
28.01%143.5M
35.55%112.1M
35.55%112.1M
-16.97%82.7M
-16.97%82.7M
-Recievables adjustments allowances
-39.73%-40.8M
-39.73%-40.8M
-9.77%-29.2M
-9.77%-29.2M
-4.72%-26.6M
-4.72%-26.6M
-4.10%-25.4M
-4.10%-25.4M
-12.44%-24.4M
-12.44%-24.4M
Inventory
-0.88%3.19B
-0.88%3.19B
-13.10%3.21B
-13.10%3.21B
59.56%3.7B
59.56%3.7B
20.64%2.32B
20.64%2.32B
-6.58%1.92B
-6.58%1.92B
Prepaid assets
-14.03%111.5M
-14.03%111.5M
-32.31%129.7M
-32.31%129.7M
18.05%191.6M
18.05%191.6M
30.68%162.3M
30.68%162.3M
1.39%124.2M
1.39%124.2M
Hedging assets-current
-62.58%5.8M
-62.58%5.8M
-69.73%15.5M
-69.73%15.5M
392.31%51.2M
392.31%51.2M
10,300.00%10.4M
10,300.00%10.4M
-93.33%100K
-93.33%100K
Holding assets for sale
--5.2M
--5.2M
----
----
----
----
----
----
836.36%10.3M
836.36%10.3M
Other current assets
102.02%109.9M
102.02%109.9M
-56.45%54.4M
-56.45%54.4M
62.63%124.9M
62.63%124.9M
27.57%76.8M
27.57%76.8M
14.23%60.2M
14.23%60.2M
Total current assets
-9.79%6.1B
-9.79%6.1B
-14.28%6.76B
-14.28%6.76B
28.43%7.88B
28.43%7.88B
33.66%6.14B
33.66%6.14B
-9.56%4.59B
-9.56%4.59B
Non current assets
Net PPE
7.61%6.49B
7.61%6.49B
6.88%6.03B
6.88%6.03B
15.60%5.64B
15.60%5.64B
8.12%4.88B
8.12%4.88B
8.82%4.51B
8.82%4.51B
-Gross PPE
5.17%17.67B
5.17%17.67B
5.99%16.8B
5.99%16.8B
7.35%15.85B
7.35%15.85B
2.81%14.76B
2.81%14.76B
9.81%14.36B
9.81%14.36B
-Accumulated depreciation
-3.81%-11.18B
-3.81%-11.18B
-5.50%-10.77B
-5.50%-10.77B
-3.27%-10.21B
-3.27%-10.21B
-0.38%-9.88B
-0.38%-9.88B
-10.27%-9.85B
-10.27%-9.85B
Investments and advances
-12.71%147M
-12.71%147M
-1.17%168.4M
-1.17%168.4M
24.20%170.4M
24.20%170.4M
30.42%137.2M
30.42%137.2M
-8.60%105.2M
-8.60%105.2M
-Long term equity investment
-10.68%126.3M
-10.68%126.3M
0.86%141.4M
0.86%141.4M
28.27%140.2M
28.27%140.2M
21.85%109.3M
21.85%109.3M
-0.77%89.7M
-0.77%89.7M
-Other investment
-23.33%20.7M
-23.33%20.7M
-10.60%27M
-10.60%27M
8.24%30.2M
8.24%30.2M
80.00%27.9M
80.00%27.9M
--15.5M
--15.5M
Financial assets
-35.87%11.8M
-35.87%11.8M
-54.46%18.4M
-54.46%18.4M
116.04%40.4M
116.04%40.4M
146.05%18.7M
146.05%18.7M
-38.21%7.6M
-38.21%7.6M
Non current accounts receivable
-5.56%35.7M
-5.56%35.7M
-2.33%37.8M
-2.33%37.8M
-7.86%38.7M
-7.86%38.7M
-19.39%42M
-19.39%42M
49.28%52.1M
49.28%52.1M
Goodwill and other intangible assets
9.16%2.74B
9.16%2.74B
-4.28%2.51B
-4.28%2.51B
70.09%2.63B
70.09%2.63B
-10.30%1.54B
-10.30%1.54B
-0.12%1.72B
-0.12%1.72B
-Goodwill
-0.49%1.89B
-0.49%1.89B
-5.70%1.9B
-5.70%1.9B
70.16%2.01B
70.16%2.01B
-8.52%1.18B
-8.52%1.18B
1.94%1.29B
1.94%1.29B
-Other intangible assets
38.98%854.6M
38.98%854.6M
0.36%614.9M
0.36%614.9M
69.86%612.7M
69.86%612.7M
-15.70%360.7M
-15.70%360.7M
-5.85%427.9M
-5.85%427.9M
Non current deferred assets
-46.05%61.4M
-46.05%61.4M
-7.25%113.8M
-7.25%113.8M
-39.94%122.7M
-39.94%122.7M
-50.56%204.3M
-50.56%204.3M
-1.41%413.2M
-1.41%413.2M
Other non current assets
-68.47%93.3M
-68.47%93.3M
240.51%295.9M
240.51%295.9M
-52.80%86.9M
-52.80%86.9M
19.16%184.1M
19.16%184.1M
-6.53%154.5M
-6.53%154.5M
Total non current assets
4.40%9.58B
4.40%9.58B
5.16%9.18B
5.16%9.18B
24.49%8.73B
24.49%8.73B
0.61%7.01B
0.61%7.01B
5.28%6.97B
5.28%6.97B
Total assets
-1.61%15.68B
-1.61%15.68B
-4.07%15.94B
-4.07%15.94B
26.33%16.61B
26.33%16.61B
13.74%13.15B
13.74%13.15B
-1.16%11.56B
-1.16%11.56B
Liabilities
Current liabilities
Current debt and capital lease obligation
10.74%190.8M
10.74%190.8M
-75.84%172.3M
-75.84%172.3M
321.95%713.1M
321.95%713.1M
-22.69%169M
-22.69%169M
3.02%218.6M
3.02%218.6M
-Current debt
49.53%94.8M
49.53%94.8M
-89.62%63.4M
-89.62%63.4M
728.49%610.6M
728.49%610.6M
-39.19%73.7M
-39.19%73.7M
-39.64%121.2M
-39.64%121.2M
-Current capital lease obligation
-11.85%96M
-11.85%96M
6.24%108.9M
6.24%108.9M
7.56%102.5M
7.56%102.5M
-2.16%95.3M
-2.16%95.3M
754.39%97.4M
754.39%97.4M
Payables
-9.87%1.96B
-9.87%1.96B
-18.70%2.18B
-18.70%2.18B
22.50%2.68B
22.50%2.68B
30.17%2.19B
30.17%2.19B
-18.17%1.68B
-18.17%1.68B
-accounts payable
-11.76%1.54B
-11.76%1.54B
-18.77%1.75B
-18.77%1.75B
23.94%2.15B
23.94%2.15B
40.16%1.74B
40.16%1.74B
-20.45%1.24B
-20.45%1.24B
-Other payable
-2.19%419.9M
-2.19%419.9M
-18.43%429.3M
-18.43%429.3M
16.93%526.3M
16.93%526.3M
2.11%450.1M
2.11%450.1M
-11.00%440.8M
-11.00%440.8M
Current provisions
-84.22%113.1M
-84.22%113.1M
-9.15%716.9M
-9.15%716.9M
999.03%789.1M
999.03%789.1M
14.15%71.8M
14.15%71.8M
-5.70%62.9M
-5.70%62.9M
Pension and other retirement benefit plans
--543.1M
--543.1M
----
----
----
----
32.21%480.7M
32.21%480.7M
-1.46%363.6M
-1.46%363.6M
Current deferred liabilities
-54.34%60M
-54.34%60M
-42.94%131.4M
-42.94%131.4M
118.50%230.3M
118.50%230.3M
177.37%105.4M
177.37%105.4M
12.09%38M
12.09%38M
Other current liabilities
-20.90%219.1M
-20.90%219.1M
-16.84%277M
-16.84%277M
24.15%333.1M
24.15%333.1M
50.14%268.3M
50.14%268.3M
9.50%178.7M
9.50%178.7M
Current liabilities
-11.12%3.09B
-11.12%3.09B
-26.75%3.47B
-26.75%3.47B
44.56%4.74B
44.56%4.74B
29.12%3.28B
29.12%3.28B
-12.29%2.54B
-12.29%2.54B
Non current liabilities
Long term debt and capital lease obligation
-13.59%530.7M
-13.59%530.7M
1.94%614.2M
1.94%614.2M
-39.44%602.5M
-39.44%602.5M
-9.71%994.8M
-9.71%994.8M
48.97%1.1B
48.97%1.1B
-Long term debt
-50.17%90.4M
-50.17%90.4M
8.88%181.4M
8.88%181.4M
-69.64%166.6M
-69.64%166.6M
-17.20%548.8M
-17.20%548.8M
5.04%662.8M
5.04%662.8M
-Long term capital lease obligation
1.73%440.3M
1.73%440.3M
-0.71%432.8M
-0.71%432.8M
-2.26%435.9M
-2.26%435.9M
1.59%446M
1.59%446M
304.24%439M
304.24%439M
Long term accounts payable and other payables
-21.29%24.4M
-21.29%24.4M
-16.22%31M
-16.22%31M
-26.00%37M
-26.00%37M
-15.54%50M
-15.54%50M
-24.39%59.2M
-24.39%59.2M
Derivative product liabilities
-47.98%11.6M
-47.98%11.6M
--22.3M
--22.3M
----
----
-42.08%12.8M
-42.08%12.8M
--22.1M
--22.1M
Long term provisions
-56.32%88.1M
-56.32%88.1M
8.38%201.7M
8.38%201.7M
15.73%186.1M
15.73%186.1M
155.24%160.8M
155.24%160.8M
26.25%63M
26.25%63M
Employee benefits
--120.3M
--120.3M
----
----
----
----
-60.32%220.5M
-60.32%220.5M
41.11%555.7M
41.11%555.7M
Non current deferred liabilities
-3.70%515.2M
-3.70%515.2M
-0.35%535M
-0.35%535M
104.53%536.9M
104.53%536.9M
53.78%262.5M
53.78%262.5M
-8.08%170.7M
-8.08%170.7M
Other non current liabilities
-44.96%14.2M
-44.96%14.2M
-54.58%25.8M
-54.58%25.8M
816.13%56.8M
816.13%56.8M
-13.89%6.2M
-13.89%6.2M
-31.43%7.2M
-31.43%7.2M
Total non current liabilities
-8.78%1.3B
-8.78%1.3B
0.75%1.43B
0.75%1.43B
-16.88%1.42B
-16.88%1.42B
-13.74%1.71B
-13.74%1.71B
35.80%1.98B
35.80%1.98B
Total liabilities
-10.44%4.39B
-10.44%4.39B
-20.41%4.9B
-20.41%4.9B
23.53%6.16B
23.53%6.16B
10.35%4.99B
10.35%4.99B
3.81%4.52B
3.81%4.52B
Shareholders'equity
Share capital
-11.38%2.37B
-11.38%2.37B
-9.63%2.67B
-9.63%2.67B
-18.96%2.96B
-18.96%2.96B
0.42%3.65B
0.42%3.65B
-5.17%3.63B
-5.17%3.63B
-common stock
-11.38%2.37B
-11.38%2.37B
-9.63%2.67B
-9.63%2.67B
-18.96%2.96B
-18.96%2.96B
0.42%3.65B
0.42%3.65B
-5.17%3.63B
-5.17%3.63B
Retained earnings
8.26%7.69B
8.26%7.69B
12.58%7.1B
12.58%7.1B
65.00%6.31B
65.00%6.31B
49.69%3.82B
49.69%3.82B
-4.08%2.55B
-4.08%2.55B
Gains losses not affecting retained earnings
-4.05%665.4M
-4.05%665.4M
34.17%693.5M
34.17%693.5M
229.45%516.9M
229.45%516.9M
-55.75%156.9M
-55.75%156.9M
-3.90%354.6M
-3.90%354.6M
Total stockholders'equity
2.43%10.72B
2.43%10.72B
7.00%10.47B
7.00%10.47B
28.22%9.78B
28.22%9.78B
16.61%7.63B
16.61%7.63B
-4.68%6.54B
-4.68%6.54B
Noncontrolling interests
0.14%564.1M
0.14%564.1M
-15.37%563.3M
-15.37%563.3M
25.40%665.6M
25.40%665.6M
6.91%530.8M
6.91%530.8M
4.00%496.5M
4.00%496.5M
Total equity
2.31%11.29B
2.31%11.29B
5.58%11.03B
5.58%11.03B
28.03%10.45B
28.03%10.45B
15.92%8.16B
15.92%8.16B
-4.11%7.04B
-4.11%7.04B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments -27.14%1.09B-27.14%1.09B-11.46%1.49B-11.46%1.49B-14.23%1.68B-14.23%1.68B40.19%1.96B40.19%1.96B-14.90%1.4B-14.90%1.4B
-Cash and cash equivalents -27.14%1.09B-27.14%1.09B-11.46%1.49B-11.46%1.49B-14.23%1.68B-14.23%1.68B40.19%1.96B40.19%1.96B-14.90%1.4B-14.90%1.4B
Receivables -14.11%1.59B-14.11%1.59B-13.14%1.85B-13.14%1.85B32.64%2.13B32.64%2.13B49.42%1.61B49.42%1.61B-10.21%1.08B-10.21%1.08B
-Accounts receivable -12.48%1.52B-12.48%1.52B-13.64%1.74B-13.64%1.74B32.51%2.02B32.51%2.02B49.46%1.52B49.46%1.52B-9.06%1.02B-9.06%1.02B
-Other receivables -23.14%108.3M-23.14%108.3M-1.81%140.9M-1.81%140.9M28.01%143.5M28.01%143.5M35.55%112.1M35.55%112.1M-16.97%82.7M-16.97%82.7M
-Recievables adjustments allowances -39.73%-40.8M-39.73%-40.8M-9.77%-29.2M-9.77%-29.2M-4.72%-26.6M-4.72%-26.6M-4.10%-25.4M-4.10%-25.4M-12.44%-24.4M-12.44%-24.4M
Inventory -0.88%3.19B-0.88%3.19B-13.10%3.21B-13.10%3.21B59.56%3.7B59.56%3.7B20.64%2.32B20.64%2.32B-6.58%1.92B-6.58%1.92B
Prepaid assets -14.03%111.5M-14.03%111.5M-32.31%129.7M-32.31%129.7M18.05%191.6M18.05%191.6M30.68%162.3M30.68%162.3M1.39%124.2M1.39%124.2M
Hedging assets-current -62.58%5.8M-62.58%5.8M-69.73%15.5M-69.73%15.5M392.31%51.2M392.31%51.2M10,300.00%10.4M10,300.00%10.4M-93.33%100K-93.33%100K
Holding assets for sale --5.2M--5.2M------------------------836.36%10.3M836.36%10.3M
Other current assets 102.02%109.9M102.02%109.9M-56.45%54.4M-56.45%54.4M62.63%124.9M62.63%124.9M27.57%76.8M27.57%76.8M14.23%60.2M14.23%60.2M
Total current assets -9.79%6.1B-9.79%6.1B-14.28%6.76B-14.28%6.76B28.43%7.88B28.43%7.88B33.66%6.14B33.66%6.14B-9.56%4.59B-9.56%4.59B
Non current assets
Net PPE 7.61%6.49B7.61%6.49B6.88%6.03B6.88%6.03B15.60%5.64B15.60%5.64B8.12%4.88B8.12%4.88B8.82%4.51B8.82%4.51B
-Gross PPE 5.17%17.67B5.17%17.67B5.99%16.8B5.99%16.8B7.35%15.85B7.35%15.85B2.81%14.76B2.81%14.76B9.81%14.36B9.81%14.36B
-Accumulated depreciation -3.81%-11.18B-3.81%-11.18B-5.50%-10.77B-5.50%-10.77B-3.27%-10.21B-3.27%-10.21B-0.38%-9.88B-0.38%-9.88B-10.27%-9.85B-10.27%-9.85B
Investments and advances -12.71%147M-12.71%147M-1.17%168.4M-1.17%168.4M24.20%170.4M24.20%170.4M30.42%137.2M30.42%137.2M-8.60%105.2M-8.60%105.2M
-Long term equity investment -10.68%126.3M-10.68%126.3M0.86%141.4M0.86%141.4M28.27%140.2M28.27%140.2M21.85%109.3M21.85%109.3M-0.77%89.7M-0.77%89.7M
-Other investment -23.33%20.7M-23.33%20.7M-10.60%27M-10.60%27M8.24%30.2M8.24%30.2M80.00%27.9M80.00%27.9M--15.5M--15.5M
Financial assets -35.87%11.8M-35.87%11.8M-54.46%18.4M-54.46%18.4M116.04%40.4M116.04%40.4M146.05%18.7M146.05%18.7M-38.21%7.6M-38.21%7.6M
Non current accounts receivable -5.56%35.7M-5.56%35.7M-2.33%37.8M-2.33%37.8M-7.86%38.7M-7.86%38.7M-19.39%42M-19.39%42M49.28%52.1M49.28%52.1M
Goodwill and other intangible assets 9.16%2.74B9.16%2.74B-4.28%2.51B-4.28%2.51B70.09%2.63B70.09%2.63B-10.30%1.54B-10.30%1.54B-0.12%1.72B-0.12%1.72B
-Goodwill -0.49%1.89B-0.49%1.89B-5.70%1.9B-5.70%1.9B70.16%2.01B70.16%2.01B-8.52%1.18B-8.52%1.18B1.94%1.29B1.94%1.29B
-Other intangible assets 38.98%854.6M38.98%854.6M0.36%614.9M0.36%614.9M69.86%612.7M69.86%612.7M-15.70%360.7M-15.70%360.7M-5.85%427.9M-5.85%427.9M
Non current deferred assets -46.05%61.4M-46.05%61.4M-7.25%113.8M-7.25%113.8M-39.94%122.7M-39.94%122.7M-50.56%204.3M-50.56%204.3M-1.41%413.2M-1.41%413.2M
Other non current assets -68.47%93.3M-68.47%93.3M240.51%295.9M240.51%295.9M-52.80%86.9M-52.80%86.9M19.16%184.1M19.16%184.1M-6.53%154.5M-6.53%154.5M
Total non current assets 4.40%9.58B4.40%9.58B5.16%9.18B5.16%9.18B24.49%8.73B24.49%8.73B0.61%7.01B0.61%7.01B5.28%6.97B5.28%6.97B
Total assets -1.61%15.68B-1.61%15.68B-4.07%15.94B-4.07%15.94B26.33%16.61B26.33%16.61B13.74%13.15B13.74%13.15B-1.16%11.56B-1.16%11.56B
Liabilities
Current liabilities
Current debt and capital lease obligation 10.74%190.8M10.74%190.8M-75.84%172.3M-75.84%172.3M321.95%713.1M321.95%713.1M-22.69%169M-22.69%169M3.02%218.6M3.02%218.6M
-Current debt 49.53%94.8M49.53%94.8M-89.62%63.4M-89.62%63.4M728.49%610.6M728.49%610.6M-39.19%73.7M-39.19%73.7M-39.64%121.2M-39.64%121.2M
-Current capital lease obligation -11.85%96M-11.85%96M6.24%108.9M6.24%108.9M7.56%102.5M7.56%102.5M-2.16%95.3M-2.16%95.3M754.39%97.4M754.39%97.4M
Payables -9.87%1.96B-9.87%1.96B-18.70%2.18B-18.70%2.18B22.50%2.68B22.50%2.68B30.17%2.19B30.17%2.19B-18.17%1.68B-18.17%1.68B
-accounts payable -11.76%1.54B-11.76%1.54B-18.77%1.75B-18.77%1.75B23.94%2.15B23.94%2.15B40.16%1.74B40.16%1.74B-20.45%1.24B-20.45%1.24B
-Other payable -2.19%419.9M-2.19%419.9M-18.43%429.3M-18.43%429.3M16.93%526.3M16.93%526.3M2.11%450.1M2.11%450.1M-11.00%440.8M-11.00%440.8M
Current provisions -84.22%113.1M-84.22%113.1M-9.15%716.9M-9.15%716.9M999.03%789.1M999.03%789.1M14.15%71.8M14.15%71.8M-5.70%62.9M-5.70%62.9M
Pension and other retirement benefit plans --543.1M--543.1M----------------32.21%480.7M32.21%480.7M-1.46%363.6M-1.46%363.6M
Current deferred liabilities -54.34%60M-54.34%60M-42.94%131.4M-42.94%131.4M118.50%230.3M118.50%230.3M177.37%105.4M177.37%105.4M12.09%38M12.09%38M
Other current liabilities -20.90%219.1M-20.90%219.1M-16.84%277M-16.84%277M24.15%333.1M24.15%333.1M50.14%268.3M50.14%268.3M9.50%178.7M9.50%178.7M
Current liabilities -11.12%3.09B-11.12%3.09B-26.75%3.47B-26.75%3.47B44.56%4.74B44.56%4.74B29.12%3.28B29.12%3.28B-12.29%2.54B-12.29%2.54B
Non current liabilities
Long term debt and capital lease obligation -13.59%530.7M-13.59%530.7M1.94%614.2M1.94%614.2M-39.44%602.5M-39.44%602.5M-9.71%994.8M-9.71%994.8M48.97%1.1B48.97%1.1B
-Long term debt -50.17%90.4M-50.17%90.4M8.88%181.4M8.88%181.4M-69.64%166.6M-69.64%166.6M-17.20%548.8M-17.20%548.8M5.04%662.8M5.04%662.8M
-Long term capital lease obligation 1.73%440.3M1.73%440.3M-0.71%432.8M-0.71%432.8M-2.26%435.9M-2.26%435.9M1.59%446M1.59%446M304.24%439M304.24%439M
Long term accounts payable and other payables -21.29%24.4M-21.29%24.4M-16.22%31M-16.22%31M-26.00%37M-26.00%37M-15.54%50M-15.54%50M-24.39%59.2M-24.39%59.2M
Derivative product liabilities -47.98%11.6M-47.98%11.6M--22.3M--22.3M---------42.08%12.8M-42.08%12.8M--22.1M--22.1M
Long term provisions -56.32%88.1M-56.32%88.1M8.38%201.7M8.38%201.7M15.73%186.1M15.73%186.1M155.24%160.8M155.24%160.8M26.25%63M26.25%63M
Employee benefits --120.3M--120.3M-----------------60.32%220.5M-60.32%220.5M41.11%555.7M41.11%555.7M
Non current deferred liabilities -3.70%515.2M-3.70%515.2M-0.35%535M-0.35%535M104.53%536.9M104.53%536.9M53.78%262.5M53.78%262.5M-8.08%170.7M-8.08%170.7M
Other non current liabilities -44.96%14.2M-44.96%14.2M-54.58%25.8M-54.58%25.8M816.13%56.8M816.13%56.8M-13.89%6.2M-13.89%6.2M-31.43%7.2M-31.43%7.2M
Total non current liabilities -8.78%1.3B-8.78%1.3B0.75%1.43B0.75%1.43B-16.88%1.42B-16.88%1.42B-13.74%1.71B-13.74%1.71B35.80%1.98B35.80%1.98B
Total liabilities -10.44%4.39B-10.44%4.39B-20.41%4.9B-20.41%4.9B23.53%6.16B23.53%6.16B10.35%4.99B10.35%4.99B3.81%4.52B3.81%4.52B
Shareholders'equity
Share capital -11.38%2.37B-11.38%2.37B-9.63%2.67B-9.63%2.67B-18.96%2.96B-18.96%2.96B0.42%3.65B0.42%3.65B-5.17%3.63B-5.17%3.63B
-common stock -11.38%2.37B-11.38%2.37B-9.63%2.67B-9.63%2.67B-18.96%2.96B-18.96%2.96B0.42%3.65B0.42%3.65B-5.17%3.63B-5.17%3.63B
Retained earnings 8.26%7.69B8.26%7.69B12.58%7.1B12.58%7.1B65.00%6.31B65.00%6.31B49.69%3.82B49.69%3.82B-4.08%2.55B-4.08%2.55B
Gains losses not affecting retained earnings -4.05%665.4M-4.05%665.4M34.17%693.5M34.17%693.5M229.45%516.9M229.45%516.9M-55.75%156.9M-55.75%156.9M-3.90%354.6M-3.90%354.6M
Total stockholders'equity 2.43%10.72B2.43%10.72B7.00%10.47B7.00%10.47B28.22%9.78B28.22%9.78B16.61%7.63B16.61%7.63B-4.68%6.54B-4.68%6.54B
Noncontrolling interests 0.14%564.1M0.14%564.1M-15.37%563.3M-15.37%563.3M25.40%665.6M25.40%665.6M6.91%530.8M6.91%530.8M4.00%496.5M4.00%496.5M
Total equity 2.31%11.29B2.31%11.29B5.58%11.03B5.58%11.03B28.03%10.45B28.03%10.45B15.92%8.16B15.92%8.16B-4.11%7.04B-4.11%7.04B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP