Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -6.41%17.01B | -4.30%18.17B | 47.53%18.99B | 14.08%12.87B | -9.96%11.28B | 9.00%12.53B | 8.20%11.5B | 15.73%10.63B | 7.77%9.18B | 6.76%8.52B |
Operating revenue | -6.41%17.01B | -4.30%18.17B | 47.53%18.99B | 14.08%12.87B | -9.96%11.28B | 9.00%12.53B | 8.20%11.5B | 15.73%10.63B | 7.77%9.18B | 6.76%8.52B |
Cost of revenue | -10.15%10.38B | 7.68%11.55B | 44.94%10.73B | 6.73%7.4B | -7.77%6.93B | 12.43%7.52B | 12.01%6.69B | 19.10%5.97B | 3.64%5.01B | 6.24%4.84B |
Gross profit | 0.12%6.63B | -19.85%6.62B | 51.03%8.26B | 25.79%5.47B | -13.24%4.35B | 4.24%5.01B | 3.31%4.81B | 11.67%4.66B | 13.19%4.17B | 7.45%3.68B |
Operating expense | 4.86%5.53B | 13.94%5.27B | 20.47%4.63B | -2.29%3.84B | 4.06%3.93B | 4.02%3.78B | -0.24%3.63B | -3.05%3.64B | 6.10%3.75B | -1.08%3.54B |
Selling and administrative expenses | 3.76%3.27B | 9.19%3.15B | 22.40%2.88B | 1.59%2.36B | 4.19%2.32B | 2.32%2.23B | 2.39%2.18B | -2.73%2.13B | 3.65%2.19B | 1.37%2.11B |
-Selling and marketing expense | 1.70%784.8M | 7.84%771.7M | 30.89%715.6M | 1.28%546.7M | 3.55%539.8M | 4.99%521.3M | 4.07%496.5M | -4.64%477.1M | -5.10%500.3M | 5.46%527.2M |
-General and administrative expense | 4.43%2.48B | 9.64%2.38B | 19.84%2.17B | 1.69%1.81B | 4.39%1.78B | 1.52%1.71B | 1.90%1.68B | -2.17%1.65B | 6.57%1.68B | 0.07%1.58B |
Depreciation amortization depletion | 5.26%692.9M | 19.80%658.3M | 12.65%549.5M | -8.75%487.8M | 29.41%534.6M | 10.07%413.1M | -1.34%375.3M | -1.98%380.4M | 13.15%388.1M | 4.70%343M |
-Depreciation and amortization | 5.26%692.9M | 19.80%658.3M | 12.65%549.5M | -8.75%487.8M | 29.41%534.6M | 10.07%413.1M | -1.34%375.3M | -1.98%380.4M | 13.15%388.1M | 4.70%343M |
Other operating expenses | 7.04%1.57B | 22.75%1.46B | 19.72%1.19B | -7.46%995M | -5.41%1.08B | 5.37%1.14B | -4.81%1.08B | -3.98%1.13B | 8.61%1.18B | -7.04%1.09B |
Operating profit | -18.33%1.1B | -62.82%1.35B | 122.92%3.64B | 288.41%1.63B | -66.04%420.2M | 4.89%1.24B | 16.04%1.18B | 144.58%1.02B | 185.90%415.7M | 197.98%145.4M |
Net non-operating interest income (expenses) | 79.08%-7.7M | 37.73%-36.8M | 6.04%-59.1M | -8.26%-62.9M | -53.70%-58.1M | 63.55%-37.8M | -23.45%-103.7M | 19.15%-84M | -43.31%-103.9M | -12.40%-72.5M |
Non-operating interest income | 59.27%56.7M | 167.67%35.6M | 47.78%13.3M | -52.38%9M | -0.53%18.9M | 118.39%19M | 40.32%8.7M | 19.23%6.2M | 20.93%5.2M | 16.22%4.3M |
Non-operating interest expense | -54.28%33.1M | 62.33%72.4M | 1.83%44.6M | -43.12%43.8M | 35.56%77M | -49.47%56.8M | 24.61%112.4M | -17.32%90.2M | 42.06%109.1M | 12.61%76.8M |
Total other finance cost | --31.3M | ---- | -1.07%27.8M | --28.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 32.43%170.3M | -38.02%128.6M | 78.26%207.5M | 210.02%116.4M | -197.96%-105.8M | -65.03%108M | 3,712.35%308.8M | -96.08%8.1M | 38.29%206.6M | -40.48%149.4M |
Special income (charges) | ---- | -216.12%-49.7M | --42.8M | ---- | -114.57%-151.7M | -4,318.75%-70.7M | 98.54%-1.6M | 82.07%-109.4M | -22,500.00%-610.2M | 92.95%-2.7M |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | 218.75%5.1M | -89.47%1.6M | -72.56%15.2M | --55.4M | ---- |
-Less:Impairment of capital assets | ---- | 228.76%49.7M | ---38.6M | ---- | 144.97%160.7M | --65.6M | ---- | -83.02%94.2M | 20,448.15%554.8M | 17.39%2.7M |
-Gain on sale of property,plant,equipment | ---- | ---- | --4.2M | ---- | --9M | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 3.95%163.2M | 16.64%157M | 47.59%134.6M | 111.60%91.2M | -73.44%43.1M | -41.58%162.3M | 156.27%277.8M | -86.05%108.4M | 2,034.34%776.9M | -80.53%36.4M |
Income before tax | -12.26%1.27B | -61.86%1.44B | 124.65%3.79B | 557.67%1.69B | -80.40%256.3M | -5.57%1.31B | 47.20%1.38B | 81.48%940.8M | 133.20%518.4M | 483.46%222.3M |
Income tax | -8.98%320.1M | -56.40%351.7M | 107.86%806.7M | 203.20%388.1M | -56.25%128M | 208.37%292.6M | -248.51%-270M | 79.11%181.8M | 114.14%101.5M | -39.23%47.4M |
Earnings from equity interest net of tax | ||||||||||
Net income | -13.68%948.2M | -63.17%1.1B | 128.15%2.98B | 958.70%1.31B | -87.77%123.5M | -37.98%1.01B | 110.44%1.63B | 85.90%773.9M | 135.06%416.3M | 540.55%177.1M |
Net income continuous operations | -13.32%947.2M | -63.33%1.09B | 129.67%2.98B | 911.30%1.3B | -87.36%128.3M | -38.66%1.02B | 118.04%1.65B | 82.06%759M | 138.36%416.9M | 538.35%174.9M |
Net income discontinuous operations | -82.76%1M | 93.33%5.8M | -70.00%3M | 308.33%10M | 4.00%-4.8M | 80.99%-5M | -276.51%-26.3M | 2,583.33%14.9M | -127.27%-600K | 833.33%2.2M |
Noncontrolling interests | 59.57%142.5M | -48.35%89.3M | 51.40%172.9M | 322.96%114.2M | 573.68%27M | -109.58%-5.7M | 2.59%59.5M | -7.20%58M | 53.19%62.5M | -3.32%40.8M |
Net income attributable to the company | -20.16%805.7M | -64.09%1.01B | 135.49%2.81B | 1,136.58%1.19B | -90.50%96.5M | -35.26%1.02B | 119.18%1.57B | 102.35%715.9M | 159.57%353.8M | 265.41%136.3M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -20.16%805.7M | -64.09%1.01B | 135.49%2.81B | 1,136.58%1.19B | -90.50%96.5M | -35.26%1.02B | 119.18%1.57B | 102.35%715.9M | 159.57%353.8M | 265.41%136.3M |
Diluted earnings per share | -17.20%1.8 | -61.96%2.174 | 141.18%5.715 | 1,145.85%2.3696 | -89.98%0.1902 | -32.61%1.899 | 124.88%2.8178 | 101.90%1.253 | 155.39%0.6206 | 264.19%0.243 |
Basic earnings per share | -17.19%1.787 | -61.95%2.158 | 141.48%5.671 | 1,144.52%2.3484 | -89.94%0.1887 | -32.01%1.8755 | 126.84%2.7584 | 102.19%1.216 | 154.83%0.6014 | 259.46%0.236 |
Dividend per share | 0.00%0.5 | 0.00%0.5 | 257.14%0.5 | 0.00%0.14 | 0.00%0.14 | 27.27%0.14 | 57.14%0.11 | 16.67%0.07 | 100.00%0.06 | 0.03 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |