(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -217.69%-3.6M | -74.24%3.04M | -171.56%-951.66K | -91.56%470.52K | 460.25K | 3.06M | 2,074.31%11.8M | 1.33M | 5.58M | 137.28%542.86K |
Net income from continuing operations | -268.72%-4.65M | -46.55%7.44M | -94.77%259.4K | -71.49%682.22K | --3.74M | --2.75M | 602.72%13.92M | --4.96M | --2.39M | 391.28%1.98M |
Operating gains losses | ---- | ---- | ---- | --0 | ---- | ---- | --18.83K | ---- | ---- | ---- |
Depreciation and amortization | 41.57%626K | 54.46%2.03M | 49.49%561.11K | 55.98%534K | --494.74K | --442.2K | 58.39%1.32M | --375.35K | --342.36K | 362.37%830.58K |
Deferred tax | -410.03%-1.37M | 110.59%801.33K | 166.22%65.87K | 854.78%75.25K | --217.18K | --443.02K | 7.31%380.52K | ---99.48K | ---9.97K | --354.6K |
Other non cash items | 508.85%2.66M | 964.39%5.13M | 886.24%1.73M | 435.27%272.16K | --2.69M | --436.47K | 352.51%482.12K | --175.57K | --50.85K | -1,641.90%-190.93K |
Change In working capital | -45.96%-992.12K | -154.58%-12.46M | 21.37%-3.68M | -136.59%-1.09M | ---7.01M | ---679.71K | -101.21%-4.89M | ---4.68M | --2.99M | -18.57%-2.43M |
-Change in receivables | -71.77%160.62K | 3.52%-8.16M | 92.00%-472.04K | 96.69%-34.17K | ---8.22M | --569.05K | -28.92%-8.45M | ---5.9M | ---1.03M | -122.10%-6.56M |
-Change in prepaid assets | 420.49%316.75K | 16.32%-332.53K | 217.04%92.62K | -251.85%-1.08M | --751.17K | ---98.83K | -1,507.32%-397.4K | ---79.13K | --709.55K | 90.08%-24.72K |
-Change in payables and accrued expense | -47.82%-1.61M | -163.60%-3.12M | -360.21%-3.02M | -100.61%-21.22K | --1.01M | ---1.09M | 18.24%4.91M | --1.16M | --3.49M | 314.37%4.15M |
-Change in other current assets | -596.41%-356.86K | 49.17%-699.68K | -13.60%-322.86K | 89.71%-18.45K | ---307.13K | ---51.24K | -63,777.31%-1.38M | ---284.21K | ---179.29K | 87.84%-2.16K |
-Change in other working capital | 5,657.09%498.25K | -134.82%-147.72K | --40.21K | --56.48K | ---235.44K | ---8.97K | --424.18K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -217.69%-3.6M | -74.24%3.04M | -171.56%-951.66K | -91.56%470.52K | --460.25K | --3.06M | 2,074.31%11.8M | --1.33M | --5.58M | 137.28%542.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.18%-1.32M | -72.32%-7.44M | -5,374.40%-2.76M | 80.55%-732.05K | -1.78M | -2.16M | -8.96%-4.32M | -50.36K | -3.76M | -29.60%-3.96M |
Net PPE purchase and sale | -18.18%-1.35M | -187.42%-5.21M | -9,180.30%-2.13M | 90.06%-132.05K | ---1.8M | ---1.15M | 53.35%-1.81M | ---22.93K | ---1.33M | -29.18%-3.88M |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 29.36%-53.94K | ---2.48K | ---9.98K | -55.28%-76.36K |
Net other investing changes | 103.60%36.71K | 9.02%-2.23M | -2,420.77%-629.08K | ---600K | --19.56K | ---1.02M | ---2.45M | ---24.96K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.18%-1.32M | -72.32%-7.44M | -5,374.40%-2.76M | 80.55%-732.05K | ---1.78M | ---2.16M | -8.96%-4.32M | ---50.36K | ---3.76M | -29.60%-3.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.77%-44.84K | 345.10%7.79M | 5,046.70%7.61M | -13.30%-707.65K | -54.67K | 939.34K | -187.29%-3.18M | -153.89K | -624.57K | -41.77%3.64M |
Net issuance payments of debt | 18.38%-44.84K | -1.48%-211.59K | -222.37%-559.69K | 180.75%458.03K | ---55K | ---54.94K | -41.26%-208.5K | --457.38K | ---567.25K | -586.13%-147.6K |
Net common stock issuance | --0 | 1,685.15%8.44M | 6,393.52%7.97M | --201.16K | --170K | --95K | -56.36%472.8K | --122.8K | --0 | -82.73%1.08M |
Net other financing activities | ---- | 87.24%-439.26K | 126.97%197.97K | -2,284.83%-1.37M | ---169.67K | --899.28K | -227.25%-3.44M | ---734.07K | ---57.31K | --2.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.77%-44.84K | 345.10%7.79M | 5,046.70%7.61M | -13.30%-707.65K | ---54.67K | --939.34K | -187.29%-3.18M | ---153.89K | ---624.57K | -41.77%3.64M |
Net cash flow | ||||||||||
Beginning cash position | 51.73%9.95M | 191.63%6.56M | 11.31%6.05M | 65.30%7.02M | --8.39M | --6.56M | 10.99%2.25M | --5.43M | --4.24M | 608.50%2.03M |
Current changes in cash | -370.38%-4.96M | -21.28%3.39M | 246.78%3.9M | -181.57%-969.18K | ---1.38M | --1.84M | 1,835.16%4.31M | --1.13M | --1.19M | -87.20%222.69K |
End cash Position | -40.60%4.99M | 51.73%9.95M | 51.73%9.95M | 11.31%6.05M | --7.02M | --8.39M | 191.63%6.56M | --6.56M | --5.43M | 10.99%2.25M |
Free cash flow | -358.64%-4.96M | -121.82%-2.17M | -336.06%-3.08M | -92.01%338.47K | ---1.34M | --1.92M | 390.71%9.94M | --1.3M | --4.24M | 24.25%-3.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data