AU Stock MarketDetailed Quotes

BVS Bravura Solutions Ltd

Watchlist

1.105
-0.025-2.21%

20min DelayNot Open Jul 25 16:00 AET

495.43MMarket Cap-1205P/E (Static)

Bravura Solutions Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

(FY)Jun 30, 2020

(Q4)Jun 30, 2020

(FY)Jun 30, 2019

(Q4)Jun 30, 2019

Assets

Current assets

Cash, cash equivalents and short term investments

55.63%75.75M

-33.84%48.67M

-25.75%73.57M

-49.14%99.08M

427.32%194.8M

-Cash and cash equivalents

55.63%75.75M

-33.84%48.67M

-25.75%73.57M

-49.14%99.08M

427.32%194.8M

-Accounts receivable

42.16%56.56M

-1.13%39.78M

-8.08%40.24M

84.72%43.77M

-18.05%23.7M

-Notes receivable

29.15%2.9M

7.10%2.25M

16.04%2.1M

10.99%1.81M

--1.63M

-Other receivables

-33.74%5.86M

11.42%8.84M

10.07%7.93M

36.81%7.21M

-3.53%5.27M

Current deferred assets

-10.19%5.13M

166.12%5.71M

340.66%2.15M

--487K

----

Total current assets

33.39%169.11M

-12.40%126.78M

-12.17%144.73M

-30.36%164.78M

191.52%236.63M

Non current assets

-Accumulated depreciation

-19.79%-87.06M

-20.75%-72.68M

-34.27%-60.19M

-40.09%-44.82M

-2.33%-32M

-Long term equity investment

-7.26%20.67M

-22.78%22.29M

-16.36%28.86M

--34.51M

----

Non current note receivables

22.86%1.76M

143.22%1.44M

-83.60%590K

-20.17%3.6M

28.62%4.51M

-Goodwill

-86.22%36.39M

4.55%264.06M

28.71%252.56M

72.82%196.23M

0.76%113.55M

Regulatory assets

44.03%59.57M

-29.54%41.36M

2.53%58.7M

64.56%57.25M

-10.93%34.79M

Non current deferred assets

----

-20.61%5.45M

60.66%6.86M

26.66%4.27M

Liabilities

Current liabilities

Current debt and capital lease obligation

-14.20%7.12M

4.95%8.29M

1.01%7.9M

--7.82M

----

-Current capital lease obligation

-14.20%7.12M

4.95%8.29M

1.01%7.9M

--7.82M

----

-accounts payable

74.44%12.03M

24.99%6.9M

-3.68%5.52M

-9.62%5.73M

27.80%6.34M

-Total tax payable

-20.88%27.13M

-28.52%34.29M

-3.37%47.97M

321.07%49.64M

69.98%11.79M

-Other payable

-2.84%8.63M

--8.88M

----

Current provisions

--11.91M

----

-36.90%183K

Current deferred liabilities

17.62%36.78M

-1.97%31.27M

0.06%31.9M

573.89%31.88M

-88.45%4.73M

Current liabilities

25.30%101.43M

1.19%80.95M

7.46%80M

-3.22%74.45M

-15.65%76.93M

Non current liabilities

-Long term debt

-7.26%20.67M

-22.78%22.29M

-16.36%28.86M

--34.51M

----

Non current accrued expenses

-21.20%38.58M

-10.04%48.96M

-14.14%54.42M

198.65%63.38M

83.14%21.22M

Employee benefits

29.15%2.9M

7.10%2.25M

16.04%2.1M

10.99%1.81M

--1.63M

Preferred securities outside stock equity

21.27%15.29M

6.66%12.61M

4.08%11.82M

12.29%11.36M

11.29%10.12M

Total non current liabilities

11.56%128.56M

-9.95%115.24M

3.12%127.97M

39.88%124.09M

-9.60%88.72M

Shareholders'equity

Share capital

21.05%432.87M

0.85%357.58M

0.81%354.58M

1.31%351.73M

87.68%347.18M

-common stock

21.05%432.87M

0.85%357.58M

0.81%354.58M

1.31%351.73M

87.68%347.18M

Gains losses not affecting retained earnings

42.89%14.94M

-26.64%10.45M

12.61%14.25M

-2.23%12.65M

23.08%12.94M

Other equity interest

-14.43%19.93M

1,427.28%23.29M

-25.93%1.53M

39.40%2.06M

--1.48M

Total equity

-43.47%254.47M

-1.67%450.12M

5.27%457.75M

14.38%434.85M

79.05%380.17M

	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021	(FY)Jun 30, 2020	(Q4)Jun 30, 2020	(FY)Jun 30, 2019	(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments	55.63%75.75M	55.63%75.75M	-33.84%48.67M	-33.84%48.67M	-25.75%73.57M	-25.75%73.57M	-49.14%99.08M	-49.14%99.08M	427.32%194.8M	427.32%194.8M
-Cash and cash equivalents	55.63%75.75M	55.63%75.75M	-33.84%48.67M	-33.84%48.67M	-25.75%73.57M	-25.75%73.57M	-49.14%99.08M	-49.14%99.08M	427.32%194.8M	427.32%194.8M
-Accounts receivable	42.16%56.56M	42.16%56.56M	-1.13%39.78M	-1.13%39.78M	-8.08%40.24M	-8.08%40.24M	84.72%43.77M	84.72%43.77M	-18.05%23.7M	-18.05%23.7M
-Notes receivable	29.15%2.9M	29.15%2.9M	7.10%2.25M	7.10%2.25M	16.04%2.1M	16.04%2.1M	10.99%1.81M	10.99%1.81M	--1.63M	--1.63M
-Other receivables	-33.74%5.86M	-33.74%5.86M	11.42%8.84M	11.42%8.84M	10.07%7.93M	10.07%7.93M	36.81%7.21M	36.81%7.21M	-3.53%5.27M	-3.53%5.27M
Current deferred assets	-10.19%5.13M	-10.19%5.13M	166.12%5.71M	166.12%5.71M	340.66%2.15M	340.66%2.15M	--487K	--487K	----	----
Total current assets	33.39%169.11M	33.39%169.11M	-12.40%126.78M	-12.40%126.78M	-12.17%144.73M	-12.17%144.73M	-30.36%164.78M	-30.36%164.78M	191.52%236.63M	191.52%236.63M
Non current assets
-Accumulated depreciation	-19.79%-87.06M	-19.79%-87.06M	-20.75%-72.68M	-20.75%-72.68M	-34.27%-60.19M	-34.27%-60.19M	-40.09%-44.82M	-40.09%-44.82M	-2.33%-32M	-2.33%-32M
-Long term equity investment	-7.26%20.67M	-7.26%20.67M	-22.78%22.29M	-22.78%22.29M	-16.36%28.86M	-16.36%28.86M	--34.51M	--34.51M	----	----
Non current note receivables	22.86%1.76M	22.86%1.76M	143.22%1.44M	143.22%1.44M	-83.60%590K	-83.60%590K	-20.17%3.6M	-20.17%3.6M	28.62%4.51M	28.62%4.51M
-Goodwill	-86.22%36.39M	-86.22%36.39M	4.55%264.06M	4.55%264.06M	28.71%252.56M	28.71%252.56M	72.82%196.23M	72.82%196.23M	0.76%113.55M	0.76%113.55M
Regulatory assets	44.03%59.57M	44.03%59.57M	-29.54%41.36M	-29.54%41.36M	2.53%58.7M	2.53%58.7M	64.56%57.25M	64.56%57.25M	-10.93%34.79M	-10.93%34.79M
Non current deferred assets	----	----	----	----	-20.61%5.45M	-20.61%5.45M	60.66%6.86M	60.66%6.86M	26.66%4.27M	26.66%4.27M
Liabilities
Current liabilities
Current debt and capital lease obligation	-14.20%7.12M	-14.20%7.12M	4.95%8.29M	4.95%8.29M	1.01%7.9M	1.01%7.9M	--7.82M	--7.82M	----	----
-Current capital lease obligation	-14.20%7.12M	-14.20%7.12M	4.95%8.29M	4.95%8.29M	1.01%7.9M	1.01%7.9M	--7.82M	--7.82M	----	----
-accounts payable	74.44%12.03M	74.44%12.03M	24.99%6.9M	24.99%6.9M	-3.68%5.52M	-3.68%5.52M	-9.62%5.73M	-9.62%5.73M	27.80%6.34M	27.80%6.34M
-Total tax payable	-20.88%27.13M	-20.88%27.13M	-28.52%34.29M	-28.52%34.29M	-3.37%47.97M	-3.37%47.97M	321.07%49.64M	321.07%49.64M	69.98%11.79M	69.98%11.79M
-Other payable	-2.84%8.63M	-2.84%8.63M	--8.88M	--8.88M	----	----	----	----	----	----
Current provisions	--11.91M	--11.91M	----	----	----	----	----	----	-36.90%183K	-36.90%183K
Current deferred liabilities	17.62%36.78M	17.62%36.78M	-1.97%31.27M	-1.97%31.27M	0.06%31.9M	0.06%31.9M	573.89%31.88M	573.89%31.88M	-88.45%4.73M	-88.45%4.73M
Current liabilities	25.30%101.43M	25.30%101.43M	1.19%80.95M	1.19%80.95M	7.46%80M	7.46%80M	-3.22%74.45M	-3.22%74.45M	-15.65%76.93M	-15.65%76.93M
Non current liabilities
-Long term debt	-7.26%20.67M	-7.26%20.67M	-22.78%22.29M	-22.78%22.29M	-16.36%28.86M	-16.36%28.86M	--34.51M	--34.51M	----	----
Non current accrued expenses	-21.20%38.58M	-21.20%38.58M	-10.04%48.96M	-10.04%48.96M	-14.14%54.42M	-14.14%54.42M	198.65%63.38M	198.65%63.38M	83.14%21.22M	83.14%21.22M
Employee benefits	29.15%2.9M	29.15%2.9M	7.10%2.25M	7.10%2.25M	16.04%2.1M	16.04%2.1M	10.99%1.81M	10.99%1.81M	--1.63M	--1.63M
Preferred securities outside stock equity	21.27%15.29M	21.27%15.29M	6.66%12.61M	6.66%12.61M	4.08%11.82M	4.08%11.82M	12.29%11.36M	12.29%11.36M	11.29%10.12M	11.29%10.12M
Total non current liabilities	11.56%128.56M	11.56%128.56M	-9.95%115.24M	-9.95%115.24M	3.12%127.97M	3.12%127.97M	39.88%124.09M	39.88%124.09M	-9.60%88.72M	-9.60%88.72M
Shareholders'equity
Share capital	21.05%432.87M	21.05%432.87M	0.85%357.58M	0.85%357.58M	0.81%354.58M	0.81%354.58M	1.31%351.73M	1.31%351.73M	87.68%347.18M	87.68%347.18M
-common stock	21.05%432.87M	21.05%432.87M	0.85%357.58M	0.85%357.58M	0.81%354.58M	0.81%354.58M	1.31%351.73M	1.31%351.73M	87.68%347.18M	87.68%347.18M
Gains losses not affecting retained earnings	42.89%14.94M	42.89%14.94M	-26.64%10.45M	-26.64%10.45M	12.61%14.25M	12.61%14.25M	-2.23%12.65M	-2.23%12.65M	23.08%12.94M	23.08%12.94M
Other equity interest	-14.43%19.93M	-14.43%19.93M	1,427.28%23.29M	1,427.28%23.29M	-25.93%1.53M	-25.93%1.53M	39.40%2.06M	39.40%2.06M	--1.48M	--1.48M
Total equity	-43.47%254.47M	-43.47%254.47M	-1.67%450.12M	-1.67%450.12M	5.27%457.75M	5.27%457.75M	14.38%434.85M	14.38%434.85M	79.05%380.17M	79.05%380.17M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall