(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -17.37%2.57M | 30.25%13.71M | 10.22%3.01M | 41.04%3.68M | 41.01%3.9M | 28.88%3.12M | 11.47%10.52M | --2.73M | --2.61M | --2.77M |
Deferred tax | --269K | -32.79%207K | -215.97%-138K | -92.94%120K | 113.58%225K | --0 | 12.82%308K | --119K | --1.7M | ---1.66M |
Other non cashItems | 73.62%-86K | 31.87%-1.55M | 54.52%-196K | 49.56%-228K | -2.96%-800K | 46.99%-326K | 37.41%-2.28M | ---431K | ---452K | ---777K |
Change in working capital | 93.43%942K | 623.42%1.14M | 51.45%-285K | -65,451.85%-52.94M | 59,962.22%53.88M | -35.41%487K | -92.78%158K | ---587K | --81K | ---90K |
-Change in other current assets | 65.66%714K | -135.09%-299K | -122.61%-443K | -128.42%-235K | -113.83%-52K | 383.55%431K | -35.89%852K | ---199K | --827K | --376K |
-Change in other current liabilities | 307.14%228K | 307.78%1.44M | 140.72%158K | -6,964.34%-52.7M | 11,672.53%53.93M | -93.82%56K | -180.89%-694K | ---388K | ---746K | ---466K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 26.61%4.57M | 56.41%15.19M | 79.69%3.5M | -1,144.19%-49.29M | 4,645.91%57.38M | 96.03%3.61M | -8.17%9.71M | --1.95M | --4.72M | --1.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 138.84%1.05M | 58.59%-974K | -8.72%1.58M | 34.98%-1.65M | -31.01%1.8M | 34.90%-2.7M | 73.23%-2.35M | --1.73M | ---2.54M | --2.61M |
Net PPE purchase and sale | -787.76%-435K | 11.90%489K | 338.10%150K | 1,014.29%468K | -115.36%-80K | 22.22%-49K | 205.30%437K | ---63K | --42K | --521K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --8.52M | --0 | --0 | --0 |
Net other investing changes | 97.40%-28K | 161.26%351K | 464.96%1.78M | ---355K | --0 | -1,164.71%-1.08M | -165.41%-573K | ---488K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.03%-3.28M | -26.70%-35.17M | 219.23%5.77M | 67.88%-6.43M | -378.45%-17.21M | -90.56%-17.31M | -259.10%-27.76M | ---4.84M | ---20.02M | --6.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -112.13%-3.09M | -200.00%-12M | -412.50%-37.5M | --0 | --0 | --25.5M | 167.23%12M | --12M | --0 | --0 |
Net commonstock issuance | ---- | 9,066,100.00%90.66M | 2,938.89%511K | ---- | ---- | ---- | -97.22%1K | ---18K | ---- | ---- |
Net other financing activities | 143.57%6.9M | -37.96%-50.35M | 31.08%-13M | -132.60%-27M | 1,930.00%5.49M | -176.53%-15.85M | -506.14%-36.49M | ---18.86M | ---11.61M | ---300K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.53%3.81M | 202.36%25.07M | -627.15%-49.98M | 617.03%59.91M | 1,930.00%5.49M | 268.50%9.66M | -177.46%-24.49M | ---6.87M | ---11.59M | ---300K |
Net cash flow | ||||||||||
Beginning cash position | 7.41%73.74M | -38.26%68.65M | 45.95%114.46M | 4.71%110.27M | -34.22%64.61M | -38.26%68.65M | 20.87%111.19M | --78.42M | --105.31M | --98.22M |
Current changes in cash | 225.96%5.1M | 111.97%5.09M | -316.76%-40.72M | 115.59%4.19M | 544.10%45.66M | 68.82%-4.05M | -321.55%-42.54M | ---9.77M | ---26.89M | --7.09M |
End cash position | 22.03%78.84M | 7.41%73.74M | 7.41%73.74M | 45.95%114.46M | 4.71%110.27M | -34.22%64.61M | -38.26%68.65M | --68.65M | --78.42M | --105.31M |
Free cash flow | 16.13%4.13M | 63.25%15.04M | 109.26%3.46M | -1,148.61%-49.27M | 5,185.79%57.3M | 100.23%3.56M | -9.36%9.21M | --1.65M | --4.7M | --1.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data