(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.28%-1.05M | 69.98%-628.29K | -10.00%-1.69M | -126.72%-6.95M | 31.51%-1.58M | -120.09%-1.73M | -784.40%-2.09M | -466.93%-1.54M | -1,336.58%-3.06M | -1,571.38%-2.31M |
Net income from continuing operations | 59.69%-1.03M | 40.50%-1.7M | 73.74%-1.83M | 17.86%-15.4M | 82.63%-3.02M | -423.05%-2.55M | -322.54%-2.85M | -2,968.33%-6.99M | -7,017.52%-18.75M | -21,553.50%-17.36M |
Operating gains losses | --29.9K | ---3.29K | --1.48K | 495.52%17.49K | ---- | ---- | ---- | ---- | -154.90%-4.42K | ---- |
Depreciation and amortization | -88.28%26.92K | -75.06%27.63K | -74.91%27.97K | 25.32%113.16K | -0.24%-338.79K | 101.81%229.69K | -64.77%110.78K | --111.49K | 1,432.94%90.3K | -5,837.56%-337.98K |
Remuneration paid in stock | -142.96%-324.48K | -88.18%191.82K | -120.62%-58.27K | 520.16%3.92M | 99.18%1.26M | --755.39K | --1.62M | --282.55K | --632.2K | --632.2K |
Other non cashItems | -66.37%12.76K | 103.78%1.99K | -99.98%855 | -64.38%5.07M | --26.01K | --37.93K | ---52.75K | --5.06M | --14.24M | ---- |
Change In working capital | 214.98%232.31K | 191.76%848.74K | 3,057.36%170.82K | -190.38%-664.32K | -10.90%468.45K | 51.05%-202.05K | -238.96%-924.94K | 86.74%-5.78K | 1,925.75%735.03K | 875.53%525.76K |
-Change in receivables | 173.63%27.74K | -27.58%-41.02K | -175.04%-64.58K | 111.42%12.28K | -112.30%-3.96K | 72.33%-37.67K | -802.67%-32.15K | 1,229,371.43%86.06K | -244.06%-107.54K | 238.05%32.15K |
-Change in prepaid assets | -63.49%68.95K | 113.70%71.95K | 3.32%-64.44K | -790.32%-210.38K | 5,329.82%192.72K | 638.81%188.82K | -4,118.88%-525.27K | -3,385.12%-66.66K | ---23.63K | ---3.69K |
-Change in payables and accrued expense | 107.46%26.37K | 198.39%361.58K | 1,290.58%299.84K | -153.82%-466.22K | -43.76%279.68K | -46.20%-353.2K | -156.02%-367.52K | 44.78%-25.18K | 1,182.48%866.21K | 1,497.78%497.29K |
-Change in other working capital | --109.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.28%-1.05M | 69.98%-628.29K | -10.00%-1.69M | -126.72%-6.95M | 31.51%-1.58M | -120.09%-1.73M | -784.40%-2.09M | -466.93%-1.54M | -1,336.58%-3.06M | -1,571.38%-2.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -77.57%301.98K | 0 | 143.71%2.88K | 148.77%745.96K | -227.22%-593.91K | 199.20%1.35M | 0 | 52.84%-6.58K | -770.76%-1.53M | 387.51%466.85K |
Net PPE purchase and sale | 134.70%2.76K | --0 | --0 | 85.47%-17.79K | 99.86%-14 | 85.33%-7.95K | --0 | 29.55%-9.83K | -419.61%-122.43K | 57.28%-10.07K |
Net business purchase and sale | --0 | --0 | --0 | --16.56K | --0 | --0 | --0 | --16.56K | --0 | --0 |
Net investment purchase and sale | --575K | --0 | 121.59%2.88K | -820.46%-588.31K | -12,545.89%-575K | --0 | --0 | ---13.31K | ---63.92K | --4.62K |
Net other investing changes | ---- | ---- | ---- | 199.42%1.34M | ---18.9K | ---- | ---- | ---- | -280,847.23%-1.34M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -77.57%301.98K | --0 | 143.71%2.88K | 148.77%745.96K | -227.22%-593.91K | 199.20%1.35M | --0 | 52.84%-6.58K | -770.76%-1.53M | 387.51%466.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 754.12%974.66K | -25.38K | -98.90%78.27K | 5.29%7M | 166.65%44.99K | 52.48%-149K | 0 | 136.67%7.11M | 1,652.01%6.65M | -122.36%-67.49K |
Net issuance payments of debt | 754.12%974.66K | ---25.38K | ---25.73K | 72.11%-104.02K | 166.65%44.99K | 88.51%-149K | --0 | --0 | -218.06%-372.94K | -122.36%-67.49K |
Net common stock issuance | --104K | --0 | --0 | 2.51%7.2M | --0 | --0 | --0 | --7.2M | 10,918.16%7.02M | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --104K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---93.17K | --0 | --0 | --0 | -103.40%-93.17K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 754.12%974.66K | ---25.38K | -98.90%78.27K | 5.29%7M | 166.65%44.99K | 52.48%-149K | --0 | 136.67%7.11M | 1,652.01%6.65M | -122.36%-67.49K |
Net cash flow | ||||||||||
Beginning cash position | -89.12%597.98K | -83.57%1.25M | 39.05%2.86M | --2.06M | 12.06%4.96M | -15.14%5.5M | 179.42%7.62M | --2.06M | --0 | 30,098.92%4.42M |
Current changes in cash | 142.00%224.7K | 68.76%-653.67K | -128.95%-1.61M | -60.95%803.81K | -11.52%-2.13M | 78.24%-534.97K | -156.41%-2.09M | 104.68%5.56M | 22,289.14%2.06M | -153,968.00%-1.91M |
Effect of exchange rate changes | --0 | --0 | --0 | ---- | ---- | -101.95%-7.8K | -158.99%-25.81K | -156.81%-4.53K | ---- | ---- |
End cash Position | -83.40%822.68K | -89.12%597.98K | -83.57%1.25M | 39.05%2.86M | 39.05%2.86M | 12.06%4.96M | -15.14%5.5M | 179.42%7.62M | 11,977.42%2.06M | 11,977.42%2.06M |
Free cash from | 23.71%-1.33M | 69.98%-628.29K | -9.30%-1.69M | -118.57%-6.96M | -213.24%-1.58M | 16.16%-1.74M | -555.07%-2.09M | -442.65%-1.55M | -720.17%-3.19M | -68.06%-505.25K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data