(Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 257.11%49.11M | 104.82%2.92M | 124.75%22.31M | -107.07%-63.51M | -68.26%73.45M | -83.36%13.75M | -195.30%-60.55M | -117.30%-90.15M | -90.71%898.66M | -74.46%231.37M |
Net profit before non-cash adjustment | 142.27%58.55M | 70.49%-43.06M | 65.14%-52.86M | -351.22%-900.42M | -808.90%-464.31M | -460.85%-138.53M | -229.98%-145.93M | -158.58%-151.64M | -96.43%358.42M | -108.23%-51.09M |
Total adjustment of non-cash items | -131.05%-35.18M | -24.06%58.99M | -34.69%70.69M | 65.84%745.8M | 163.59%446.58M | 8.75%113.29M | -2.63%77.68M | 12.38%108.25M | 4.75%449.7M | -17.29%169.42M |
-Depreciation and amortization | -18.49%72.38M | -18.43%72.17M | -17.93%72.24M | -1.48%343.01M | -13.39%77.7M | -0.21%88.8M | 3.07%88.48M | 5.29%88.03M | 12.79%348.15M | 14.90%89.71M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 409.55%381.85M | ---- | ---- | ---- | ---- | -52.46%74.94M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 552.63%2.98M | ---- | ---- | ---- | ---- | 3,607.69%456K | ---- |
-Share of associates | ---- | ---- | ---- | 55.80%5.78M | ---- | ---- | ---- | ---- | 240.32%3.71M | ---- |
-Disposal profit | ---- | ---- | ---- | -87.34%6.86M | ---- | ---- | ---- | ---- | 620.28%54.14M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 115.29%7.36M | ---- | ---- | ---- | ---- | -424.34%-48.1M | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | -92.74%2.64M | ---- | ---- | ---- | ---- | -14.72%36.35M | ---- |
-Other non-cash items | -539.21%-107.56M | -22.05%-13.18M | -107.66%-1.55M | 76.58%-4.67M | 7.66%-38.58M | 61.24%24.49M | -77.97%-10.8M | 59.02%20.22M | 65.24%-19.95M | 18.48%-41.78M |
Changes in working capital | -33.99%25.74M | -268.96%-13.01M | 109.57%4.48M | 0.63%91.11M | -19.33%91.18M | 165.07%38.99M | 105.99%7.7M | -128.18%-46.76M | 111.43%90.54M | 40.80%113.03M |
-Change in receivables | ---- | ---- | ---- | -75.61%74.68M | ---- | ---- | ---- | ---- | 31.34%306.24M | ---- |
-Change in inventory | ---- | ---- | ---- | -41.20%307.4M | ---- | ---- | ---- | ---- | 171.89%522.78M | ---- |
-Change in payables | ---- | ---- | ---- | 21.43%-188.2M | ---- | ---- | ---- | ---- | -112.37%-239.53M | ---- |
-Changes in other current assets | -71.86%34.14M | -722.72%-75.44M | -114.37%-19.92M | 79.40%-102.76M | 65.22%-374.75M | -8.02%121.3M | -88.05%12.12M | -59.88%138.58M | -169.63%-498.95M | -240.54%-1.08B |
-Changes in other current liabilities | 89.80%-8.4M | 1,513.81%62.43M | 113.16%24.4M | ---- | ---- | 57.09%-82.31M | 98.08%-4.42M | -3.29%-185.34M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 52.43%-1.82M | -13.62%-3.19M | -73.76%-3.33M | -188.31%-12.75M | -209.20%-4.2M | -266.12%-3.83M | -197.98%-2.8M | -77.99%-1.92M | -5.59%-4.42M | -121.90%-1.36M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -109.74%-12.25M | -101.43%-1.01M | -135.94%-1.49M | 127.44%197.3M | 66.69%-3.42M | 343.27%125.79M | 156.95%70.8M | 100.78%4.13M | 60.92%-719.03M | 99.26%-10.26M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -74.18%35.04M | -117.20%-1.28M | 119.89%17.5M | -30.91%121.04M | -70.04%65.83M | 354.04%135.71M | 112.05%7.44M | -591.61%-87.94M | -97.76%175.21M | 146.08%219.75M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | 9.23%-541K | ---- | ---- | ---- | ---- | -9.16%-596K | ---- |
Net PPE purchase and sale | 245.69%63.92M | 70.27%-26.8M | 132.85%32.78M | 74.38%-243.25M | 95.35%-9.44M | 82.56%-43.88M | 66.36%-90.12M | 56.02%-99.81M | 28.78%-949.62M | -3.90%-203.15M |
Net intangibles purchase and sale | ---- | ---- | ---- | -66.04%-445K | ---- | ---- | ---- | ---- | -29.47%-268K | ---- |
Net business purchase and sale | --0 | ---- | ---- | --0 | -179.45%-3.05M | --1K | ---- | ---- | ---1.09M | ---1.09M |
Net investment property transactions | ---- | ---- | ---- | 90.19%-74K | ---- | ---- | ---- | ---- | 97.20%-754K | ---- |
Net investment product transactions | 139.28%98.71M | 504.93%30.54M | -125.51%-43.15M | -114.56%-155.07M | -362.48%-65.37M | -208.44%-251.29M | -105.10%-7.54M | -75.82%169.14M | 1,982.83%1.06B | -100.68%-14.14M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -40.37%2.65M | -29.68%3.06M | -54.41%1.97M | -28.61%17.36M | -26.24%4.26M | 6.94%4.44M | -25.63%4.35M | -49.51%4.32M | -60.51%24.31M | -62.55%5.77M |
Net changes in other investments | ---- | ---- | ---- | -36.07%-1.24M | ---- | ---- | ---- | ---- | -350.55%-912K | ---- |
Investing cash flow | 156.85%165.28M | 107.53%6.8M | -111.40%-8.39M | -381.76%-383.26M | 64.72%-75.9M | -1,752.97%-290.73M | 20.95%-90.27M | -84.69%73.64M | 110.90%136.02M | -111.53%-215.13M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -132.85%-65.01M | -143.06%-19.75M | 77.11%-5.23M | 841.31%140.01M | -224.52%-80.9M | 961.44%197.91M | 1,314.32%45.87M | -159.02%-22.86M | -169.59%-18.89M | -38.19%-24.93M |
Net common stock issuance | 83.00%1.17M | --51K | --0 | 63.25%813K | 16,900.00%170K | 1,235.42%641K | --0 | -99.41%2K | 100.04%498K | -99.92%1K |
Increase or decrease of lease financing | -74.22%-561K | -8.32%-612K | 67.51%-361K | 48.90%-2.51M | 56.28%-508K | 74.46%-322K | 49.78%-565K | 18.07%-1.11M | -15.01%-4.9M | -25.89%-1.16M |
Issuance fees | ---- | ---- | ---- | 50.00%-1K | ---- | ---- | ---- | ---- | 99.90%-2K | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.34%-528.56M | --0 |
Cash dividends for minorities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 44.15%-18.73M | 100.25%74K |
Net other fund-raising expenses | --0 | ---- | ---- | 74.34%-43.56M | 15.30%-20.45M | --0 | ---- | ---- | -232.55%-169.77M | -86.54%-24.14M |
Financing cash flow | -132.49%-64.4M | -296.29%-43.55M | 76.67%-5.59M | 112.80%94.75M | -102.72%-101.69M | 314.90%198.23M | 114.75%22.19M | 94.64%-23.97M | 89.27%-740.35M | 96.66%-50.16M |
Net cash flow | ||||||||||
Beginning cash position | -27.86%248.99M | -27.90%291.67M | -34.78%285.42M | -50.48%433.44M | -19.93%390.93M | -38.64%345.13M | -54.63%404.56M | -50.00%437.6M | -27.37%875.2M | -51.58%488.26M |
Current changes in cash | 214.59%135.92M | 37.29%-38.03M | 109.16%3.51M | 60.98%-167.46M | -145.37%-111.75M | 155.37%43.21M | 81.42%-60.65M | -283.93%-38.27M | -32.74%-429.12M | 60.13%-45.55M |
Effect of exchange rate changes | -784.62%-17.71M | -480.38%-4.65M | -47.47%2.75M | 211.02%14.04M | 182.99%5M | -32.54%2.59M | 119.73%1.22M | 222.89%5.23M | -95.40%-12.65M | 68.25%-6.03M |
End cash Position | -6.07%367.2M | -27.86%248.99M | -27.90%291.67M | -35.40%280.02M | -35.40%280.02M | -19.93%390.93M | -38.64%345.13M | -54.63%404.56M | -50.48%433.44M | -50.48%433.44M |
Free cash flow | -93.54%5.9M | 64.31%-29.88M | 99.00%-1.89M | 68.64%-244.1M | -520.47%-63.21M | 141.11%91.28M | 74.67%-83.73M | 21.73%-188.44M | -111.99%-778.33M | 102.23%15.03M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data