(Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -172.19%-36.79K | 100.43%2.95K | 73.69%-66.45K | 76.76%-937.24K | 100.51%6.27K | 98.32%-13.52K | -210.77%-690.04K | 86.51%-252.57K | 12.81%-4.03M | 44.17%-1.22M |
Net income from continuing operations | 78.16%-89.16K | 63.33%-182.12K | 60.29%-298.33K | 66.84%-2.73M | 71.34%-1.08M | 52.91%-408.33K | 66.61%-496.68K | 64.76%-751.34K | -71.12%-8.24M | -65.03%-3.75M |
Operating gains losses | ---- | ---- | ---- | ---1.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -12.01%835 | -32.41%949 | -58.95%949 | 207.49%28.16K | 939.73%23.5K | -61.47%949 | -38.82%1.4K | 7.99%2.31K | 4.99%9.16K | 5.41%2.26K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.88M | ---- |
Remuneration paid in stock | 100.74%132 | 102.16%318 | -99.49%405 | -89.62%31.59K | -105.20%-14.98K | -18.42%-17.76K | -137.11%-14.71K | 1,037.10%79.04K | 39.43%304.43K | 192.11%288.24K |
Other non cashItems | 5.67%97.44K | 186.49%94.65K | 2,695.33%89.84K | 24.90%332.59K | 138.60%204.13K | 9.04%92.21K | -20.47%33.04K | -97.66%3.21K | 500.08%266.28K | 254.98%85.55K |
Change In working capital | -114.41%-46.04K | 141.84%89.16K | -66.04%140.68K | 88.95%1.4M | 220.18%870.87K | 3,700.27%319.42K | -118.03%-213.1K | 95.94%414.21K | 1,001.74%743.07K | -2,136.68%-724.62K |
-Change in receivables | -662.00%-171.31K | -34.17%-8.46K | 33.97%-6.94K | 217.27%56.2K | 628.50%82.89K | -0.15%-22.48K | 14.38%-6.31K | -333.39%-10.51K | -219.70%-47.93K | -287.18%-15.68K |
-Change in prepaid assets | -4,195.77%-2.91K | 95.95%-10.9K | -102.97%-7.4K | 283.72%741.57K | 306.81%761.4K | 100.07%71 | -1,691.13%-269.08K | 372.56%249.17K | -171.35%-403.65K | -939.11%-368.17K |
-Change in payables and accrued expense | -62.50%128.18K | 74.23%108.52K | -11.70%155.02K | -49.25%606.25K | 108.65%26.58K | -7.40%341.83K | -93.59%62.29K | 8.97%175.55K | 1,621.36%1.19M | -400.80%-307.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -172.19%-36.79K | 100.43%2.95K | 73.69%-66.45K | 76.76%-937.24K | 100.51%6.27K | 98.32%-13.52K | -210.77%-690.04K | 85.89%-252.57K | 12.81%-4.03M | 44.17%-1.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 149.04%179 | -100.12%-23 | 149.76%204 | 64.94%-2K | -4,729.07%-20.77K | 61.21%-365 | 1,082.90%19.54K | 82.52%-410 | -103.61%-5.7K | -100.26%-430 |
Net PPE purchase and sale | 28.78%179 | -100.11%-23 | 131.82%204 | 692.19%22K | 2,601.56%1.73K | 131.03%139 | 1,450.67%20.04K | 104.76%88 | 62.20%-3.72K | 101.73%64 |
Net other investing changes | ---- | ---- | ---- | -1,106.64%-24K | -4,453.44%-22.49K | -2.23%-504 | 0.00%-504 | 0.00%-498 | -101.18%-1.99K | ---494 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149.04%179 | -100.12%-23 | 149.76%204 | 64.94%-2K | -4,729.07%-20.77K | 61.21%-365 | 1,082.90%19.54K | 82.52%-410 | -103.61%-5.7K | -100.26%-430 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.00%20K | 0 | -75.98%80K | -75.51%931.65K | -100.23%-2.85K | -95.59%25K | 43.52%570.48K | -79.05%333K | -8.48%3.8M | -44.05%1.25M |
Net issuance payments of debt | -20.00%20K | --0 | --80K | -91.95%100.17K | --75.17K | -95.10%25K | --0 | --0 | 164.90%1.24M | --0 |
Net common stock issuance | --0 | --0 | --0 | -67.27%837.5K | -105.79%-72K | --0 | 11,430.00%576.5K | -73.45%333K | -32.61%2.56M | -51.20%1.24M |
Net other financing activities | ---- | ---- | ---- | ---6.02K | ---- | ---- | ---6.02K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.00%20K | --0 | -75.98%80K | -75.51%931.65K | -100.23%-2.85K | -95.59%25K | 43.52%570.48K | -79.05%333K | -8.48%3.8M | -44.05%1.25M |
Net cash flow | ||||||||||
Beginning cash position | 838.38%20.59K | -77.89%18.51K | 12.84%3.58K | -99.01%3.17K | -77.71%3.18K | -72.25%2.19K | 147.03%83.72K | -99.01%3.17K | -56.52%319.63K | -80.64%14.25K |
Current changes in cash | -249.45%-16.61K | 102.93%2.93K | -82.81%13.75K | 96.77%-7.59K | -95.93%1.29K | 104.67%11.12K | -157.66%-100.02K | 139.60%80.02K | 24.46%-234.8K | -85.35%31.81K |
Effect of exchange rate changes | 117.56%1.78K | -104.59%-849 | 124.29%1.18K | 109.79%8K | 97.92%-894 | -104.15%-10.14K | 109.27%18.5K | 100.63%527 | 21.97%-81.67K | -248.70%-42.89K |
End cash Position | 81.17%5.75K | 838.38%20.59K | -77.89%18.51K | 12.84%3.58K | 12.84%3.58K | -77.71%3.18K | -72.25%2.19K | 147.03%83.72K | -99.01%3.17K | -99.01%3.17K |
Free cash from | -172.19%-36.79K | 100.42%2.93K | 73.69%-66.45K | 76.78%-937.24K | 100.51%6.27K | 98.32%-13.52K | -208.71%-690.04K | 85.90%-252.57K | 12.91%-4.04M | 44.26%-1.22M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data