(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -97.38%1.5M | 26.61%4.57M | 56.41%15.19M | 79.69%3.5M | -1,144.19%-49.29M | 4,645.91%57.38M | 96.03%3.61M | -8.17%9.71M | 1.95M | 4.72M |
Net income from continuing operations | -12.82%3.4M | -17.37%2.57M | 30.25%13.71M | 10.22%3.01M | 41.04%3.68M | 41.01%3.9M | 28.88%3.12M | 11.47%10.52M | --2.73M | --2.61M |
Operating gains losses | ---- | ---- | ---188K | --0 | ---- | ---- | ---- | ---- | ---- | ---44K |
Depreciation and amortization | -41.51%155K | -2.65%257K | 0.86%1.05M | 2.75%262K | -2.61%261K | 1.53%265K | 1.93%264K | 1.96%1.04M | --255K | --268K |
Deferred tax | -169.78%-157K | --269K | -32.79%207K | -215.97%-138K | -92.94%120K | 113.58%225K | --0 | 12.82%308K | --119K | --1.7M |
Other non cashItems | 90.69%-73K | -9.09%-48K | 39.48%-958K | 87.91%-84K | 8.00%-46K | -241.01%-784K | 96.84%-44K | -668.45%-1.58M | ---695K | ---50K |
Change in working capital | -103.26%-1.76M | 93.43%942K | 623.42%1.14M | 51.45%-285K | -65,451.85%-52.94M | 59,962.22%53.88M | -35.41%487K | -92.78%158K | ---587K | --81K |
-Change in other current assets | -1,759.62%-967K | 65.66%714K | -135.09%-299K | -122.61%-443K | -128.42%-235K | -113.83%-52K | 383.55%431K | -35.89%852K | ---199K | --827K |
-Change in other current liabilities | -101.47%-792K | 307.14%228K | 307.78%1.44M | 140.72%158K | -6,964.34%-52.7M | 11,672.53%53.93M | -93.82%56K | -180.89%-694K | ---388K | ---746K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -97.38%1.5M | 26.61%4.57M | 56.41%15.19M | 79.69%3.5M | -1,144.19%-49.29M | 4,645.91%57.38M | 96.03%3.61M | -8.17%9.71M | --1.95M | --4.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 150.19%8.64M | 81.03%-3.28M | -26.70%-35.17M | 219.23%5.77M | 67.88%-6.43M | -378.45%-17.21M | -90.56%-17.31M | -259.10%-27.76M | -4.84M | -20.02M |
Net investment purchase and sale | -38.94%1.1M | 138.84%1.05M | 58.59%-974K | -8.72%1.58M | 34.98%-1.65M | -31.01%1.8M | 34.90%-2.7M | 73.23%-2.35M | --1.73M | ---2.54M |
Net proceeds payment for loan | 136.09%7.59M | 72.78%-3.87M | 4.76%-38.3M | 114.83%1.84M | 72.09%-4.89M | -789.77%-21.04M | -6.82%-14.21M | -260.98%-40.21M | ---12.44M | ---17.52M |
Net PPE purchase and sale | 31.25%-55K | -787.76%-435K | 11.90%489K | 338.10%150K | 1,014.29%468K | -115.36%-80K | 22.22%-49K | 205.30%437K | ---63K | --42K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --8.52M | --0 | --0 |
Net other investing changes | --0 | 91.86%-28K | -38.24%3.61M | -62.93%2.2M | ---355K | --2.11M | -304.71%-344K | 249.40%5.84M | --5.93M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 150.19%8.64M | 81.03%-3.28M | -26.70%-35.17M | 219.23%5.77M | 67.88%-6.43M | -378.45%-17.21M | -90.56%-17.31M | -259.10%-27.76M | ---4.84M | ---20.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -69.67%1.67M | -60.53%3.81M | 202.36%25.07M | -627.15%-49.98M | 617.03%59.91M | 1,930.00%5.49M | 268.50%9.66M | -177.46%-24.49M | -6.87M | -11.59M |
Increase decrease in deposit | -72.97%828K | 130.88%5.41M | -40.67%-50.17M | 36.08%-12.31M | -175.31%-23.4M | -1.86%3.06M | -58.84%-17.53M | -773.76%-35.66M | ---19.25M | ---8.5M |
Net issuance payments of debt | --0 | -112.13%-3.09M | -200.00%-12M | -412.50%-37.5M | --0 | --0 | --25.5M | 167.23%12M | --12M | --0 |
Net commonstock issuance | ---- | ---- | --97.99M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | -732,900.00%-7.33M | 2,938.89%511K | ---- | ---- | ---- | -97.22%1K | ---18K | ---- |
Net other financing activities | -65.51%837K | -11.19%1.49M | -312.89%-3.43M | -274.68%-690K | -120.28%-6.84M | 170.94%2.43M | -68.32%1.68M | -122.48%-830K | --395K | ---3.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.67%1.67M | -60.53%3.81M | 202.36%25.07M | -627.15%-49.98M | 617.03%59.91M | 1,930.00%5.49M | 268.50%9.66M | -177.46%-24.49M | ---6.87M | ---11.59M |
Net cash flow | ||||||||||
Beginning cash position | 22.03%78.84M | 7.41%73.74M | -38.26%68.65M | 45.95%114.46M | 4.71%110.27M | -34.22%64.61M | -38.26%68.65M | 20.87%111.19M | --78.42M | --105.31M |
Current changes in cash | -74.15%11.8M | 225.96%5.1M | 111.97%5.09M | -316.76%-40.72M | 115.59%4.19M | 544.10%45.66M | 68.82%-4.05M | -321.55%-42.54M | ---9.77M | ---26.89M |
End cash position | -17.80%90.64M | 22.03%78.84M | 7.41%73.74M | 7.41%73.74M | 45.95%114.46M | 4.71%110.27M | -34.22%64.61M | -38.26%68.65M | --68.65M | --78.42M |
Free cash flow | -97.48%1.45M | 16.13%4.13M | 63.25%15.04M | 109.26%3.46M | -1,148.61%-49.27M | 5,185.79%57.3M | 100.23%3.56M | -9.36%9.21M | --1.65M | --4.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data