NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
Applovin
APP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -128.88%-622.07M | -384.58%-325.06M | -90.68%-90.72M | -1.40%-271.79M | -67.08M | -47.58M | -66.12M | -410.88%-268.04M | 51.94%-52.47M | -92.88%-109.18M |
Net income from continuing operations | ---- | ---- | ---- | 6.15%-56.66M | ---- | ---- | ---- | -173.04%-60.37M | 248.04%82.64M | -100.09%-55.83M |
Operating gains losses | ---- | ---- | ---- | -156.32%-3.17M | ---- | ---- | ---- | 135.52%5.63M | -3,658.53%-15.86M | -107.64%-422K |
Depreciation and amortization | ---- | ---- | ---- | 13.73%75.54M | ---- | ---- | ---- | 5.34%66.42M | -43.72%63.06M | 135.77%112.04M |
Deferred tax | ---- | ---- | ---- | 229.20%5.69M | ---- | ---- | ---- | -109.12%-4.4M | 706.03%48.25M | ---7.96M |
Other non cash items | -96.55%-613.17M | -206.12%-321.63M | -86.66%-90.16M | -2.61%-311.97M | ---105.07M | ---48.3M | ---66.88M | 10.21%-304.05M | -99.41%-338.64M | -101.04%-169.82M |
Change In working capital | ---- | ---- | ---- | 13.35%-35.26M | ---- | ---- | ---- | -336.28%-40.69M | 81.89%17.22M | 262.62%9.47M |
-Change in receivables | ---- | ---- | ---- | 105.39%270K | ---- | ---- | ---- | 63.33%-5.01M | ---13.67M | --0 |
-Change in prepaid assets | ---- | ---- | ---- | -124.69%-49.24M | ---- | ---- | ---- | -438.40%-21.91M | 24.36%-4.07M | -124.58%-5.38M |
-Change in payables and accrued expense | ---- | ---- | ---- | 285.59%8.21M | ---- | ---- | ---- | -117.55%-4.42M | 1,054.63%25.19M | 0.51%2.18M |
-Change in other current assets | ---- | ---- | ---- | -99.60%4K | ---- | ---- | ---- | -83.18%1M | -65.84%5.96M | 264.55%17.44M |
-Change in other working capital | ---- | ---- | ---- | 153.16%5.5M | ---- | ---- | ---- | -371.40%-10.34M | 179.84%3.81M | -145.02%-4.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -128.88%-622.07M | -384.58%-325.06M | -90.68%-90.72M | -1.40%-271.79M | ---67.08M | ---47.58M | ---66.12M | -410.88%-268.04M | 51.94%-52.47M | -92.88%-109.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.61%112.7M | -113.82%-9.96M | -83.04%10.18M | 49.38%199.85M | 72.05M | 60.01M | 31.84M | -66.09%133.79M | 528.88%394.57M | 135.93%62.74M |
Net PPE purchase and sale | -0.53%-126.92M | -90.56%-48.33M | -118.55%-30.15M | -102.84%-126.25M | ---25.36M | ---13.8M | ---38.08M | 29.77%-62.24M | 38.32%-88.62M | -117.11%-143.67M |
Net intangibles purchase and sale | -16.94%248.45M | -60.04%38.79M | -48.01%39.93M | 8.77%299.13M | --97.08M | --76.81M | --69.72M | -45.92%275M | 193.83%508.51M | 95.79%173.06M |
Net business purchase and sale | ---6.05M | --0 | --226K | --0 | --0 | --0 | --0 | -13.42%-16.85M | ---14.86M | --0 |
Net investment purchase and sale | -110.39%-2.78M | ---425K | 105.77%173K | 144.27%26.71M | --0 | ---3M | ---400K | ---60.34M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | 114.65%261K | --323K | ---- | --606K | 82.99%-1.78M | -131.39%-10.47M | 116.94%33.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.61%112.7M | -113.82%-9.96M | -83.04%10.18M | 49.38%199.85M | --72.05M | --60.01M | --31.84M | -66.09%133.79M | 528.88%394.57M | 135.93%62.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,357.07%844.27M | 9,789.80%522.78M | 2,078.19%168.07M | -247.40%-13.49M | 5.29M | -8.5M | -8.9M | 73.08%-3.88M | -146.87%-14.43M | -86.41%30.78M |
Net issuance payments of debt | 4,321.20%514.61M | 30,230.60%356.45M | 2,018.99%160.74M | -213.88%-12.19M | ---1.18M | ---8.38M | ---1.39M | -11.51%-3.88M | -162.78%-3.48M | 205.80%5.55M |
Net common stock issuance | 6,931.80%484.49M | 4,499.49%321.92M | 6,685.32%7.18M | --6.89M | --7M | ---109K | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 1,154.85%5.17M | 970.87%4.41M | --154K | --412K | --412K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | -1,759.60%-160M | -16,885.14%-160M | ---- | ---8.6M | ---942K | ---11K | ---7.51M | ---- | -143.38%-10.94M | -89.11%25.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,357.07%844.27M | 9,789.80%522.78M | 2,078.19%168.07M | -247.40%-13.49M | --5.29M | ---8.5M | ---8.9M | 73.08%-3.88M | -146.87%-14.43M | -86.41%30.78M |
Net cash flow | ||||||||||
Beginning cash position | -37.44%144.73M | 116.57%291.31M | 56.59%203.88M | -37.82%231.36M | --134.51M | --130.2M | --173.9M | 731.43%372.09M | -25.19%44.75M | -8.36%59.83M |
Current changes in cash | 492.03%334.89M | 1,731.78%187.76M | 2,123.16%87.53M | 38.15%-85.43M | --10.25M | --3.94M | ---43.18M | -142.15%-138.13M | 2,192.71%327.68M | -224.38%-15.66M |
Effect of exchange rate changes | -177.80%-3.35M | -8,387.88%-2.8M | -125.27%-94K | 53.54%-1.21M | ---33K | --372K | ---518K | -659.65%-2.6M | -158.46%-342K | 192.42%585K |
End cash Position | 229.08%476.27M | 229.08%476.27M | 116.57%291.31M | -37.44%144.73M | --144.73M | --134.51M | --130.2M | -37.82%231.36M | 731.43%372.09M | -25.19%44.75M |
Free cash flow | -88.20%-749.29M | -303.66%-373.44M | -96.94%-120.87M | 35.50%-398.13M | ---92.51M | ---61.37M | ---104.23M | -205.55%-617.23M | 20.18%-202M | -105.92%-253.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |