(Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 117.65%3.57M | -79.19%1.46M | -79.19%1.46M | -82.93%1.61M | -89.93%1.1M | -86.85%1.64M | -49.90%7M | -49.90%7M | -21.73%9.43M | -12.24%10.88M |
-Cash and cash equivalents | 117.65%3.57M | -79.19%1.46M | -79.19%1.46M | -82.93%1.61M | -89.93%1.1M | -86.85%1.64M | -49.90%7M | -49.90%7M | -21.73%9.43M | -12.24%10.88M |
Receivables | -34.59%169.28K | 65.78%332.12K | 65.78%332.12K | 187.13%390.17K | 24.04%345.79K | 53.96%258.8K | -40.85%200.34K | -40.85%200.34K | -86.95%135.89K | 14.09%278.78K |
-Accounts receivable | -34.59%169.28K | 65.78%332.12K | 65.78%332.12K | 187.13%390.17K | 24.04%345.79K | 53.96%258.8K | -40.85%200.34K | -40.85%200.34K | -86.95%135.89K | 14.09%278.78K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | -76.39%126.27K | -73.97%75.9K | -73.97%75.9K | -2.76%223.18K | 51.45%419.99K | 46.78%534.85K | 88.44%291.62K | 88.44%291.62K | 60.54%229.51K | 93.82%277.31K |
Restricted cash | ---- | --0 | --0 | --0 | --75.37K | --122.71K | --122.71K | --122.71K | ---- | ---- |
Total current assets | 51.22%3.87M | -75.51%1.86M | -75.51%1.86M | -77.30%2.22M | -83.07%1.94M | -80.34%2.56M | -47.83%7.62M | -47.83%7.62M | -27.58%9.79M | -12.49%11.44M |
Non current assets | ||||||||||
Net PPE | 16.00%945.31K | 14.49%983.92K | 14.49%983.92K | 13.39%1.05M | -0.09%969.49K | -13.58%814.92K | -14.55%859.39K | -14.55%859.39K | -6.82%922.43K | -2.81%970.36K |
-Gross PPE | ---- | 7.20%5.42M | 7.20%5.42M | ---- | ---- | ---- | 2.57%5.05M | 2.57%5.05M | ---- | ---- |
-Accumulated depreciation | ---- | -5.71%-4.43M | -5.71%-4.43M | ---- | ---- | ---- | -6.95%-4.2M | -6.95%-4.2M | ---- | ---- |
Investments and advances | ---- | --0 | --0 | -100.00%1 | -2.49%14.3M | -0.63%14.64M | -18.28%13.4M | -18.28%13.4M | -14.73%14.52M | -15.78%14.66M |
-Long term equity investment | ---- | --0 | --0 | -100.00%1 | -2.49%14.3M | -0.63%14.64M | -18.28%13.4M | -18.28%13.4M | -14.73%14.52M | -15.78%14.66M |
Goodwill and other intangible assets | -5.72%6.95M | -5.64%7.05M | -5.64%7.05M | -5.56%7.16M | 7.38%7.26M | 14.46%7.37M | 30.66%7.47M | 30.66%7.47M | 70.95%7.58M | 68.55%6.76M |
-Goodwill | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M |
-Other intangible assets | -6.90%5.69M | -6.78%5.8M | -6.78%5.8M | -6.67%5.9M | 9.06%6.01M | 17.97%6.11M | 39.28%6.22M | 39.28%6.22M | 98.97%6.32M | 99.75%5.51M |
Total non current assets | -65.43%7.89M | -63.03%8.03M | -63.03%8.03M | -64.37%8.2M | 0.59%22.53M | 3.21%22.82M | -6.02%21.73M | -6.02%21.73M | 2.54%23.02M | -0.11%22.39M |
Total assets | -53.68%11.76M | -66.27%9.9M | -66.27%9.9M | -68.23%10.42M | -27.69%24.46M | -27.73%25.38M | -22.20%29.35M | -22.20%29.35M | -8.78%32.81M | -4.67%33.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 169.54%48.05K | 139.15%34.43K | 139.15%34.43K | 136.53%26.81K | 139.64%21.51K | 67.21%17.83K | -49.36%14.4K | -49.36%14.4K | -72.79%11.34K | -81.02%8.97K |
-Current capital lease obligation | 169.54%48.05K | 139.15%34.43K | 139.15%34.43K | 136.53%26.81K | 139.64%21.51K | 67.21%17.83K | -49.36%14.4K | -49.36%14.4K | -72.79%11.34K | -81.02%8.97K |
Payables | --675.72K | ---- | ---- | --584.85K | --769.13K | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --675.72K | ---- | ---- | --584.85K | --769.13K | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | --0 | --0 | --0 | --54.27K | --89.49K | --122.71K | --122.71K | ---- | ---- |
Current liabilities | -10.47%723.77K | -40.08%625.37K | -40.08%625.37K | -33.10%611.66K | -1.02%844.9K | -47.68%808.44K | -27.84%1.04M | -27.84%1.04M | -14.70%914.25K | -39.33%853.63K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9,791.61%5.23M | 8,644.49%5.14M | 8,644.49%5.14M | 6,344.65%4.11M | 2,935.53%2.05M | 1,019.13%52.89K | 1,015.50%58.74K | 1,015.50%58.74K | 1,271.23%63.74K | 659.11%67.65K |
-Long term debt | --5.22M | --5.11M | --5.11M | --4.07M | --2.01M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -86.65%7.06K | -58.62%24.31K | -58.62%24.31K | -42.07%36.92K | -31.79%46.15K | 1,019.13%52.89K | 1,015.50%58.74K | 1,015.50%58.74K | 1,271.23%63.74K | 659.11%67.65K |
Total non current liabilities | 9,791.61%5.23M | 8,644.49%5.14M | 8,644.49%5.14M | 6,344.65%4.11M | 2,935.53%2.05M | 1,019.13%52.89K | 1,015.50%58.74K | 1,015.50%58.74K | 1,271.23%63.74K | 659.11%67.65K |
Total liabilities | 591.42%5.96M | 422.64%5.76M | 422.64%5.76M | 382.54%4.72M | 214.61%2.9M | -44.43%861.33K | -24.06%1.1M | -24.06%1.1M | -9.15%977.98K | -34.93%921.29K |
Shareholders'equity | ||||||||||
Share capital | 2.75%117.72M | 0.00%114.57M | 0.00%114.57M | 0.02%114.57M | 0.07%114.57M | 0.29%114.57M | 0.40%114.57M | 0.40%114.57M | 3.23%114.54M | 5.28%114.48M |
-common stock | 2.75%117.72M | 0.00%114.57M | 0.00%114.57M | 0.02%114.57M | 0.07%114.57M | 0.29%114.57M | 0.40%114.57M | 0.40%114.57M | 3.23%114.54M | 5.28%114.48M |
Additional paid-in capital | 6.02%16.83M | 5.67%16.76M | 5.67%16.76M | 13.21%16.76M | 11.48%15.88M | 12.92%15.88M | 12.84%15.86M | 12.84%15.86M | 5.32%14.81M | 1.29%14.24M |
Retained earnings | -20.56%-136.51M | -23.22%-134.6M | -23.22%-134.6M | -26.42%-132.77M | -12.51%-116.47M | -10.84%-113.23M | -10.36%-109.24M | -10.36%-109.24M | -8.86%-105.02M | -8.52%-103.51M |
Other equity interest | 6.21%7.77M | 5.02%7.41M | 5.02%7.41M | -4.75%7.14M | -1.41%7.59M | -1.77%7.31M | -0.45%7.05M | -0.45%7.05M | 18.29%7.5M | 15.60%7.7M |
Total stockholders'equity | -76.34%5.8M | -85.35%4.14M | -85.35%4.14M | -82.08%5.71M | -34.47%21.57M | -26.96%24.52M | -22.13%28.25M | -22.13%28.25M | -8.77%31.83M | -3.41%32.91M |
Total equity | -76.34%5.8M | -85.35%4.14M | -85.35%4.14M | -82.08%5.71M | -34.47%21.57M | -26.96%24.52M | -22.13%28.25M | -22.13%28.25M | -8.77%31.83M | -3.41%32.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data