(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.62%-138.19K | -614.93%-157.2K | 35.85%-110.34K | 61.09%-72.87K | 88.21%-21.99K | 11.39%-172.01K | 16.56%-432.83K | 142.53%135.1K | -187.29K | -595.30%-186.51K |
Net income from continuing operations | 45.64%-129.62K | -188.45%-106.98K | -18.99%-117.57K | -130.55%-238.43K | 86.42%-37.09K | 5.75%-98.81K | 54.13%-697.61K | 77.36%-216.25K | ---103.42K | 19.49%-273.11K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | -9.90%496.9K | --301.3K | --0 | -70.76%140.2K |
Other non cashItems | --0 | ---- | ---- | ---- | ---- | 83.13%-15.1K | 57.99%-220.66K | 63.22%-78.74K | ---12.09K | 86.92%-40.34K |
Change In working capital | -104.74%-8.56K | ---29.81K | 112.44%7.23K | 351.68%180.66K | --0 | -5.26%-58.1K | -110.36%-11.46K | 1,053.37%128.78K | ---71.78K | -109.38%-13.26K |
-Change in receivables | -260.16%-9.65K | ---17.56K | -48.91%37.44K | 108.47%6.03K | --0 | 100.13%73.28K | -115.19%-5.92K | 165.41%9.55K | ---71.18K | 263.17%19.09K |
-Change in prepaid assets | -3.31%5.49K | ---3.47K | -120.28%-15.22K | 153.05%5.67K | --0 | -212.31%-6.91K | -397.27%-3.82K | -19.58%14.38K | ---10.69K | -40.66%-13.65K |
-Change in payables and accrued expense | -102.60%-4.4K | ---8.79K | 87.95%-15K | 1,575.05%168.96K | --0 | -27.06%-124.47K | -102.45%-1.72K | 724.53%104.85K | --10.09K | -111.49%-18.7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.62%-138.19K | -614.93%-157.2K | 35.85%-110.34K | 61.09%-72.87K | 88.21%-21.99K | 11.39%-172.01K | 16.56%-432.83K | 142.53%135.1K | ---187.29K | -595.30%-186.51K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.46%-165.88K | -137.19K | 54.83%-46.65K | 63.73%-166.65K | 0 | 66.53%-103.27K | 15.81%-1.64M | 44.53%-586.2K | -459.52K | 51.48%-288.69K |
Net PPE purchase and sale | --0 | --0 | -33.80%-33.45K | ---25K | --0 | ---25K | 15.38%-22K | --0 | --0 | ---- |
Net other investing changes | -17.10%-165.88K | ---137.19K | 83.13%-13.2K | 69.17%-141.65K | --0 | 74.63%-78.27K | 15.81%-1.62M | 44.00%-586.2K | ---459.52K | 53.94%-266.69K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.46%-165.88K | ---137.19K | 54.83%-46.65K | 63.73%-166.65K | --0 | 66.53%-103.27K | 15.81%-1.64M | 44.53%-586.2K | ---459.52K | 51.48%-288.69K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -59.17%1.2M | 211.76%417.76K | 780.62K | |||||
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | --0 | -42.39%1.21M | 182.33%401.37K | --805.57K | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -101.83%-8.56K | -96.64%16.39K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | -59.17%1.2M | 211.76%417.76K | --780.62K | ---- |
Net cash flow | ||||||||||
Beginning cash position | 252.10%1.74M | 294.22%2.03M | 176.78%2.19M | -28.53%493.09K | -55.79%515.07K | -52.61%790.36K | 38.63%1.67M | -71.68%823.7K | -76.28%689.89K | -16.53%1.17M |
Current changes in cash | -26.94%-304.06K | -1,238.86%-294.39K | 42.97%-156.99K | -279.01%-239.52K | 95.37%-21.99K | 45.24%-275.28K | -288.81%-877.41K | 97.31%-33.35K | --133.81K | -131.42%-475.2K |
End cash Position | 464.78%1.43M | 252.10%1.74M | 294.22%2.03M | -69.22%253.56K | -28.53%493.09K | -55.79%515.07K | -52.61%790.36K | -52.61%790.36K | -71.68%823.7K | -76.28%689.89K |
Free cash from | -41.19%-138.19K | -614.93%-157.2K | 27.01%-143.79K | 47.74%-97.87K | 89.45%-21.99K | -1.49%-197.01K | 16.50%-454.83K | 141.23%135.1K | ---187.29K | -386.90%-208.51K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.