(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 147.20%132.16M | -843.00%-280M | -76.83%37.68M | 447.19%162.67M | 171.68%29.73M | -135.04%-41.47M | --118.38M |
Other non cashItems | -165.03%-1.08M | -35.35%1.66M | 41.44%2.56M | 252.96%1.81M | -81.85%513.19K | 18.03%2.83M | --2.4M |
Change in working capital | 18.97%6.47M | 144.95%5.44M | -347.88%-12.1M | 66.89%4.88M | 174.07%2.93M | -104.59%-3.95M | ---1.93M |
-Change in receivables | 52.09%-450.54K | -335.73%-940.3K | -80.62%398.88K | 1,155.05%2.06M | 104.46%164.03K | -230.82%-3.68M | --2.81M |
-Change in prepaid assets | 17.60%-1.24K | -122.16%-1.51K | 428.52%6.8K | 49.59%-2.07K | 94.71%-4.1K | -11,404.37%-77.55K | --686 |
-Change in other current assets | --0 | --0 | -53.49%15.78K | 493.91%33.92K | -90.33%5.71K | -93.93%59.05K | --972.93K |
-Change in other current liabilities | 81,399.32%12.61M | 100.13%15.48K | -261.63%-12.17M | 892.36%7.53M | 236.45%758.64K | 89.06%-555.99K | ---5.08M |
Cash from discontinued operating activities | |||||||
Operating cash flow | -5.42%97.44M | -14.38%103.02M | -43.29%120.32M | 1,854.79%212.19M | 109.20%10.85M | -145.39%-118M | --259.95M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | -158.67%-3.53M | 122.52%6.01M | -166.53%-26.71M | 495.08%40.15M | 16,649.50%6.75M | 55.47%-40.77K | ---91.57K |
Net commonstock issuance | -5,559.45%-1.82M | --33.41K | --0 | ---155.23M | --0 | -245.37%-30.47M | ---8.82M |
Cash dividends paid | 0.02%-94.13M | -0.48%-94.14M | 1.37%-93.69M | -436.04%-94.99M | 79.31%-17.72M | 5.62%-85.63M | ---90.73M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | 248.02%237.26M | ---160.29M |
Cash from discontinued financing activities | |||||||
Financing cash flow | -12.92%-99.48M | 26.83%-88.09M | 42.68%-120.4M | -1,814.48%-210.06M | -109.06%-10.97M | 146.60%121.12M | ---259.94M |
Net cash flow | |||||||
Beginning cash position | 587.98%17.46M | -3.27%2.54M | 433.40%2.62M | -19.26%491.9K | -77.97%609.23K | 16,117.19%2.77M | --17.05K |
Current changes in cash | -113.69%-2.04M | 18,747.56%14.92M | -103.76%-80.03K | 1,910.30%2.13M | -103.77%-117.45K | 26,157.54%3.12M | --11.87K |
Effect of exchange rate changes | --10 | --0 | -202.18%-5.78K | 4,423.20%5.65K | 103.96%125 | -238.84%-3.15K | --2.27K |
End cash position | -11.70%15.42M | 587.98%17.46M | -3.27%2.54M | 433.40%2.62M | -91.63%491.9K | 18,747.41%5.88M | --31.19K |
Free cash flow | -5.42%97.44M | -14.38%103.02M | -43.29%120.32M | 1,854.79%212.19M | 109.20%10.85M | -145.39%-118M | --259.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data