Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | (FY)Jun 30, 2011 | (FY)Jun 30, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 0.00%4K | -55.56%4K | -47.06%9K | -19.05%17K | -41.67%21K | -18.18%36K | -97.20%44K | 1.57M | ||
Revenue from customers | ---- | 0.00%4K | -55.56%4K | -47.06%9K | -19.05%17K | -41.67%21K | -18.18%36K | -97.20%44K | --1.57M | ---- |
Cash paid | -178.79%-3.37M | 27.20%-1.21M | -26.18%-1.66M | -76.14%-1.31M | 27.29%-746K | 46.42%-1.03M | -5.34%-1.92M | 68.36%-1.82M | -255.13%-5.75M | -42.93%-1.62M |
Payments to suppliers for goods and services | -178.79%-3.37M | 27.20%-1.21M | -26.18%-1.66M | -76.14%-1.31M | 27.29%-746K | 46.42%-1.03M | -5.34%-1.92M | 68.36%-1.82M | -255.13%-5.75M | -42.93%-1.62M |
Direct interest paid | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | -90.00%1K | 233.33%10K | -62.50%3K | 100.00%8K | 0.00%4K | -71.43%4K | -85.57%14K | -37.82%97K | 48.57%156K | -73.01%105K |
Operating cash flow | -182.31%-3.37M | 27.74%-1.19M | -27.29%-1.65M | -78.90%-1.3M | 27.57%-725K | 46.33%-1M | -11.21%-1.87M | 58.29%-1.68M | -165.76%-4.02M | -103.63%-1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -242.00%-11.92M | -5.54%-3.49M | -13.51%-3.3M | -36.56%-2.91M | 34.55%-2.13M | -11.24%-3.26M | 67.26%-2.93M | 11.29%-8.94M | 8.47%-10.08M | -123.64%-11.01M |
Capital expenditure reported | -210.44%-10.79M | -5.24%-3.48M | -13.51%-3.3M | -36.56%-2.91M | 34.51%-2.13M | -11.17%-3.25M | 67.00%-2.93M | 3.40%-8.87M | -81.16%-9.18M | -72.94%-5.07M |
Net PPE purchase and sale | -11,210.00%-1.13M | ---10K | ---- | ---- | ---- | ---2K | ---- | 92.39%-68K | 84.95%-894K | -198.24%-5.94M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -242.00%-11.92M | -5.54%-3.49M | -13.51%-3.3M | -36.56%-2.91M | 34.55%-2.13M | -11.24%-3.26M | 67.26%-2.93M | 11.29%-8.94M | 8.47%-10.08M | -123.64%-11.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 291.24%14.3M | -24.62%3.66M | -4.00%4.85M | 58.24%5.05M | -23.98%3.19M | 38.03%4.2M | -70.27%3.04M | 51.67%10.23M | -60.86%6.75M | 17.24M |
Net issuance payments of debt | --13.06M | ---- | ---- | ---- | 0.00%350K | 40.00%350K | --250K | ---- | --300K | ---- |
Net common stock issuance | -66.04%1.24M | -24.77%3.65M | -4.00%4.85M | 77.73%5.05M | -26.16%2.84M | 37.86%3.85M | -72.72%2.79M | 58.72%10.23M | -62.60%6.45M | --17.24M |
Net other financing activities | ---- | --7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 291.24%14.3M | -24.62%3.66M | -4.00%4.85M | 58.24%5.05M | -23.98%3.19M | 38.03%4.2M | -70.27%3.04M | 51.67%10.23M | -60.86%6.75M | --17.24M |
Net cash flow | ||||||||||
Beginning cash position | -92.12%86K | 4.50%1.09M | 312.65%1.04M | 536.21%253K | ---58K | ---- | -15.86%1.49M | -78.36%1.77M | 136.51%8.16M | -62.15%3.45M |
Current changes in cash | 3.32%-990K | -875.24%-1.02M | -112.44%-105K | 151.19%844K | 679.31%336K | 96.69%-58K | -356.92%-1.75M | 94.79%-383K | -255.91%-7.35M | 183.22%4.72M |
Effect of exchange rate changes | 889.47%188K | -87.50%19K | 386.79%152K | -112.00%-53K | ---25K | ---- | 156.31%264K | 119.14%103K | -13,350.00%-538K | ---4K |
End cash Position | -932.56%-716K | -92.12%86K | 4.50%1.09M | 312.65%1.04M | 536.21%253K | ---58K | --0 | 444.32%1.49M | -96.66%273K | 136.51%8.16M |
Free cash from | -226.78%-15.29M | 5.55%-4.68M | -17.76%-4.95M | -47.30%-4.21M | 32.91%-2.86M | 11.16%-4.26M | 54.86%-4.79M | 26.05%-10.62M | -14.63%-14.36M | -121.02%-12.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |