(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -28.14%1.43B | -33.59%831.47M | 124.14%7.06B | 89.64%2.45B | 37.15%1.38B | 270.16%1.99B | 291.20%1.25B | 66.02%3.15B | 137.23%1.29B | 123.68%1B |
Operating revenue | -28.14%1.43B | -33.59%831.47M | 124.14%7.06B | 89.64%2.45B | 37.15%1.38B | 270.16%1.99B | 291.20%1.25B | 66.02%3.15B | 137.23%1.29B | 123.68%1B |
Cost of revenue | 3.48%707.55M | 32.18%566.24M | 69.66%2.46B | 143.31%832.8M | 34.04%514.37M | 58.52%683.73M | 46.62%428.4M | 9.19%1.45B | -11.56%342.28M | 22.25%383.75M |
Gross profit | -44.74%719.95M | -67.80%265.24M | 170.57%4.6B | 70.27%1.61B | 39.08%862.03M | 1,136.31%1.3B | 2,855.03%823.66M | 198.30%1.7B | 504.09%948.19M | 360.00%619.81M |
Operating expense | -39.99%454.06M | -13.17%394.13M | 74.97%3.1B | -4.80%701.83M | 141.56%1.19B | 134.26%756.69M | 106.34%453.9M | 100.49%1.77B | 222.08%737.21M | 170.65%491.85M |
Selling and administrative expenses | -3.39%244.47M | 34.09%209.02M | 48.13%872.43M | 25.34%255.57M | 57.84%207.92M | 83.17%253.06M | 35.35%155.88M | 21.51%588.96M | 65.15%203.9M | 22.86%131.73M |
-Selling and marketing expense | 66.35%120.4M | 35.14%88.69M | 55.72%331.58M | 25.32%96.97M | 92.28%96.61M | 51.01%72.37M | 75.54%65.63M | 11.03%212.93M | 37.89%77.37M | 33.71%50.24M |
-General and administrative expense | -31.33%124.08M | 33.33%120.33M | 43.83%540.85M | 25.35%158.6M | 36.61%111.31M | 100.26%180.69M | 16.03%90.25M | 28.37%376.02M | 87.87%126.53M | 17.00%81.48M |
Research and development costs | -58.38%209.59M | -37.89%185.11M | 88.33%2.23B | -16.32%446.26M | 172.18%980.18M | 172.44%503.63M | 184.37%298.02M | 196.40%1.18B | 405.84%533.31M | 383.31%360.12M |
Operating profit | -51.32%265.89M | -134.86%-128.9M | 2,222.68%1.5B | 332.57%912.64M | -354.80%-326.06M | 350.98%546.21M | 292.48%369.76M | 77.42%-70.79M | 393.31%210.98M | 372.36%127.97M |
Net non-operating interest income expense | -785.01%-20.37M | 20.24%-25.42M | 3.46%-63.02M | 69.84%-12.84M | -1,513.40%-19.83M | -205.74%-2.3M | -23.33%-31.87M | 44.75%-65.27M | -165.53%-42.58M | 104.42%1.4M |
Non-operating interest income | -19.81%9.55M | 408.07%16.81M | 154,569.23%40.21M | 1,464,400.00%14.64M | --10.35M | 1,339.90%11.91M | 2,120.81%3.31M | -98.50%26K | -100.25%-1K | --0 |
Non-operating interest expense | -3.43%21.39M | -28.01%21.76M | -11.84%105.52M | -7.32%96.45M | -71.51%2.04M | 25.19%22.15M | -7.70%30.22M | -21.29%119.69M | -24.90%104.08M | 55.65%7.14M |
Total other finance cost | 207.40%8.53M | 313.37%20.47M | 95.79%-2.29M | -12.15%-68.97M | 429.38%28.15M | 58.30%-7.94M | 173.25%4.95M | -68.99%-54.39M | 49.66%-61.5M | -130.07%-8.55M |
Other net income (expense) | ||||||||||
Income before tax | -50.98%265.99M | -130.32%-114.14M | 547.19%1.48B | 477.62%898.32M | -1,829.28%-334.51M | 330.08%542.66M | 239.12%376.48M | 27.03%-331.61M | 259.10%155.52M | 124.54%19.34M |
Income tax | 6.18%4.86M | 174.34%310K | -50.83%7.75M | -152.12%-3.07M | -15.20%6.14M | 248.74%4.58M | -91.47%113K | 52.45%15.77M | 31.53%5.9M | 175.97%7.24M |
Net income | -51.47%261.13M | -130.41%-114.45M | 524.66%1.48B | 502.44%901.39M | -2,913.40%-340.65M | 326.87%538.08M | 238.40%376.37M | 25.26%-347.38M | 246.36%149.62M | 114.87%12.11M |
Net income continuous Operations | -51.47%261.13M | -130.41%-114.45M | 524.66%1.48B | 502.44%901.39M | -2,913.40%-340.65M | 326.87%538.08M | 238.40%376.37M | 25.26%-347.38M | 246.36%149.62M | 114.87%12.11M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -51.47%261.13M | -130.41%-114.45M | 524.66%1.48B | 502.44%901.39M | -2,913.40%-340.65M | 326.87%538.08M | 238.40%376.37M | 25.26%-347.38M | 246.36%149.62M | 114.87%12.11M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -51.47%261.13M | -130.41%-114.45M | 524.66%1.48B | 502.44%901.39M | -2,913.40%-340.65M | 326.87%538.08M | 238.40%376.37M | 25.26%-347.38M | 246.36%149.62M | 114.87%12.11M |
Basic earnings per share | -53.52%1.1 | -129.41%-0.5 | 491.84%6.4 | 431.82%3.9 | -2,299.99%-1.4667 | 308.82%2.3667 | 230.77%1.7 | 33.78%-1.6333 | 237.50%0.7333 | 115.38%0.0667 |
Diluted earnings per share | -53.52%1.1 | -129.41%-0.5 | 491.84%6.4 | 431.82%3.9 | -2,299.99%-1.4667 | 308.82%2.3667 | 230.77%1.7 | 33.78%-1.6333 | 237.50%0.7333 | 115.38%0.0667 |
Dividend per share | ||||||||||
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
No Data
No Data