(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.10%13.36M | 24.21%8.15M | 50.64%20.45M | 23.70%49.13M | 65.23%16.16M | 155.80%12.84M | -48.59%6.56M | 11.62%13.57M | 31.80%39.71M | 37.11%9.78M |
Net income from continuing operations | 49.97%11.78M | 18.24%11.52M | 17.50%11.29M | -4.60%28.28M | -87.26%1.07M | -2.34%7.85M | 38.75%9.75M | 55.35%9.61M | 27.98%29.64M | 47.54%8.39M |
Operating gains losses | -52.63%-116K | -76.19%-185K | 3.77%-51K | -2.35%-392K | -73.63%-158K | 38.71%-76K | 18.60%-105K | -35.90%-53K | 12.16%-383K | 47.09%-91K |
Depreciation and amortization | -21.36%254K | -19.14%262K | -9.51%295K | -7.40%1.3M | -4.08%329K | -7.98%323K | -6.63%324K | -10.68%326K | 36.37%1.41M | 33.98%343K |
Deferred tax | 68.97%-386K | 531.94%622K | 48.98%-125K | 11.52%-1.26M | 131.51%374K | -599.60%-1.24M | -114.23%-144K | 83.63%-245K | -705.53%-1.42M | -495.67%-1.19M |
Other non cashItems | 114.27%104K | 126.35%78K | 1,324.07%769K | -140.74%-387K | 97.97%584K | -229.03%-729K | -619.30%-296K | 63.64%54K | 222.03%950K | -59.03%295K |
Change in working capital | -45.05%1.04M | 9.79%-4.23M | 186.02%8.04M | -173.52%-2.1M | -2,720.00%-2.12M | 152.11%1.89M | -2,941.82%-4.69M | -56.06%2.81M | 373.84%2.86M | 90.54%-75K |
-Change in receivables | -90.24%62K | 42.17%-587K | 452.57%3.57M | -35.98%-2.54M | 57.23%-1.14M | 136.49%635K | -374.30%-1.02M | -136.61%-1.01M | -305.62%-1.87M | -338.63%-2.68M |
-Change in payables and accrued expense | -22.17%976K | 0.84%-3.64M | 16.98%4.47M | -90.86%432K | -137.35%-971K | 166.53%1.25M | -1,069.39%-3.67M | 5.23%3.82M | 1,660.07%4.73M | 235.84%2.6M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 4.10%13.36M | 24.21%8.15M | 50.64%20.45M | 23.70%49.13M | 65.23%16.16M | 155.80%12.84M | -48.59%6.56M | 11.62%13.57M | 31.80%39.71M | 37.11%9.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.81%-79.27M | 4,105.50%109.27M | 184.84%5.23M | 61.82%-130.86M | 99.04%-370K | -70.93%-121.59M | 96.81%-2.73M | 95.81%-6.17M | -688.10%-342.77M | -203.54%-38.66M |
Proceeds payment in interest bearing deposits in bank | 151.84%3.49M | 190.87%4.98M | 0.00%498K | -445.60%-12.21M | 87.51%-497K | -1,450.80%-6.73M | -2,300.40%-5.48M | -50.00%498K | -116.98%-2.24M | -299.80%-3.98M |
Net investment purchase and sale | 75.63%3.19M | 4,795.91%86.22M | 666.20%18.45M | 107.24%7.35M | -49.37%1.36M | -79.85%1.82M | -61.75%1.76M | 102.04%2.41M | -7,183.25%-101.5M | 84.87%2.69M |
Net proceeds payment for loan | 26.66%-85.35M | 552.77%19.56M | -47.34%-13.05M | 55.90%-106.76M | 141.45%15.48M | -43.95%-116.38M | 103.31%3M | 73.50%-8.86M | -210.59%-242.11M | -370.78%-37.35M |
Net PPE purchase and sale | -99.67%-597K | 26.07%-1.48M | -205.02%-668K | -189.60%-2.76M | -1,004.76%-232K | -254.92%-299K | -5,521.62%-2.01M | -107.64%-219K | 628.52%3.08M | 93.67%-21K |
Net business purchase and sale | ---- | ---- | ---- | ---16.48M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.81%-79.27M | 4,105.50%109.27M | 184.84%5.23M | 61.82%-130.86M | 99.04%-370K | -70.93%-121.59M | 96.81%-2.73M | 95.81%-6.17M | -688.10%-342.77M | -203.54%-38.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -48.01%42.52M | -759.77%-100.53M | -122.18%-13.5M | -25.88%153.66M | 54.17%-4.24M | -9.04%81.79M | -75.42%15.24M | -5.84%60.87M | 222.37%207.32M | 79.63%-9.24M |
Increase decrease in deposit | -48.47%42.9M | -693.12%-98.86M | -118.02%-11.22M | -24.47%159.99M | 72.86%-2.18M | -8.57%83.25M | -73.55%16.67M | -5.39%62.26M | 209.37%211.83M | 81.90%-8.04M |
Net commonstock issuance | --0 | --1K | --0 | --1K | --0 | --0 | --0 | --1K | --0 | --0 |
Cash dividends paid | -32.97%-1.94M | -32.26%-1.94M | -32.06%-1.93M | -44.82%-6.32M | -77.09%-1.93M | -33.52%-1.46M | -34.37%-1.47M | -34.34%-1.46M | -9.64%-4.37M | -9.76%-1.09M |
Proceeds from stock option exercised by employees | 559.41%1.58M | 703.03%265K | -68.75%65K | 62.78%503K | -11.54%23K | -15.55%239K | 1,200.00%33K | 6,833.33%208K | --309K | --26K |
Net other financing activities | 97.01%-7K | -133.33%-1K | -206.62%-417K | -13.00%-513K | -2.82%-146K | ---234K | --3K | -70.00%-136K | -155.06%-454K | -4,833.33%-142K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -48.01%42.52M | -759.77%-100.53M | -122.18%-13.5M | -25.88%153.66M | 54.17%-4.24M | -9.04%81.79M | -75.42%15.24M | -5.84%60.87M | 222.37%207.32M | 79.63%-9.24M |
Net cash flow | ||||||||||
Beginning cash position | 6.95%210.11M | 8.92%193.22M | 65.92%181.04M | -46.73%109.12M | 15.11%169.49M | 59.15%196.46M | 32.10%177.39M | -46.73%109.12M | 33.11%204.85M | -28.44%147.24M |
Current changes in cash | 13.28%-23.39M | -11.43%16.89M | -82.17%12.18M | 175.13%71.93M | 130.30%11.55M | -213.28%-26.97M | 275.75%19.07M | 196.75%68.27M | -287.90%-95.74M | -4,089.67%-38.13M |
End cash position | 10.17%186.72M | 6.95%210.11M | 8.92%193.22M | 65.92%181.04M | 65.92%181.04M | 15.11%169.49M | 59.15%196.46M | 32.10%177.39M | -46.73%109.12M | -46.73%109.12M |
Free cash flow | 2.33%12.75M | 43.59%6.54M | 48.11%19.78M | 17.43%46.29M | 63.21%15.93M | 150.53%12.46M | -63.86%4.55M | 10.42%13.35M | 33.47%39.42M | 43.80%9.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data