(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --179.41K | -12.68%115.37K | --145.71K | 738.36%182.35K | 738.36%182.35K | -68.05%132.12K | --0 | -98.52%21.75K | -98.52%21.75K | -92.86%137.56K |
-Cash and cash equivalents | --179.41K | -12.68%115.37K | --145.71K | 738.36%182.35K | 738.36%182.35K | 80.56%132.12K | --0 | -96.36%21.75K | -96.36%21.75K | -94.85%34.91K |
Total current assets | --294.41K | 33.82%225.4K | 308.77%258.84K | 436.17%302.48K | 436.17%302.48K | -64.30%168.44K | -93.76%63.32K | -96.79%56.42K | -96.79%56.42K | -91.36%193.3K |
Non current assets | ||||||||||
-Other intangible assets | --5.21M | 24.39%5.21M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.20%4.19M | 0.20%4.19M | 1.47%4.19M |
Regulatory assets | --115K | 202.90%110.04K | 112.16%113.12K | 387.07%120.13K | 387.07%120.13K | 111.94%36.33K | -39.01%53.32K | -81.48%24.66K | -81.48%24.66K | -90.28%17.86K |
Total assets | --43.25K | 15.68%39.14K | -21.88%38.26K | 102.91%45.69K | 102.91%45.69K | 148.62%33.84K | -41.67%48.98K | -82.72%22.52K | -82.72%22.52K | -92.10%14.25K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --183.15K | -32.89%520.62K | -19.29%438.6K | -54.91%204.34K | -54.91%204.34K | 70.34%775.83K | 162.84%543.44K | 454.37%453.24K | 454.37%453.24K | --466.46K |
-Current debt | --183.15K | -32.89%520.62K | -19.29%438.6K | -54.91%204.34K | -54.91%204.34K | 70.34%775.83K | 162.84%543.44K | 454.37%453.24K | 454.37%453.24K | --466.46K |
-accounts payable | --384.81K | -49.60%340.22K | -48.29%353.93K | -41.66%259.86K | -41.66%259.86K | 489.00%675.03K | 44.99%684.46K | 38.09%445.41K | 38.09%445.41K | 95.74%393.62K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --1 | --0 | --0 | --0 | --0 |
-Due to related parties current | --414.14K | -27.36%441.07K | -26.09%380.4K | -20.01%366.77K | -20.01%366.77K | 48.00%607.17K | 75.38%514.67K | 63.14%458.51K | 63.14%458.51K | 269.74%402.9K |
-Other payable | --15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
Current accrued expenses | --27.5K | -55.68%27.5K | 20.89%75K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%12.04K |
Current deferred liabilities | --190.69K | ---- | ---- | --0 | --0 | ---- | ---- | --36.78K | --36.78K | ---- |
Current liabilities | --1.2M | -28.41%1.52M | -20.15%1.44M | -22.79%1.12M | -22.79%1.12M | 92.00%2.12M | 70.91%1.8M | 69.05%1.46M | 69.05%1.46M | 196.78%1.28M |
Non current liabilities | ||||||||||
Non current accrued expenses | --4.11M | 272.09%3.96M | 394.89%5.04M | 6.38%1.08M | 6.38%1.08M | -58.53%1.06M | -58.00%1.02M | -58.00%1.02M | -58.00%1.02M | 5.65%2.57M |
Total non current liabilities | --1.2M | -28.41%1.52M | -20.15%1.44M | -22.79%1.12M | -22.79%1.12M | 92.00%2.12M | 70.91%1.8M | 69.05%1.46M | 69.05%1.46M | 196.78%1.28M |
Shareholders'equity | ||||||||||
Share capital | --41.69M | 13.91%41.04M | 14.05%41.04M | 3.55%37.26M | 3.55%37.26M | 0.15%36.03M | 0.28%35.98M | 0.28%35.98M | 0.28%35.98M | 1.61%35.97M |
-common stock | --41.69M | 13.91%41.04M | 14.05%41.04M | 3.55%37.26M | 3.55%37.26M | 0.15%36.03M | 0.28%35.98M | 0.28%35.98M | 0.28%35.98M | 1.61%35.97M |
Gains losses not affecting retained earnings | --18.32K | 159.98%23.13K | 134.89%13.59K | 161.22%11.55K | 161.22%11.55K | -663.47%-38.56K | -41.67%-38.94K | 138.11%4.42K | 138.11%4.42K | 5.14%9.02K |
Total equity | --4.42M | 236.65%4.2M | 384.53%5.32M | 28.52%1.4M | 28.52%1.4M | -59.14%1.25M | -68.25%1.1M | -74.02%1.09M | -74.02%1.09M | -40.75%2.77M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data