AU Stock MarketDetailed Quotes

BSL BlueScope Steel Ltd

Watchlist
  • 24.830
  • +0.480+1.97%
20min DelayMarket Closed Feb 27 16:00 AET
10.89BMarket Cap13.89P/E (Static)

BlueScope Steel Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments
-27.14%1.09B
--1.09B
-11.46%1.49B
-14.20%1.68B
40.13%1.96B
-14.90%1.4B
74.13%1.64B
25.42%944.4M
36.96%753M
6.04%549.8M
-Cash and cash equivalents
-27.14%1.09B
--1.09B
-11.46%1.49B
-14.20%1.68B
40.13%1.96B
-14.90%1.4B
74.13%1.64B
25.42%944.4M
36.96%753M
6.04%549.8M
Receivables
-14.11%1.59B
--1.59B
-13.14%1.85B
32.64%2.13B
49.42%1.61B
-10.21%1.08B
-17.53%1.2B
9.22%1.45B
14.94%1.33B
6.53%1.16B
-Accounts receivable
-12.48%1.52B
--1.52B
-13.64%1.74B
32.51%2.02B
49.46%1.52B
-9.06%1.02B
-15.22%1.12B
11.00%1.32B
7.72%1.19B
7.03%1.11B
-Other receivables
-23.14%108.3M
--108.3M
-1.81%140.9M
28.01%143.5M
35.88%112.1M
-18.24%82.5M
-33.44%100.9M
-5.60%151.6M
125.25%160.6M
7.22%71.3M
-Recievables adjustments allowances
-39.73%-40.8M
---40.8M
-9.77%-29.2M
-4.72%-26.6M
-4.96%-25.4M
-11.52%-24.2M
-16.67%-21.7M
4.62%-18.6M
-8.33%-19.5M
-17.65%-18M
Inventory
-0.88%3.19B
--3.19B
-13.10%3.21B
133.82%3.7B
-17.67%1.58B
-6.58%1.92B
5.70%2.06B
17.31%1.95B
19.21%1.66B
-7.03%1.39B
Prepaid assets
-14.03%111.5M
--111.5M
-32.31%129.7M
18.05%191.6M
30.68%162.3M
1.39%124.2M
9.18%122.5M
--112.2M
----
----
Hedging assets-current
-62.58%5.8M
--5.8M
-69.73%15.5M
392.31%51.2M
10,300.00%10.4M
-93.33%100K
-68.09%1.5M
135.00%4.7M
-60.78%2M
264.29%5.1M
Holding assets for sale
--5.2M
--5.2M
----
----
7,055.34%737M
836.36%10.3M
-72.50%1.1M
-24.53%4M
--5.3M
----
Other current assets
102.02%109.9M
--109.9M
-56.45%54.4M
62.63%124.9M
27.57%76.8M
14.23%60.2M
86.88%52.7M
-76.98%28.2M
20.93%122.5M
1,811.32%101.3M
Total current assets
-9.79%6.1B
--6.1B
-14.28%6.76B
28.43%7.88B
33.66%6.14B
-9.56%4.59B
13.02%5.08B
16.02%4.49B
20.80%3.87B
0.64%3.21B
Non current assets
Net PPE
7.61%6.49B
--6.49B
6.88%6.03B
-40.61%5.64B
110.44%9.5B
8.82%4.51B
2.43%4.15B
8.80%4.05B
-2.93%3.72B
2.72%3.83B
-Gross PPE
5.17%17.67B
--17.67B
5.99%16.8B
7.35%15.85B
2.81%14.76B
9.81%14.36B
4.91%13.08B
3.23%12.46B
-1.04%12.07B
8.50%12.2B
-Accumulated depreciation
-3.81%-11.18B
---11.18B
-5.50%-10.77B
-93.86%-10.21B
46.53%-5.26B
-10.27%-9.85B
-6.10%-8.93B
-0.75%-8.41B
0.17%-8.35B
-11.37%-8.37B
Investments and advances
-12.71%147M
--147M
-1.17%168.4M
24.20%170.4M
30.42%137.2M
-8.60%105.2M
58.32%115.1M
64.48%72.7M
12.47%44.2M
-72.82%39.3M
-Long term equity investment
-10.68%126.3M
--126.3M
0.86%141.4M
28.27%140.2M
21.85%109.3M
-0.77%89.7M
24.35%90.4M
64.48%72.7M
12.47%44.2M
-72.82%39.3M
-Other investment
-23.33%20.7M
--20.7M
-10.60%27M
8.24%30.2M
80.00%27.9M
-37.25%15.5M
--24.7M
----
----
----
Financial assets
-35.87%11.8M
--11.8M
-54.46%18.4M
116.04%40.4M
146.05%18.7M
-38.21%7.6M
75.71%12.3M
32.08%7M
--5.3M
----
Non current accounts receivable
-5.56%35.7M
--35.7M
-2.33%37.8M
-7.86%38.7M
-19.39%42M
49.28%52.1M
11.50%34.9M
-3.40%31.3M
-9.50%32.4M
-1.10%35.8M
Goodwill and other intangible assets
9.16%2.74B
--2.74B
-4.28%2.51B
185.44%2.63B
-278.57%-3.07B
-0.12%1.72B
2.82%1.72B
2.21%1.68B
-5.56%1.64B
240.49%1.74B
-Goodwill
-0.49%1.89B
--1.89B
-5.70%1.9B
70.16%2.01B
-8.52%1.18B
1.94%1.29B
4.86%1.27B
4.63%1.21B
-3.82%1.16B
251.20%1.2B
-Other intangible assets
38.98%854.6M
--854.6M
0.36%614.9M
114.39%612.7M
-1,094.98%-4.26B
-5.85%427.9M
-2.47%454.5M
-3.58%466M
-9.49%483.3M
218.62%534M
Non current deferred assets
-46.05%61.4M
--61.4M
-7.25%113.8M
-39.94%122.7M
-50.56%204.3M
-1.41%413.2M
-14.07%419.1M
214.04%487.7M
-21.05%155.3M
0.36%196.7M
Other non current assets
-68.47%93.3M
--93.3M
240.51%295.9M
-52.80%86.9M
19.16%184.1M
-6.53%154.5M
46.15%165.3M
9.28%113.1M
3.40%103.5M
38.45%100.1M
Total non current assets
4.40%9.58B
--9.58B
5.16%9.18B
24.49%8.73B
0.61%7.01B
5.28%6.97B
2.80%6.62B
12.89%6.44B
-4.04%5.7B
26.66%5.94B
Total assets
-1.61%15.68B
--15.68B
-4.07%15.94B
26.33%16.61B
13.74%13.15B
-1.16%11.56B
7.00%11.7B
14.16%10.93B
4.67%9.58B
16.14%9.15B
Liabilities
Current liabilities
Current debt and capital lease obligation
10.74%190.8M
--190.8M
-75.84%172.3M
321.95%713.1M
-22.69%169M
-30.56%218.6M
228.26%314.8M
80.26%95.9M
-76.73%53.2M
112.45%228.6M
-Current debt
49.53%94.8M
--94.8M
-89.62%63.4M
728.49%610.6M
-39.19%73.7M
-39.64%121.2M
135.68%200.8M
118.46%85.2M
-81.90%39M
119.90%215.5M
-Current capital lease obligation
-11.85%96M
--96M
6.24%108.9M
7.56%102.5M
-2.16%95.3M
-14.56%97.4M
965.42%114M
-24.65%10.7M
8.40%14.2M
36.46%13.1M
Payables
-9.87%1.96B
--1.96B
-18.70%2.18B
22.50%2.68B
30.17%2.19B
-18.17%1.68B
14.14%2.05B
-0.28%1.8B
21.76%1.8B
13.37%1.48B
-accounts payable
-11.76%1.54B
--1.54B
-18.77%1.75B
23.94%2.15B
40.16%1.74B
-20.45%1.24B
11.17%1.56B
1.35%1.4B
14.99%1.38B
3.68%1.2B
-Other payable
-2.19%419.9M
--419.9M
-18.43%429.3M
16.93%526.3M
2.11%450.1M
-11.00%440.8M
24.60%495.3M
-5.63%397.5M
50.91%421.2M
89.61%279.1M
Current provisions
-84.22%113.1M
--113.1M
-9.15%716.9M
42.82%789.1M
778.38%552.5M
11.52%62.9M
-10.90%56.4M
-10.72%63.3M
-14.58%70.9M
-52.24%83M
Pension and other retirement benefit plans
--543.1M
--543.1M
----
----
----
-2.34%363.6M
-3.37%372.3M
9.18%385.3M
18.30%352.9M
16.52%298.3M
Current deferred liabilities
-54.34%60M
--60M
-42.94%131.4M
118.50%230.3M
177.37%105.4M
12.09%38M
-87.25%33.9M
58.18%265.9M
-13.08%168.1M
19.53%193.4M
Other current liabilities
-20.90%219.1M
--219.1M
-16.84%277M
24.15%333.1M
50.14%268.3M
164.35%178.7M
--67.6M
----
----
----
Current liabilities
-11.12%3.09B
--3.09B
-26.75%3.47B
44.56%4.74B
29.12%3.28B
-12.29%2.54B
11.07%2.9B
6.54%2.61B
7.18%2.45B
13.90%2.28B
Non current liabilities
Long term debt and capital lease obligation
-13.59%530.7M
--530.7M
1.94%614.2M
-39.44%602.5M
-9.71%994.8M
48.97%1.1B
-5.77%739.6M
-15.78%784.9M
-15.21%932M
60.21%1.1B
-Long term debt
-50.17%90.4M
--90.4M
8.88%181.4M
-69.64%166.6M
-17.20%548.8M
5.04%662.8M
-5.48%631M
-16.70%667.6M
-9.81%801.4M
73.69%888.6M
-Long term capital lease obligation
1.73%440.3M
--440.3M
-0.71%432.8M
-2.26%435.9M
1.59%446M
304.24%439M
-7.42%108.6M
-10.18%117.3M
-37.99%130.6M
20.69%210.6M
Long term accounts payable and other payables
-21.29%24.4M
--24.4M
-16.22%31M
-26.00%37M
-15.54%50M
-24.39%59.2M
16.17%78.3M
50.11%67.4M
36.89%44.9M
185.22%32.8M
Derivative product liabilities
-47.98%11.6M
--11.6M
--22.3M
----
-42.08%12.8M
--22.1M
----
----
----
----
Long term provisions
-56.32%88.1M
--88.1M
8.38%201.7M
0.59%186.1M
193.65%185M
26.25%63M
-55.68%49.9M
112.85%112.6M
-36.72%52.9M
10.58%83.6M
Employee benefits
--120.3M
--120.3M
----
----
----
41.11%555.7M
27.94%393.8M
-19.11%307.8M
-23.66%380.5M
49.89%498.4M
Non current deferred liabilities
-3.70%515.2M
--515.2M
-0.35%535M
104.53%536.9M
53.78%262.5M
-8.08%170.7M
14.28%185.7M
-8.91%162.5M
7.92%178.4M
503.28%165.3M
Other non current liabilities
-44.96%14.2M
--14.2M
-54.58%25.8M
-71.95%56.8M
2,712.50%202.5M
-31.43%7.2M
--10.5M
----
----
----
Total non current liabilities
-8.78%1.3B
--1.3B
0.75%1.43B
-16.88%1.42B
-13.74%1.71B
35.80%1.98B
1.57%1.46B
-9.66%1.44B
-15.46%1.59B
65.85%1.88B
Total liabilities
-10.44%4.39B
--4.39B
-20.41%4.9B
23.53%6.16B
10.35%4.99B
3.81%4.52B
7.70%4.35B
0.17%4.04B
-3.04%4.04B
32.66%4.16B
Shareholders'equity
Share capital
-11.38%2.37B
--2.37B
-9.63%2.67B
-18.96%2.96B
0.42%3.65B
-5.17%3.63B
-11.10%3.83B
-5.34%4.31B
-2.85%4.55B
0.31%4.69B
-common stock
-11.38%2.37B
--2.37B
-9.63%2.67B
-18.96%2.96B
0.42%3.65B
-5.17%3.63B
-11.10%3.83B
-5.34%4.31B
-2.85%4.55B
0.31%4.69B
Retained earnings
8.26%7.69B
--7.69B
12.58%7.1B
65.00%6.31B
49.69%3.82B
-4.08%2.55B
47.10%2.66B
430.27%1.81B
182.08%341.3M
33.29%-415.8M
Gains losses not affecting retained earnings
-4.05%665.4M
--665.4M
34.17%693.5M
229.45%516.9M
-55.75%156.9M
-3.90%354.6M
35.26%369M
56.15%272.8M
-22.32%174.7M
-0.09%224.9M
Total stockholders'equity
2.43%10.72B
--10.72B
7.00%10.47B
28.22%9.78B
16.61%7.63B
-4.68%6.54B
7.36%6.86B
26.10%6.39B
12.75%5.07B
5.18%4.5B
Noncontrolling interests
0.14%564.1M
--564.1M
-15.37%563.3M
25.40%665.6M
6.91%530.8M
4.00%496.5M
-3.32%477.4M
5.45%493.8M
-4.06%468.3M
5.31%488.1M
Total equity
2.31%11.29B
--11.29B
5.58%11.03B
28.03%10.45B
15.92%8.16B
-4.11%7.04B
6.59%7.34B
24.35%6.89B
11.10%5.54B
5.20%4.99B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Assets
Current assets
Cash, cash equivalents and short term investments -27.14%1.09B--1.09B-11.46%1.49B-14.20%1.68B40.13%1.96B-14.90%1.4B74.13%1.64B25.42%944.4M36.96%753M6.04%549.8M
-Cash and cash equivalents -27.14%1.09B--1.09B-11.46%1.49B-14.20%1.68B40.13%1.96B-14.90%1.4B74.13%1.64B25.42%944.4M36.96%753M6.04%549.8M
Receivables -14.11%1.59B--1.59B-13.14%1.85B32.64%2.13B49.42%1.61B-10.21%1.08B-17.53%1.2B9.22%1.45B14.94%1.33B6.53%1.16B
-Accounts receivable -12.48%1.52B--1.52B-13.64%1.74B32.51%2.02B49.46%1.52B-9.06%1.02B-15.22%1.12B11.00%1.32B7.72%1.19B7.03%1.11B
-Other receivables -23.14%108.3M--108.3M-1.81%140.9M28.01%143.5M35.88%112.1M-18.24%82.5M-33.44%100.9M-5.60%151.6M125.25%160.6M7.22%71.3M
-Recievables adjustments allowances -39.73%-40.8M---40.8M-9.77%-29.2M-4.72%-26.6M-4.96%-25.4M-11.52%-24.2M-16.67%-21.7M4.62%-18.6M-8.33%-19.5M-17.65%-18M
Inventory -0.88%3.19B--3.19B-13.10%3.21B133.82%3.7B-17.67%1.58B-6.58%1.92B5.70%2.06B17.31%1.95B19.21%1.66B-7.03%1.39B
Prepaid assets -14.03%111.5M--111.5M-32.31%129.7M18.05%191.6M30.68%162.3M1.39%124.2M9.18%122.5M--112.2M--------
Hedging assets-current -62.58%5.8M--5.8M-69.73%15.5M392.31%51.2M10,300.00%10.4M-93.33%100K-68.09%1.5M135.00%4.7M-60.78%2M264.29%5.1M
Holding assets for sale --5.2M--5.2M--------7,055.34%737M836.36%10.3M-72.50%1.1M-24.53%4M--5.3M----
Other current assets 102.02%109.9M--109.9M-56.45%54.4M62.63%124.9M27.57%76.8M14.23%60.2M86.88%52.7M-76.98%28.2M20.93%122.5M1,811.32%101.3M
Total current assets -9.79%6.1B--6.1B-14.28%6.76B28.43%7.88B33.66%6.14B-9.56%4.59B13.02%5.08B16.02%4.49B20.80%3.87B0.64%3.21B
Non current assets
Net PPE 7.61%6.49B--6.49B6.88%6.03B-40.61%5.64B110.44%9.5B8.82%4.51B2.43%4.15B8.80%4.05B-2.93%3.72B2.72%3.83B
-Gross PPE 5.17%17.67B--17.67B5.99%16.8B7.35%15.85B2.81%14.76B9.81%14.36B4.91%13.08B3.23%12.46B-1.04%12.07B8.50%12.2B
-Accumulated depreciation -3.81%-11.18B---11.18B-5.50%-10.77B-93.86%-10.21B46.53%-5.26B-10.27%-9.85B-6.10%-8.93B-0.75%-8.41B0.17%-8.35B-11.37%-8.37B
Investments and advances -12.71%147M--147M-1.17%168.4M24.20%170.4M30.42%137.2M-8.60%105.2M58.32%115.1M64.48%72.7M12.47%44.2M-72.82%39.3M
-Long term equity investment -10.68%126.3M--126.3M0.86%141.4M28.27%140.2M21.85%109.3M-0.77%89.7M24.35%90.4M64.48%72.7M12.47%44.2M-72.82%39.3M
-Other investment -23.33%20.7M--20.7M-10.60%27M8.24%30.2M80.00%27.9M-37.25%15.5M--24.7M------------
Financial assets -35.87%11.8M--11.8M-54.46%18.4M116.04%40.4M146.05%18.7M-38.21%7.6M75.71%12.3M32.08%7M--5.3M----
Non current accounts receivable -5.56%35.7M--35.7M-2.33%37.8M-7.86%38.7M-19.39%42M49.28%52.1M11.50%34.9M-3.40%31.3M-9.50%32.4M-1.10%35.8M
Goodwill and other intangible assets 9.16%2.74B--2.74B-4.28%2.51B185.44%2.63B-278.57%-3.07B-0.12%1.72B2.82%1.72B2.21%1.68B-5.56%1.64B240.49%1.74B
-Goodwill -0.49%1.89B--1.89B-5.70%1.9B70.16%2.01B-8.52%1.18B1.94%1.29B4.86%1.27B4.63%1.21B-3.82%1.16B251.20%1.2B
-Other intangible assets 38.98%854.6M--854.6M0.36%614.9M114.39%612.7M-1,094.98%-4.26B-5.85%427.9M-2.47%454.5M-3.58%466M-9.49%483.3M218.62%534M
Non current deferred assets -46.05%61.4M--61.4M-7.25%113.8M-39.94%122.7M-50.56%204.3M-1.41%413.2M-14.07%419.1M214.04%487.7M-21.05%155.3M0.36%196.7M
Other non current assets -68.47%93.3M--93.3M240.51%295.9M-52.80%86.9M19.16%184.1M-6.53%154.5M46.15%165.3M9.28%113.1M3.40%103.5M38.45%100.1M
Total non current assets 4.40%9.58B--9.58B5.16%9.18B24.49%8.73B0.61%7.01B5.28%6.97B2.80%6.62B12.89%6.44B-4.04%5.7B26.66%5.94B
Total assets -1.61%15.68B--15.68B-4.07%15.94B26.33%16.61B13.74%13.15B-1.16%11.56B7.00%11.7B14.16%10.93B4.67%9.58B16.14%9.15B
Liabilities
Current liabilities
Current debt and capital lease obligation 10.74%190.8M--190.8M-75.84%172.3M321.95%713.1M-22.69%169M-30.56%218.6M228.26%314.8M80.26%95.9M-76.73%53.2M112.45%228.6M
-Current debt 49.53%94.8M--94.8M-89.62%63.4M728.49%610.6M-39.19%73.7M-39.64%121.2M135.68%200.8M118.46%85.2M-81.90%39M119.90%215.5M
-Current capital lease obligation -11.85%96M--96M6.24%108.9M7.56%102.5M-2.16%95.3M-14.56%97.4M965.42%114M-24.65%10.7M8.40%14.2M36.46%13.1M
Payables -9.87%1.96B--1.96B-18.70%2.18B22.50%2.68B30.17%2.19B-18.17%1.68B14.14%2.05B-0.28%1.8B21.76%1.8B13.37%1.48B
-accounts payable -11.76%1.54B--1.54B-18.77%1.75B23.94%2.15B40.16%1.74B-20.45%1.24B11.17%1.56B1.35%1.4B14.99%1.38B3.68%1.2B
-Other payable -2.19%419.9M--419.9M-18.43%429.3M16.93%526.3M2.11%450.1M-11.00%440.8M24.60%495.3M-5.63%397.5M50.91%421.2M89.61%279.1M
Current provisions -84.22%113.1M--113.1M-9.15%716.9M42.82%789.1M778.38%552.5M11.52%62.9M-10.90%56.4M-10.72%63.3M-14.58%70.9M-52.24%83M
Pension and other retirement benefit plans --543.1M--543.1M-------------2.34%363.6M-3.37%372.3M9.18%385.3M18.30%352.9M16.52%298.3M
Current deferred liabilities -54.34%60M--60M-42.94%131.4M118.50%230.3M177.37%105.4M12.09%38M-87.25%33.9M58.18%265.9M-13.08%168.1M19.53%193.4M
Other current liabilities -20.90%219.1M--219.1M-16.84%277M24.15%333.1M50.14%268.3M164.35%178.7M--67.6M------------
Current liabilities -11.12%3.09B--3.09B-26.75%3.47B44.56%4.74B29.12%3.28B-12.29%2.54B11.07%2.9B6.54%2.61B7.18%2.45B13.90%2.28B
Non current liabilities
Long term debt and capital lease obligation -13.59%530.7M--530.7M1.94%614.2M-39.44%602.5M-9.71%994.8M48.97%1.1B-5.77%739.6M-15.78%784.9M-15.21%932M60.21%1.1B
-Long term debt -50.17%90.4M--90.4M8.88%181.4M-69.64%166.6M-17.20%548.8M5.04%662.8M-5.48%631M-16.70%667.6M-9.81%801.4M73.69%888.6M
-Long term capital lease obligation 1.73%440.3M--440.3M-0.71%432.8M-2.26%435.9M1.59%446M304.24%439M-7.42%108.6M-10.18%117.3M-37.99%130.6M20.69%210.6M
Long term accounts payable and other payables -21.29%24.4M--24.4M-16.22%31M-26.00%37M-15.54%50M-24.39%59.2M16.17%78.3M50.11%67.4M36.89%44.9M185.22%32.8M
Derivative product liabilities -47.98%11.6M--11.6M--22.3M-----42.08%12.8M--22.1M----------------
Long term provisions -56.32%88.1M--88.1M8.38%201.7M0.59%186.1M193.65%185M26.25%63M-55.68%49.9M112.85%112.6M-36.72%52.9M10.58%83.6M
Employee benefits --120.3M--120.3M------------41.11%555.7M27.94%393.8M-19.11%307.8M-23.66%380.5M49.89%498.4M
Non current deferred liabilities -3.70%515.2M--515.2M-0.35%535M104.53%536.9M53.78%262.5M-8.08%170.7M14.28%185.7M-8.91%162.5M7.92%178.4M503.28%165.3M
Other non current liabilities -44.96%14.2M--14.2M-54.58%25.8M-71.95%56.8M2,712.50%202.5M-31.43%7.2M--10.5M------------
Total non current liabilities -8.78%1.3B--1.3B0.75%1.43B-16.88%1.42B-13.74%1.71B35.80%1.98B1.57%1.46B-9.66%1.44B-15.46%1.59B65.85%1.88B
Total liabilities -10.44%4.39B--4.39B-20.41%4.9B23.53%6.16B10.35%4.99B3.81%4.52B7.70%4.35B0.17%4.04B-3.04%4.04B32.66%4.16B
Shareholders'equity
Share capital -11.38%2.37B--2.37B-9.63%2.67B-18.96%2.96B0.42%3.65B-5.17%3.63B-11.10%3.83B-5.34%4.31B-2.85%4.55B0.31%4.69B
-common stock -11.38%2.37B--2.37B-9.63%2.67B-18.96%2.96B0.42%3.65B-5.17%3.63B-11.10%3.83B-5.34%4.31B-2.85%4.55B0.31%4.69B
Retained earnings 8.26%7.69B--7.69B12.58%7.1B65.00%6.31B49.69%3.82B-4.08%2.55B47.10%2.66B430.27%1.81B182.08%341.3M33.29%-415.8M
Gains losses not affecting retained earnings -4.05%665.4M--665.4M34.17%693.5M229.45%516.9M-55.75%156.9M-3.90%354.6M35.26%369M56.15%272.8M-22.32%174.7M-0.09%224.9M
Total stockholders'equity 2.43%10.72B--10.72B7.00%10.47B28.22%9.78B16.61%7.63B-4.68%6.54B7.36%6.86B26.10%6.39B12.75%5.07B5.18%4.5B
Noncontrolling interests 0.14%564.1M--564.1M-15.37%563.3M25.40%665.6M6.91%530.8M4.00%496.5M-3.32%477.4M5.45%493.8M-4.06%468.3M5.31%488.1M
Total equity 2.31%11.29B--11.29B5.58%11.03B28.03%10.45B15.92%8.16B-4.11%7.04B6.59%7.34B24.35%6.89B11.10%5.54B5.20%4.99B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP