(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.13%27.25M | 39.59%-15.23M | -297.66%-78.86M | 4,630.05%210.78M | 267.65%162.4M | 153.38%33.69M | -25.2M | 39.9M | -101.72%-4.65M | -359.98%-96.87M |
Net income from continuing operations | 93.10%-8.98M | 602.86%19.44M | -108.23%-46.39M | -189.26%-156.84M | 87.30%-7.2M | -466.27%-130.12M | --2.77M | ---22.28M | -205.77%-54.22M | -467.26%-56.68M |
Operating gains losses | -118.04%-79K | -415.79%-98K | 2,288.10%12.85M | -92.41%349K | 39.20%-608K | -92.14%438K | ---19K | --538K | 221.28%4.6M | 80.24%-1M |
Depreciation and amortization | -0.33%50.61M | -0.27%50.07M | -2.83%48.92M | -0.80%202.34M | -4.31%51.01M | -0.52%50.77M | --50.21M | --50.35M | 2.42%203.97M | 2.71%53.31M |
Deferred tax | 298.70%21.48M | -40.97%-17.53M | -138.21%-31.73M | -88.23%-52.63M | -19.83%-16.07M | -22.27%-10.81M | ---12.43M | ---13.32M | -530.91%-27.96M | -217.35%-13.41M |
Other non cash items | -34.37%3.02M | -73.13%1.36M | -28.76%4.14M | -12.06%20.34M | -22.65%4.86M | -4.50%4.6M | --5.08M | --5.8M | 9.11%23.14M | -17.64%6.29M |
Change In working capital | -160.14%-65.59M | -10.84%-90.32M | -1,105.80%-99.89M | 171.03%159.44M | 202.44%121.94M | 195.52%109.05M | ---81.49M | --9.93M | -645.56%-224.47M | -25.94%-119.03M |
-Change in receivables | -346.82%-51.47M | 105.95%3.05M | -113.89%-115.58M | 15.43%-127.25M | 67.17%-10.32M | 78.24%-11.52M | ---51.37M | ---54.04M | -61.79%-150.47M | -362.53%-31.45M |
-Change in inventory | -728.84%-103.99M | 97.65%-765K | -55.95%30.49M | 121.74%28.66M | 79.94%-24.58M | 148.73%16.54M | ---32.51M | --69.21M | -3,170.88%-131.83M | -18.84%-122.56M |
-Change in prepaid assets | -8.69%-24.21M | 243.00%12.82M | -71.31%8.92M | -43.74%-34.9M | -162.62%-34.74M | -298.48%-22.27M | ---8.97M | --31.08M | -284.02%-24.28M | -203.29%-13.23M |
-Change in payables and accrued expense | -2.42%118.09M | -797.39%-90.74M | 33.85%-21.83M | 242.31%299.28M | 280.06%198.24M | 494.56%121.02M | --13.01M | ---33M | 5.07%87.43M | 1,098.55%52.16M |
-Change in other working capital | -175.99%-4.02M | -784.94%-14.69M | 43.33%-1.89M | -19.64%-6.36M | -68.28%-6.66M | 167.34%5.29M | ---1.66M | ---3.33M | 85.94%-5.32M | 80.72%-3.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.13%27.25M | 39.59%-15.23M | -297.66%-78.86M | 4,630.05%210.78M | 267.65%162.4M | 153.38%33.69M | ---25.2M | --39.9M | -101.72%-4.65M | -359.98%-96.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.44%-35.83M | -27.35%-57.69M | -77.16%-30.94M | -396.40%-134.43M | -111.82%-17.02M | -117.23%-54.65M | -45.3M | -17.46M | 103.81%45.36M | 154.90%143.99M |
Net PPE purchase and sale | -11.98%-20.04M | -13.34%-23.74M | -22.25%-21.82M | -4.87%-73.53M | 5.52%-16.83M | 4.07%-17.9M | ---20.95M | ---17.85M | -18.29%-70.11M | -7.42%-17.82M |
Net business purchase and sale | 56.42%-16.14M | -34.37%-34.22M | ---9.39M | -155.64%-63.06M | -100.34%-550K | -453.72%-37.04M | ---25.46M | --0 | 110.00%113.33M | 165.06%160.1M |
Net other investing changes | 21.62%360K | -75.88%268K | -28.98%272K | 0.80%2.15M | -78.84%362K | 53.37%296K | --1.11M | --383K | 25.37%2.14M | 338.72%1.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.44%-35.83M | -27.35%-57.69M | -77.16%-30.94M | -396.40%-134.43M | -111.82%-17.02M | -117.23%-54.65M | ---45.3M | ---17.46M | 103.81%45.36M | 154.90%143.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.50%19.53M | -43.46%39.91M | 722.01%154.76M | -4.20%-76.91M | -191.27%-143.95M | -72.47%21.34M | 70.58M | -24.88M | -110.47%-73.81M | -161.35%-49.42M |
Net issuance payments of debt | 13.12%24M | -40.97%41.63M | -3,292.61%-847.13M | 4.05%-66.14M | -172.45%-132.91M | -73.81%21.21M | --70.53M | ---24.97M | -109.48%-68.93M | -159.96%-48.78M |
Net common stock issuance | --0 | ---325K | --1.05B | ---650K | ---325K | -164.23%-325K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -71.96%127K | 621.43%404K | --0 | -4,117.95%-9.4M | -9,109.01%-10M | --453K | --56K | --89K | 35.26%234K | --111K |
Net other financing activities | ---4.6M | ---1.8M | ---43.26M | 85.96%-718K | ---- | ---- | ---- | ---- | 85.05%-5.11M | 6.48%-750K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.50%19.53M | -43.46%39.91M | 722.01%154.76M | -4.20%-76.91M | -191.27%-143.95M | -72.47%21.34M | --70.58M | ---24.88M | -110.47%-73.81M | -161.35%-49.42M |
Net cash flow | ||||||||||
Beginning cash position | 122.34%25.03M | 419.11%58.04M | -4.09%13.07M | -70.84%13.63M | -26.91%11.64M | -57.82%11.26M | --11.18M | --13.63M | -82.16%46.74M | -93.62%15.93M |
Current changes in cash | 2,743.12%10.95M | -43,534.21%-33.01M | 1,936.85%44.97M | 98.32%-557K | 162.23%1.43M | 103.58%385K | --76K | ---2.45M | 84.62%-33.11M | 98.87%-2.3M |
End cash Position | 209.02%35.97M | 122.34%25.03M | 419.11%58.04M | -4.09%13.07M | -4.09%13.07M | -26.91%11.64M | --11.26M | --11.18M | -70.84%13.63M | -70.84%13.63M |
Free cash flow | -54.39%7.2M | 15.57%-38.97M | -556.58%-100.68M | 283.58%137.26M | 226.93%145.57M | 119.31%15.79M | ---46.15M | --22.05M | -135.45%-74.77M | -204.65%-114.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data