(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -137.97%-5.99M | -28.94%10.6M | -7.86%7.19M | -64.69%30.02M | -282.89%-8.47M | 72.45%15.77M | -62.65%14.92M | -75.07%7.8M | 56.72%85M | -55.33%4.63M |
Net income from continuing operations | -9.91%8.68M | -17.33%8.12M | -32.73%7.83M | -25.16%39.96M | -35.40%8.87M | -33.65%9.63M | -23.80%9.82M | -5.06%11.64M | 16.86%53.39M | 9.76%13.74M |
Operating gains losses | --28K | -540.00%-320K | -266.07%-93K | 182.81%53K | 491.67%47K | --0 | ---50K | --56K | 91.47%-64K | ---12K |
Depreciation and amortization | -22.54%598K | -27.90%571K | -10.07%741K | -3.38%3.14M | -37.03%755K | 10.60%772K | 16.47%792K | 21.89%824K | 27.07%3.25M | 81.12%1.2M |
Deferred tax | ---- | ---- | ---- | 148.25%676K | ---- | ---- | ---- | ---- | 69.02%-1.4M | ---- |
Other non cashItems | -1.04%95K | 1.05%96K | -1.04%95K | -7.93%383K | 0.00%96K | -4.00%96K | -13.64%95K | -12.73%96K | -5.67%416K | -32.39%96K |
Change in working capital | -424.97%-15.89M | -72.41%864K | 55.46%-2.89M | -209.05%-17.99M | -70.88%-19.52M | 154.79%4.89M | -85.63%3.13M | -143.11%-6.49M | 14,079.66%16.5M | -1,001.74%-11.43M |
-Change in receivables | -71.63%-4.08M | 4,564.04%7.95M | -0.46%-6.4M | -55.50%-21.89M | -108.50%-12.97M | 18.49%-2.38M | 95.01%-178K | -362.53%-6.37M | -246.46%-14.08M | -315.04%-6.22M |
-Change in payables and accrued expense | -262.56%-11.81M | -313.96%-7.08M | 3,073.73%3.51M | -87.23%3.91M | -25.90%-6.55M | 220.92%7.27M | -86.95%3.31M | -100.72%-118K | 674.86%30.58M | -32.42%-5.2M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -137.97%-5.99M | -28.94%10.6M | -7.86%7.19M | -64.69%30.02M | -282.89%-8.47M | 72.45%15.77M | -62.65%14.92M | -75.07%7.8M | 56.72%85M | -55.33%4.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,439.43%62.07M | 137.53%13.57M | 35.21%-83.87M | 77.70%-209.18M | 79.93%-40.91M | 98.93%-2.65M | 86.74%-36.16M | 39.23%-129.46M | -64.19%-938.24M | -43.29%-203.81M |
Proceeds payment in interest bearing deposits in bank | --0 | --0 | --0 | 69.93%1.18M | 122,400.00%1.23M | --0 | --0 | -105.97%-44K | -29.37%695K | 0.00%1K |
Net investment purchase and sale | -150.79%-47.61M | 146.18%28.73M | -316.42%-23.63M | 68.51%-52.15M | -273.59%-39.16M | 76.53%-18.98M | 137.27%11.67M | 86.78%-5.68M | -207.88%-165.59M | 69.39%-10.48M |
Net proceeds payment for loan | 844.71%112.92M | 68.83%-16.32M | 47.58%-60.14M | 78.95%-157.87M | 98.55%-2.75M | 107.74%11.95M | 77.95%-52.37M | 32.11%-114.71M | -52.23%-749.94M | -74.89%-189.15M |
Net PPE purchase and sale | -94.14%-464K | 92.60%-188K | 14.29%-6K | -81.87%-2.97M | -3.98%-183K | 19.80%-239K | -188.10%-2.54M | 97.47%-7K | -110.17%-1.63M | 14.56%-176K |
Net other investing changes | -160.26%-2.78M | -80.90%1.35M | 98.91%-98K | 112.06%2.63M | 98.98%-41K | 135.27%4.62M | 330.08%7.08M | -462.72%-9.03M | 13.66%-21.77M | -1,193.72%-4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,439.43%62.07M | 137.53%13.57M | 35.21%-83.87M | 77.70%-209.18M | 79.93%-40.91M | 98.93%-2.65M | 86.74%-36.16M | 39.23%-129.46M | -64.19%-938.24M | -43.29%-203.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 102.56%1.69M | -208.20%-33.43M | -62.48%91.48M | -72.30%220.69M | -74.58%53.58M | -127.27%-65.86M | -104.63%-10.85M | 121.32%243.81M | 59.37%796.81M | 145.48%210.73M |
Change in federal funds and securities sold for repurchase | --0 | --0 | --0 | -200.00%-287M | --0 | -254.76%-195M | -484.13%-242M | 552.17%150M | --287M | --75M |
Increase decrease in deposit | -161.77%-60.27M | -99.71%487K | 1,894.78%97.28M | -37.61%293.41M | -69.10%34.44M | -5.38%97.58M | 0.28%166.81M | -106.06%-5.42M | 5.78%470.31M | 21.06%111.47M |
Net issuance payments of debt | 92.31%62.5M | -146.15%-30M | -102.50%-2.5M | 308.26%222.5M | -1.96%25M | 116.67%32.5M | 364.29%65M | --100M | 786.31%54.5M | 604.35%25.5M |
Net commonstock issuance | -336.36%-48K | -32,233.33%-2.91M | -16,678.57%-2.35M | 55.47%-5.13M | -630.70%-5.09M | 99.33%-11K | 99.89%-9K | 98.85%-14K | -320.18%-11.51M | -42.54%-697K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | 0.00%-1.01M | 0.00%-1.01M | 0.00%-1.01M | 0.00%-4.05M | 0.00%-1.01M | 0.00%-1.01M | 0.00%-1.01M | 0.00%-1.01M | -246.20%-4.05M | 13.41%-1.01M |
Proceeds from stock option exercised by employees | 475.56%518K | -99.18%3K | -74.71%66K | 67.48%963K | -47.88%246K | 119.51%90K | 792.68%366K | 1,142.86%261K | -20.58%575K | -1.87%472K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 102.56%1.69M | -208.20%-33.43M | -62.48%91.48M | -72.30%220.69M | -74.58%53.58M | -127.27%-65.86M | -104.63%-10.85M | 121.32%243.81M | 59.37%796.81M | 145.48%210.73M |
Net cash flow | ||||||||||
Beginning cash position | -24.28%134.09M | -31.47%143.36M | 47.70%128.56M | -39.33%87.04M | 64.72%124.36M | 140.90%177.1M | 191.00%209.19M | -39.33%87.04M | -10.71%143.47M | -60.16%75.5M |
Current changes in cash | 209.52%57.77M | 71.14%-9.26M | -87.89%14.79M | 173.58%41.52M | -63.59%4.2M | -2,765.13%-52.74M | -2,068.77%-32.09M | 270.63%122.15M | -228.04%-56.43M | 125.09%11.55M |
End cash position | 54.28%191.86M | -24.28%134.09M | -31.47%143.36M | 47.70%128.56M | 47.70%128.56M | 64.72%124.36M | 140.90%177.1M | 191.00%209.19M | -39.33%87.04M | -39.33%87.04M |
Free cash flow | -141.54%-6.45M | -15.88%10.41M | -7.86%7.18M | -67.56%27.05M | -294.23%-8.65M | 75.56%15.53M | -68.32%12.38M | -74.87%7.79M | 55.94%83.37M | -56.16%4.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data