(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --151.48K | --157.16K | --69.21K | 16.08%108.7K | 16.08%108.7K | -80.67%93.64K | -80.67%93.64K | 1,599.15%847.05K | 1,045.62%2.08M | 24,887.02%3.99M |
-Cash and cash equivalents | --151.48K | --157.16K | --69.21K | 16.08%108.7K | 16.08%108.7K | -80.67%93.64K | -80.67%93.64K | 1,227.91%655.56K | 958.75%1.7M | 495,664.06%3.61M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39,544.31%191.48K | 1,696.75%383.97K | 2,337.98%371.06K |
Receivables | --865.23K | --1.18M | --1.15M | 38.65%1.19M | 38.65%1.19M | 100.46%861.09K | 100.46%861.09K | --2.42M | --2.14M | 303.61%2.57M |
-Accounts receivable | --995.38K | --1.33M | --959.9K | 57.93%1.05M | 57.93%1.05M | --665.64K | --665.64K | ---- | ---- | ---- |
-Taxes receivable | ---252.4K | ---269.57K | ---65.27K | -211.69%-98.85K | -211.69%-98.85K | -72.61%88.51K | -72.61%88.51K | --66.34K | --166.1K | -93.45%41.69K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.44M | --1.59M | --2.19M |
-Other receivables | --122.24K | --122.24K | --290.37K | 20.47%278.31K | 20.47%278.31K | 117.13%231.01K | 117.13%231.01K | --912.42K | --387.9K | --331.4K |
-Recievables adjustments allowances | --0 | --0 | ---36.81K | 70.33%-36.81K | 70.33%-36.81K | ---124.07K | ---124.07K | ---- | ---- | ---- |
Inventory | --630.81K | --747.01K | --956.89K | 47.80%921.82K | 47.80%921.82K | --623.69K | --623.69K | --752.54K | --660.16K | --360.59K |
Prepaid assets | --216.81K | --569.5K | --517.26K | -25.02%499K | -25.02%499K | -29.53%665.54K | -29.53%665.54K | 359.97%3.1M | 467.14%4.02M | 788.74%5.71M |
Restricted cash | --5.71K | --28.72K | --26.67K | -80.16%27.11K | -80.16%27.11K | -75.17%136.64K | -75.17%136.64K | ---- | ---- | ---- |
Total current assets | --1.87M | --2.69M | --2.72M | 15.54%2.75M | 15.54%2.75M | -1.16%2.38M | -1.16%2.38M | 883.55%7.11M | 900.12%8.9M | 875.17%12.62M |
Non current assets | ||||||||||
Net PPE | --14.74M | --14.93M | --15.12M | -3.66%15.31M | -3.66%15.31M | 179.18%15.89M | 179.18%15.89M | 175.08%17.37M | 170.48%16.85M | 146.07%16.67M |
-Gross PPE | --18.55M | --18.55M | --18.54M | 1.38%18.54M | 1.38%18.54M | 219.79%18.29M | 219.79%18.29M | 204.65%19.3M | 198.69%18.65M | 170.61%18.37M |
-Accumulated depreciation | ---3.81M | ---3.61M | ---3.42M | -34.93%-3.23M | -34.93%-3.23M | -9,454.48%-2.39M | -9,454.48%-2.39M | -9,215.65%-1.93M | -10,907.51%-1.81M | -13,917.72%-1.7M |
Goodwill and other intangible assets | --3.74M | --3.74M | --3.74M | 474.20%3.74M | 474.20%3.74M | -95.99%650.66K | -95.99%650.66K | 191.19%58.96M | 345.96%59.44M | 357.37%59.91M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 714.80%36.77M | --36.77M | --36.77M |
-Other intangible assets | --3.74M | --3.74M | --3.74M | 474.20%3.74M | 474.20%3.74M | -95.00%650.66K | -95.00%650.66K | 41.04%22.19M | 70.12%22.68M | 76.70%23.15M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --127.49K | --126.23K | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.44M | --1.59M | --2.19M |
Total non current assets | --18.48M | --18.67M | --18.86M | 15.13%19.05M | 15.13%19.05M | -24.54%16.55M | -24.54%16.55M | 187.84%76.46M | 290.71%76.42M | 285.34%76.58M |
Total assets | --20.35M | --21.36M | --21.57M | 15.18%21.8M | 15.18%21.8M | -22.22%18.93M | -22.22%18.93M | 206.28%83.57M | 317.24%85.32M | 321.40%89.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --8.12M | --8.56M | --7.99M | 137.76%7.2M | 137.76%7.2M | 70.36%3.03M | 70.36%3.03M | 27.04%2.81M | 3.87%2.17M | -48.30%1.84M |
-accounts payable | --7.56M | --7.95M | --7.38M | 202.56%6.59M | 202.56%6.59M | 44.70%2.18M | 44.70%2.18M | 138.74%2.35M | 130.80%1.89M | -2.59%1.37M |
-Total tax payable | --505.14K | --508.64K | --508.64K | --508.64K | --508.64K | --0 | --0 | ---- | ---- | ---- |
-Due to related parties current | --61.43K | --99.88K | --105K | -40.83%105K | -40.83%105K | 167.50%177.47K | 167.50%177.47K | -77.97%64.32K | -76.97%36.99K | -96.95%18.81K |
-Other payable | ---- | ---- | ---- | ---- | ---- | 225.89%674.24K | 225.89%674.24K | -53.81%397.17K | -72.46%239.62K | -70.80%446.12K |
Current accrued expenses | --4.32M | --3.84M | --3.32M | 660.47%2.68M | 660.47%2.68M | 1,604.05%351.87K | 1,604.05%351.87K | -67.88%10.92K | -11.75%51.4K | 63.68%160.93K |
Current debt and capital lease obligation | --5.86M | --5.22M | --5.18M | 82.60%5.2M | 82.60%5.2M | --2.85M | --2.85M | 5,860.21%2.38M | 5,946.58%2.42M | --2.52M |
-Current debt | --5.86M | --5.22M | --5.18M | 82.60%5.2M | 82.60%5.2M | --2.85M | --2.85M | 5,860.21%2.38M | 5,946.58%2.42M | --2.52M |
Current deferred liabilities | --55.16K | --55.16K | --55.16K | 91.43%55.16K | 91.43%55.16K | --28.81K | --28.81K | --21.95K | --9.5K | --24.83K |
Other current liabilities | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | --125K | --125K | ---- |
Current liabilities | --18.36M | --17.68M | --16.55M | 141.85%15.13M | 141.85%15.13M | 247.75%6.26M | 247.75%6.26M | 134.19%5.35M | 118.29%4.77M | 24.39%4.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --230K | --230K | --230K | 130.05%230K | 130.05%230K | -81.31%99.98K | -81.31%99.98K | -12.93%532.17K | -15.27%505.52K | --1.97M |
-Long term debt | --230K | --230K | --230K | 130.05%230K | 130.05%230K | -81.31%99.98K | -81.31%99.98K | -14.26%524.07K | -16.74%496.76K | --1.95M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.1K | --8.76K | --14.73K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.93M | --3.93M | --3.93M |
Total non current liabilities | --230K | --230K | --230K | 130.05%230K | 130.05%230K | -81.31%99.98K | -81.31%99.98K | 630.29%4.46M | 643.68%4.44M | 836.13%5.9M |
Total liabilities | --18.59M | --17.91M | --16.78M | 141.67%15.36M | 141.67%15.36M | 172.34%6.36M | 172.34%6.36M | 238.89%9.81M | 230.90%9.21M | 143.86%10.44M |
Shareholders'equity | ||||||||||
Share capital | --131.08M | --131.08M | --131.08M | 8.70%131.08M | 8.70%131.08M | 168.97%120.59M | 168.97%120.59M | 133.56%93.81M | 189.22%92.16M | 197.76%89.66M |
-common stock | --131.08M | --131.08M | --131.08M | 8.70%131.08M | 8.70%131.08M | 168.97%120.59M | 168.97%120.59M | 133.56%93.81M | 189.22%92.16M | 197.76%89.66M |
Retained earnings | ---151.72M | ---150.04M | ---148.72M | -12.93%-147.16M | -12.93%-147.16M | -314.85%-130.3M | -314.85%-130.3M | -100.06%-45.31M | -100.68%-41.79M | -72.47%-33.43M |
Less: Treasury stock | --5.14M | --5.14M | --5.14M | 0.00%5.14M | 0.00%5.14M | --5.14M | --5.14M | --312.5K | ---- | 1,394.91%4.5M |
Gains losses not affecting retained earnings | --26.9M | --26.9M | --26.89M | 1.36%26.94M | 1.36%26.94M | 307.15%26.58M | 307.15%26.58M | 327.42%24.6M | 340.23%24.77M | --25.97M |
Other equity interest | --1M | --1M | --1M | 0.00%1M | 0.00%1M | -51.14%1M | -51.14%1M | -10.35%1M | 0.00%1M | -83.36%1.08M |
Total stockholders'equity | --2.11M | --3.79M | --5.11M | -47.19%6.72M | -47.19%6.72M | -42.17%12.72M | -42.17%12.72M | 202.55%73.79M | 330.97%76.13M | 366.45%78.78M |
Noncontrolling interests | ---358.97K | ---345.68K | ---312.32K | -82.54%-280.78K | -82.54%-280.78K | ---153.82K | ---153.82K | ---34.36K | ---21.08K | ---9.11K |
Total equity | --1.75M | --3.45M | --4.8M | -48.78%6.44M | -48.78%6.44M | -42.86%12.57M | -42.86%12.57M | 202.41%73.76M | 330.85%76.11M | 366.39%78.77M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data