(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.60%9.91B | 24.16%11.07B | 30.51%12.85B | 29.84%10.75B | 29.84%10.75B | 42.16%9.47B | 40.89%8.91B | 46.56%9.85B | 39.43%8.28B | 39.43%8.28B |
-Cash and cash equivalents | 69.90%3.51B | 12.08%3.92B | 30.10%2.6B | 80.48%3.77B | 80.48%3.77B | 11.89%2.06B | 84.65%3.5B | 10.72%2B | 16.04%2.09B | 16.04%2.09B |
-Short-term investments | -13.60%6.4B | 31.98%7.14B | 30.62%10.25B | 12.71%6.97B | 12.71%6.97B | 53.75%7.41B | 22.17%5.41B | 59.72%7.85B | 49.63%6.19B | 49.63%6.19B |
Receivables | 13.72%3.96B | 18.60%3.86B | 35.89%4.08B | 65.85%4.41B | 65.85%4.41B | 56.50%3.48B | 55.65%3.26B | 70.59%3B | 81.93%2.66B | 81.93%2.66B |
-Accounts receivable | 11.27%3.81B | 15.84%3.7B | 31.62%3.91B | 61.58%4.27B | 61.58%4.27B | 55.51%3.42B | 54.24%3.2B | 71.39%2.97B | 82.98%2.64B | 82.98%2.64B |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | --7.88M | --7.4M | ---- | ---- |
-Related party accounts receivable | 34,019.01%82.57M | 40,297.42%94.13M | --93.11M | --87.63M | --87.63M | --242K | --233K | --0 | --0 | --0 |
-Other receivables | 17.10%65.5M | 26.65%62.16M | 239.98%73.36M | 203.19%55.28M | 203.19%55.28M | 153.72%55.94M | 172.72%49.08M | -13.49%21.58M | -0.32%18.23M | -0.32%18.23M |
Inventory | -10.76%303.83M | -6.49%312.18M | -0.32%328.21M | 11.21%362.26M | 11.21%362.26M | 11.04%340.45M | 16.94%333.84M | 9.98%329.28M | -0.55%325.74M | -0.55%325.74M |
Prepaid assets | 9.13%126.13M | 19.02%165.14M | 0.87%137.93M | -13.74%114.09M | -13.74%114.09M | -26.39%115.58M | -11.17%138.75M | -9.10%136.74M | 17.83%132.27M | 17.83%132.27M |
Other current assets | 152.22%124.47M | 160.02%85.28M | 58.13%66.51M | 106.63%54.69M | 106.63%54.69M | -35.04%49.35M | -76.63%32.8M | -76.73%42.06M | -88.26%26.47M | -88.26%26.47M |
Total current assets | 7.15%14.42B | 22.22%15.49B | 30.74%17.46B | 37.36%15.68B | 37.36%15.68B | 42.77%13.46B | 40.82%12.67B | 46.63%13.36B | 41.64%11.42B | 41.64%11.42B |
Non current assets | ||||||||||
Net PPE | 3.21%12.67B | 5.04%12.69B | 6.99%12.58B | 5.11%12.37B | 5.11%12.37B | 4.07%12.27B | 4.27%12.08B | 1.91%11.76B | 1.45%11.77B | 1.45%11.77B |
-Gross PPE | 3.21%12.67B | 5.04%12.69B | 6.99%12.58B | 4.63%25.93B | 4.63%25.93B | 4.07%12.27B | 4.27%12.08B | 1.91%11.76B | 3.47%24.78B | 3.47%24.78B |
-Accumulated depreciation | ---- | ---- | ---- | -4.20%-13.56B | -4.20%-13.56B | ---- | ---- | ---- | -5.37%-13.01B | -5.37%-13.01B |
Goodwill and other intangible assets | -6.65%639.9M | -8.69%645.67M | -6.76%656.59M | -5.40%671.05M | -5.40%671.05M | -6.23%685.49M | -6.65%707.09M | -9.37%704.22M | -10.32%709.34M | -10.32%709.34M |
-Goodwill | -9.25%58.06M | 5.29%66.1M | 11.36%65.3M | -0.30%60.57M | -0.30%60.57M | -6.14%63.99M | -7.94%62.78M | -14.24%58.64M | -14.45%60.75M | -14.45%60.75M |
-Other intangible assets | -6.38%581.84M | -10.05%579.57M | -8.41%591.29M | -5.88%610.48M | -5.88%610.48M | -6.24%621.51M | -6.53%644.31M | -8.90%645.57M | -9.92%648.59M | -9.92%648.59M |
Investments and advances | 2,881.33%2.14B | 3,299.17%1.22B | 5,552.27%94.62M | 4,855.60%84.63M | 4,855.60%84.63M | 3,389.29%71.71M | 1,520.51%35.88M | 1.09%1.67M | 2.33%1.71M | 2.33%1.71M |
Long-term notes receivables | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Related parties assets | 34,019.01%82.57M | 40,297.42%94.13M | --93.11M | --87.63M | --87.63M | --242K | --233K | --0 | --0 | --0 |
Non current deferred assets | 0.40%317M | 2.01%314.91M | 3.32%313.46M | 2.79%309.23M | 2.79%309.23M | -7.90%315.74M | -11.56%308.71M | -10.16%303.39M | -9.13%300.84M | -9.13%300.84M |
Other non current assets | -16.16%79.82M | -39.99%58.83M | 31.15%91.3M | 54.25%94.32M | 54.25%94.32M | 49.52%95.2M | 45.31%98.03M | 2.81%69.61M | -15.43%61.14M | -15.43%61.14M |
Total non current assets | 17.85%15.84B | 12.84%14.93B | 7.00%13.73B | 5.35%13.53B | 5.35%13.53B | 3.93%13.44B | 3.67%13.23B | 0.90%12.83B | 0.35%12.84B | 0.35%12.84B |
Total assets | 12.50%30.26B | 17.43%30.42B | 19.11%31.2B | 20.42%29.21B | 20.42%29.21B | 20.30%26.9B | 19.04%25.9B | 19.98%26.19B | 16.31%24.26B | 16.31%24.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.37%1.44B | 5.06%1.97B | 10.45%2.27B | 10.57%1.88B | 10.57%1.88B | 25.27%1.62B | 35.78%1.88B | 74.14%2.05B | 80.45%1.7B | 80.45%1.7B |
-accounts payable | -12.10%1.04B | -5.53%1.09B | -7.91%1.01B | 5.93%922.47M | 5.93%922.47M | 19.73%1.19B | 19.62%1.15B | 23.76%1.09B | 28.27%870.84M | 28.27%870.84M |
-Total tax payable | -9.36%396.32M | 21.90%882.58M | 31.41%1.26B | 30.24%803.18M | 30.24%803.18M | 43.22%437.26M | 72.94%724.04M | 225.39%958.64M | 346.76%616.67M | 346.76%616.67M |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other payable | ---- | ---- | ---- | -27.19%156.02M | -27.19%156.02M | ---- | ---- | ---- | 69.90%214.29M | 69.90%214.29M |
Current accrued expenses | -6.24%1.67B | 12.52%1.62B | 5.11%1.58B | 36.32%2.11B | 36.32%2.11B | 30.03%1.78B | 15.19%1.44B | 36.90%1.5B | 49.45%1.55B | 49.45%1.55B |
Current debt and capital lease obligation | 173.43%36.97M | 129.06%34.25M | 92.15%36.06M | -28.07%16.96M | -28.07%16.96M | -53.40%13.52M | -55.70%14.95M | -48.60%18.77M | -41.76%23.58M | -41.76%23.58M |
-Current capital lease obligation | 173.43%36.97M | 129.06%34.25M | 92.15%36.06M | -28.07%16.96M | -28.07%16.96M | -53.40%13.52M | -55.70%14.95M | -48.60%18.77M | -41.76%23.58M | -41.76%23.58M |
Other current liabilities | 13.61%208.32M | 21.00%216.76M | 4.30%182.39M | 24.02%176.37M | 24.02%176.37M | -19.99%183.36M | -27.31%179.15M | -24.84%174.87M | -46.39%142.2M | -46.39%142.2M |
Current liabilities | -6.86%3.36B | 9.46%3.84B | 8.43%4.07B | 22.53%4.18B | 22.53%4.18B | 23.18%3.6B | 20.54%3.51B | 47.27%3.75B | 49.50%3.41B | 49.50%3.41B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 141.27%105.73M | 164.63%104.18M | 184.44%111.59M | 86.85%74.18M | 86.85%74.18M | 0.53%43.82M | -15.63%39.37M | -20.24%39.23M | -26.32%39.7M | -26.32%39.7M |
-Long term debt | -10.73%22.91M | 4.93%26.13M | 7.62%25.77M | 0.31%24.22M | 0.31%24.22M | -2.65%25.66M | 1.03%24.9M | 3.17%23.95M | 3.97%24.15M | 3.97%24.15M |
-Long term capital lease obligation | 355.98%82.83M | 439.43%78.06M | 461.52%85.82M | 221.18%49.96M | 221.18%49.96M | 5.38%18.17M | -34.28%14.47M | -41.16%15.28M | -49.26%15.56M | -49.26%15.56M |
Non current deferred liabilities | -11.79%561K | 815.67%5.67M | 44.78%2.29M | 31.00%2.13M | 31.00%2.13M | -89.17%636K | -88.44%619K | -67.73%1.58M | -65.92%1.62M | -65.92%1.62M |
Employee benefits | 8.25%945.24M | 7.29%912.29M | 7.06%883.05M | 7.08%853.65M | 7.08%853.65M | -11.20%873.21M | -11.49%850.34M | -10.97%824.8M | -11.03%797.2M | -11.03%797.2M |
Total non current liabilities | 14.59%1.05B | 14.81%1.02B | 15.17%996.93M | 10.90%929.97M | 10.90%929.97M | -11.14%917.67M | -12.09%890.33M | -11.72%865.61M | -12.16%838.53M | -12.16%838.53M |
Total liabilities | -2.51%4.41B | 10.54%4.86B | 9.69%5.06B | 20.24%5.11B | 20.24%5.11B | 14.22%4.52B | 12.11%4.4B | 30.87%4.62B | 31.33%4.25B | 31.33%4.25B |
Shareholders'equity | ||||||||||
Share capital | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M | 0.00%795.77M |
-common stock | 0.00%794.92M | 0.00%794.92M | 0.00%794.92M | 0.00%794.89M | 0.00%794.89M | 0.00%794.89M | 0.00%794.89M | 0.00%794.89M | 0.04%794.89M | 0.04%794.89M |
-Preferred stock | -3.41%851K | -3.41%851K | -3.41%851K | -0.02%880.57K | -0.02%880.57K | 0.00%881K | 0.00%881K | 0.00%881K | -25.41%880.77K | -25.41%880.77K |
Retained earnings | 16.79%24.15B | 20.14%23.79B | 22.29%24.37B | 22.02%22.4B | 22.02%22.4B | 23.97%20.68B | 23.01%19.8B | 20.27%19.93B | 15.77%18.36B | 15.77%18.36B |
Paid-in capital | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M | 0.00%449.85M |
Gains losses not affecting retained earnings | 0.00%92.28M | 0.00%92.28M | 0.00%92.28M | 25.30%-160.86M | 25.30%-160.86M | 0.00%92.28M | 0.00%92.28M | 0.00%92.28M | -60.47%-215.35M | -60.47%-215.35M |
Other equity interest | 53.40%53.38M | 291.08%123.26M | 15,065.34%109.25M | 0.00%320M | 0.00%320M | -41.18%34.8M | -53.16%31.52M | -101.00%-730K | 0.00%320M | 0.00%320M |
Total stockholders'equity | 15.83%25.54B | 19.27%25.25B | 21.41%25.82B | 20.78%23.8B | 20.78%23.8B | 21.98%22.05B | 20.96%21.17B | 18.27%21.27B | 14.00%19.71B | 14.00%19.71B |
Noncontrolling interests | -4.35%314.64M | -8.88%302.93M | 1.72%311.02M | -1.05%296.66M | -1.05%296.66M | 1.03%328.94M | -0.43%332.46M | -3.73%305.74M | -9.64%299.82M | -9.64%299.82M |
Total equity | 15.53%25.85B | 18.84%25.56B | 21.13%26.13B | 20.46%24.1B | 20.46%24.1B | 21.61%22.38B | 20.56%21.51B | 17.89%21.57B | 13.55%20.01B | 13.55%20.01B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data