AU Stock MarketDetailed Quotes

BWX BWX Ltd

Watchlist
  • 0.200
  • 0.0000.00%
20min DelayNot Open Apr 12 10:00 AET
40.00MMarket Cap-93P/E (Static)

BWX Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
-65.56%24.28M
-65.56%24.28M
146.16%70.5M
146.16%70.5M
139.32%28.64M
139.32%28.64M
-39.84%11.97M
-39.84%11.97M
80.67%19.89M
80.67%19.89M
-Cash and cash equivalents
-65.56%24.28M
-65.56%24.28M
146.16%70.5M
146.16%70.5M
139.32%28.64M
139.32%28.64M
-39.84%11.97M
-39.84%11.97M
80.67%19.89M
80.67%19.89M
Receivables
-36.99%27.69M
-36.99%27.69M
10.17%43.94M
10.17%43.94M
28.83%39.88M
28.83%39.88M
-0.76%30.96M
-0.76%30.96M
67.78%31.19M
67.78%31.19M
-Accounts receivable
-33.14%30.29M
-33.14%30.29M
15.48%45.31M
15.48%45.31M
23.19%39.23M
23.19%39.23M
2.41%31.85M
2.41%31.85M
55.05%31.1M
55.05%31.1M
-Other receivables
-47.76%1M
-47.76%1M
-1.13%1.92M
-1.13%1.92M
-5.63%1.94M
-5.63%1.94M
409.90%2.06M
409.90%2.06M
142.26%404K
142.26%404K
-Recievables adjustments allowances
-9.70%-3.61M
-9.70%-3.61M
-154.05%-3.29M
-154.05%-3.29M
56.13%-1.3M
56.13%-1.3M
-855.34%-2.95M
-855.34%-2.95M
39.29%-309K
39.29%-309K
Inventory
48.56%65.34M
48.56%65.34M
19.62%43.98M
19.62%43.98M
27.51%36.77M
27.51%36.77M
3.38%28.83M
3.38%28.83M
70.12%27.89M
70.12%27.89M
Prepaid assets
66.87%5.03M
66.87%5.03M
-15.94%3.01M
-15.94%3.01M
-2.05%3.58M
-2.05%3.58M
144.68%3.66M
144.68%3.66M
24.90%1.5M
24.90%1.5M
Current deferred assets
--8.49M
--8.49M
----
----
----
----
--1.01M
--1.01M
----
----
Holding assets for sale
--657K
--657K
----
----
----
----
----
----
----
----
Other current assets
0.12%844K
0.12%844K
--843K
--843K
----
----
----
----
--330K
--330K
Total current assets
-18.46%132.31M
-18.46%132.31M
49.05%162.27M
49.05%162.27M
42.45%108.87M
42.45%108.87M
-5.42%76.43M
-5.42%76.43M
71.21%80.8M
71.21%80.8M
Non current assets
Net PPE
174.83%79.34M
174.83%79.34M
57.21%28.87M
57.21%28.87M
327.72%18.36M
327.72%18.36M
22.24%4.29M
22.24%4.29M
-18.63%3.51M
-18.63%3.51M
-Gross PPE
113.85%91.45M
113.85%91.45M
54.87%42.76M
54.87%42.76M
206.60%27.61M
206.60%27.61M
25.69%9.01M
25.69%9.01M
0.03%7.17M
0.03%7.17M
-Accumulated depreciation
12.82%-12.12M
12.82%-12.12M
-50.24%-13.9M
-50.24%-13.9M
-96.27%-9.25M
-96.27%-9.25M
-29.02%-4.71M
-29.02%-4.71M
-28.31%-3.65M
-28.31%-3.65M
Investments and advances
----
----
--890K
--890K
----
----
----
----
----
----
-Long term equity investment
----
----
--890K
--890K
----
----
----
----
----
----
Goodwill and other intangible assets
-47.48%157.65M
-47.48%157.65M
3.40%300.15M
3.40%300.15M
1.78%290.29M
1.78%290.29M
3.97%285.22M
3.97%285.22M
107.10%274.32M
107.10%274.32M
-Goodwill
-89.57%18.56M
-89.57%18.56M
11.32%177.99M
11.32%177.99M
1.42%159.89M
1.42%159.89M
-1.13%157.65M
-1.13%157.65M
93.70%159.45M
93.70%159.45M
-Other intangible assets
13.85%139.08M
13.85%139.08M
-6.31%122.16M
-6.31%122.16M
2.21%130.39M
2.21%130.39M
11.06%127.57M
11.06%127.57M
129.11%114.86M
129.11%114.86M
Non current deferred assets
----
----
----
----
-23.00%3.53M
-23.00%3.53M
43.67%4.59M
43.67%4.59M
149.96%3.19M
149.96%3.19M
Other non current assets
66.10%7.23M
66.10%7.23M
--4.35M
--4.35M
----
----
----
----
----
----
Total non current assets
-26.94%244.22M
-26.94%244.22M
7.07%334.26M
7.07%334.26M
6.15%312.18M
6.15%312.18M
4.65%294.1M
4.65%294.1M
103.57%281.02M
103.57%281.02M
Total assets
-24.17%376.53M
-24.17%376.53M
17.93%496.53M
17.93%496.53M
13.64%421.05M
13.64%421.05M
2.41%370.52M
2.41%370.52M
95.32%361.82M
95.32%361.82M
Liabilities
Current liabilities
Current debt and capital lease obligation
252.40%47.11M
252.40%47.11M
-64.49%13.37M
-64.49%13.37M
80.01%37.65M
80.01%37.65M
74.15%20.92M
74.15%20.92M
-6.85%12.01M
-6.85%12.01M
-Current debt
305.14%43.36M
305.14%43.36M
-68.99%10.7M
-68.99%10.7M
65.03%34.52M
65.03%34.52M
74.15%20.92M
74.15%20.92M
-6.85%12.01M
-6.85%12.01M
-Current capital lease obligation
40.66%3.75M
40.66%3.75M
-14.91%2.67M
-14.91%2.67M
--3.13M
--3.13M
----
----
----
----
Payables
4.52%45.86M
4.52%45.86M
38.63%43.88M
38.63%43.88M
103.23%31.65M
103.23%31.65M
-3.60%15.58M
-3.60%15.58M
33.74%16.16M
33.74%16.16M
-accounts payable
4.52%45.86M
4.52%45.86M
38.63%43.88M
38.63%43.88M
297.55%31.65M
297.55%31.65M
-13.62%7.96M
-13.62%7.96M
64.33%9.22M
64.33%9.22M
-Other payable
----
----
----
----
----
----
9.71%7.61M
9.71%7.61M
7.23%6.94M
7.23%6.94M
Pension and other retirement benefit plans
24.44%2.55M
24.44%2.55M
19.19%2.05M
19.19%2.05M
24.73%1.72M
24.73%1.72M
11.57%1.38M
11.57%1.38M
1.39%1.24M
1.39%1.24M
Current deferred liabilities
-26.74%4.53M
-26.74%4.53M
72.21%6.18M
72.21%6.18M
--3.59M
--3.59M
----
----
-68.68%1.42M
-68.68%1.42M
Other current liabilities
----
----
215.38%123K
215.38%123K
-97.92%39K
-97.92%39K
-69.92%1.87M
-69.92%1.87M
3.75%6.23M
3.75%6.23M
Current liabilities
52.52%100.05M
52.52%100.05M
-12.12%65.6M
-12.12%65.6M
87.84%74.65M
87.84%74.65M
7.27%39.74M
7.27%39.74M
0.88%37.05M
0.88%37.05M
Non current liabilities
Long term debt and capital lease obligation
69.54%84.47M
69.54%84.47M
32.49%49.82M
32.49%49.82M
11.06%37.6M
11.06%37.6M
-12.68%33.86M
-12.68%33.86M
-21.01%38.77M
-21.01%38.77M
-Long term debt
8.58%45.24M
8.58%45.24M
60.50%41.66M
60.50%41.66M
-23.33%25.96M
-23.33%25.96M
-12.68%33.86M
-12.68%33.86M
-21.01%38.77M
-21.01%38.77M
-Long term capital lease obligation
380.89%39.23M
380.89%39.23M
-29.94%8.16M
-29.94%8.16M
--11.65M
--11.65M
----
----
----
----
Employee benefits
162.15%658K
162.15%658K
17.29%251K
17.29%251K
20.22%214K
20.22%214K
-9.64%178K
-9.64%178K
44.85%197K
44.85%197K
Non current deferred liabilities
52.75%33.62M
52.75%33.62M
--22.01M
--22.01M
----
----
----
----
----
----
Other non current liabilities
--59.2M
--59.2M
----
----
-10.29%9.82M
-10.29%9.82M
-30.62%10.94M
-30.62%10.94M
--15.77M
--15.77M
Total non current liabilities
146.86%177.95M
146.86%177.95M
51.32%72.09M
51.32%72.09M
5.90%47.64M
5.90%47.64M
-17.84%44.98M
-17.84%44.98M
11.21%54.75M
11.21%54.75M
Total liabilities
101.91%278M
101.91%278M
12.59%137.69M
12.59%137.69M
44.34%122.29M
44.34%122.29M
-7.70%84.72M
-7.70%84.72M
6.80%91.79M
6.80%91.79M
Shareholders'equity
Share capital
35.71%398.86M
35.71%398.86M
23.63%293.89M
23.63%293.89M
0.78%237.72M
0.78%237.72M
1.13%235.87M
1.13%235.87M
184.69%233.25M
184.69%233.25M
-common stock
35.71%398.86M
35.71%398.86M
23.63%293.89M
23.63%293.89M
0.78%237.72M
0.78%237.72M
1.13%235.87M
1.13%235.87M
184.69%233.25M
184.69%233.25M
Retained earnings
-593.35%-291.37M
-593.35%-291.37M
43.55%59.06M
43.55%59.06M
27.07%41.14M
27.07%41.14M
15.45%32.38M
15.45%32.38M
67.92%28.05M
67.92%28.05M
Gains losses not affecting retained earnings
-749.72%-38.28M
-749.72%-38.28M
-70.40%5.89M
-70.40%5.89M
13.38%19.9M
13.38%19.9M
100.87%17.55M
100.87%17.55M
1,217.95%8.74M
1,217.95%8.74M
Total stockholders'equity
-80.71%69.22M
-80.71%69.22M
20.11%358.84M
20.11%358.84M
4.54%298.77M
4.54%298.77M
5.84%285.8M
5.84%285.8M
171.95%270.03M
171.95%270.03M
Noncontrolling interests
--29.31M
--29.31M
----
----
----
----
----
----
----
----
Total equity
-72.54%98.52M
-72.54%98.52M
20.11%358.84M
20.11%358.84M
4.54%298.77M
4.54%298.77M
5.84%285.8M
5.84%285.8M
171.95%270.03M
171.95%270.03M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments -65.56%24.28M-65.56%24.28M146.16%70.5M146.16%70.5M139.32%28.64M139.32%28.64M-39.84%11.97M-39.84%11.97M80.67%19.89M80.67%19.89M
-Cash and cash equivalents -65.56%24.28M-65.56%24.28M146.16%70.5M146.16%70.5M139.32%28.64M139.32%28.64M-39.84%11.97M-39.84%11.97M80.67%19.89M80.67%19.89M
Receivables -36.99%27.69M-36.99%27.69M10.17%43.94M10.17%43.94M28.83%39.88M28.83%39.88M-0.76%30.96M-0.76%30.96M67.78%31.19M67.78%31.19M
-Accounts receivable -33.14%30.29M-33.14%30.29M15.48%45.31M15.48%45.31M23.19%39.23M23.19%39.23M2.41%31.85M2.41%31.85M55.05%31.1M55.05%31.1M
-Other receivables -47.76%1M-47.76%1M-1.13%1.92M-1.13%1.92M-5.63%1.94M-5.63%1.94M409.90%2.06M409.90%2.06M142.26%404K142.26%404K
-Recievables adjustments allowances -9.70%-3.61M-9.70%-3.61M-154.05%-3.29M-154.05%-3.29M56.13%-1.3M56.13%-1.3M-855.34%-2.95M-855.34%-2.95M39.29%-309K39.29%-309K
Inventory 48.56%65.34M48.56%65.34M19.62%43.98M19.62%43.98M27.51%36.77M27.51%36.77M3.38%28.83M3.38%28.83M70.12%27.89M70.12%27.89M
Prepaid assets 66.87%5.03M66.87%5.03M-15.94%3.01M-15.94%3.01M-2.05%3.58M-2.05%3.58M144.68%3.66M144.68%3.66M24.90%1.5M24.90%1.5M
Current deferred assets --8.49M--8.49M------------------1.01M--1.01M--------
Holding assets for sale --657K--657K--------------------------------
Other current assets 0.12%844K0.12%844K--843K--843K------------------330K--330K
Total current assets -18.46%132.31M-18.46%132.31M49.05%162.27M49.05%162.27M42.45%108.87M42.45%108.87M-5.42%76.43M-5.42%76.43M71.21%80.8M71.21%80.8M
Non current assets
Net PPE 174.83%79.34M174.83%79.34M57.21%28.87M57.21%28.87M327.72%18.36M327.72%18.36M22.24%4.29M22.24%4.29M-18.63%3.51M-18.63%3.51M
-Gross PPE 113.85%91.45M113.85%91.45M54.87%42.76M54.87%42.76M206.60%27.61M206.60%27.61M25.69%9.01M25.69%9.01M0.03%7.17M0.03%7.17M
-Accumulated depreciation 12.82%-12.12M12.82%-12.12M-50.24%-13.9M-50.24%-13.9M-96.27%-9.25M-96.27%-9.25M-29.02%-4.71M-29.02%-4.71M-28.31%-3.65M-28.31%-3.65M
Investments and advances ----------890K--890K------------------------
-Long term equity investment ----------890K--890K------------------------
Goodwill and other intangible assets -47.48%157.65M-47.48%157.65M3.40%300.15M3.40%300.15M1.78%290.29M1.78%290.29M3.97%285.22M3.97%285.22M107.10%274.32M107.10%274.32M
-Goodwill -89.57%18.56M-89.57%18.56M11.32%177.99M11.32%177.99M1.42%159.89M1.42%159.89M-1.13%157.65M-1.13%157.65M93.70%159.45M93.70%159.45M
-Other intangible assets 13.85%139.08M13.85%139.08M-6.31%122.16M-6.31%122.16M2.21%130.39M2.21%130.39M11.06%127.57M11.06%127.57M129.11%114.86M129.11%114.86M
Non current deferred assets -----------------23.00%3.53M-23.00%3.53M43.67%4.59M43.67%4.59M149.96%3.19M149.96%3.19M
Other non current assets 66.10%7.23M66.10%7.23M--4.35M--4.35M------------------------
Total non current assets -26.94%244.22M-26.94%244.22M7.07%334.26M7.07%334.26M6.15%312.18M6.15%312.18M4.65%294.1M4.65%294.1M103.57%281.02M103.57%281.02M
Total assets -24.17%376.53M-24.17%376.53M17.93%496.53M17.93%496.53M13.64%421.05M13.64%421.05M2.41%370.52M2.41%370.52M95.32%361.82M95.32%361.82M
Liabilities
Current liabilities
Current debt and capital lease obligation 252.40%47.11M252.40%47.11M-64.49%13.37M-64.49%13.37M80.01%37.65M80.01%37.65M74.15%20.92M74.15%20.92M-6.85%12.01M-6.85%12.01M
-Current debt 305.14%43.36M305.14%43.36M-68.99%10.7M-68.99%10.7M65.03%34.52M65.03%34.52M74.15%20.92M74.15%20.92M-6.85%12.01M-6.85%12.01M
-Current capital lease obligation 40.66%3.75M40.66%3.75M-14.91%2.67M-14.91%2.67M--3.13M--3.13M----------------
Payables 4.52%45.86M4.52%45.86M38.63%43.88M38.63%43.88M103.23%31.65M103.23%31.65M-3.60%15.58M-3.60%15.58M33.74%16.16M33.74%16.16M
-accounts payable 4.52%45.86M4.52%45.86M38.63%43.88M38.63%43.88M297.55%31.65M297.55%31.65M-13.62%7.96M-13.62%7.96M64.33%9.22M64.33%9.22M
-Other payable ------------------------9.71%7.61M9.71%7.61M7.23%6.94M7.23%6.94M
Pension and other retirement benefit plans 24.44%2.55M24.44%2.55M19.19%2.05M19.19%2.05M24.73%1.72M24.73%1.72M11.57%1.38M11.57%1.38M1.39%1.24M1.39%1.24M
Current deferred liabilities -26.74%4.53M-26.74%4.53M72.21%6.18M72.21%6.18M--3.59M--3.59M---------68.68%1.42M-68.68%1.42M
Other current liabilities --------215.38%123K215.38%123K-97.92%39K-97.92%39K-69.92%1.87M-69.92%1.87M3.75%6.23M3.75%6.23M
Current liabilities 52.52%100.05M52.52%100.05M-12.12%65.6M-12.12%65.6M87.84%74.65M87.84%74.65M7.27%39.74M7.27%39.74M0.88%37.05M0.88%37.05M
Non current liabilities
Long term debt and capital lease obligation 69.54%84.47M69.54%84.47M32.49%49.82M32.49%49.82M11.06%37.6M11.06%37.6M-12.68%33.86M-12.68%33.86M-21.01%38.77M-21.01%38.77M
-Long term debt 8.58%45.24M8.58%45.24M60.50%41.66M60.50%41.66M-23.33%25.96M-23.33%25.96M-12.68%33.86M-12.68%33.86M-21.01%38.77M-21.01%38.77M
-Long term capital lease obligation 380.89%39.23M380.89%39.23M-29.94%8.16M-29.94%8.16M--11.65M--11.65M----------------
Employee benefits 162.15%658K162.15%658K17.29%251K17.29%251K20.22%214K20.22%214K-9.64%178K-9.64%178K44.85%197K44.85%197K
Non current deferred liabilities 52.75%33.62M52.75%33.62M--22.01M--22.01M------------------------
Other non current liabilities --59.2M--59.2M---------10.29%9.82M-10.29%9.82M-30.62%10.94M-30.62%10.94M--15.77M--15.77M
Total non current liabilities 146.86%177.95M146.86%177.95M51.32%72.09M51.32%72.09M5.90%47.64M5.90%47.64M-17.84%44.98M-17.84%44.98M11.21%54.75M11.21%54.75M
Total liabilities 101.91%278M101.91%278M12.59%137.69M12.59%137.69M44.34%122.29M44.34%122.29M-7.70%84.72M-7.70%84.72M6.80%91.79M6.80%91.79M
Shareholders'equity
Share capital 35.71%398.86M35.71%398.86M23.63%293.89M23.63%293.89M0.78%237.72M0.78%237.72M1.13%235.87M1.13%235.87M184.69%233.25M184.69%233.25M
-common stock 35.71%398.86M35.71%398.86M23.63%293.89M23.63%293.89M0.78%237.72M0.78%237.72M1.13%235.87M1.13%235.87M184.69%233.25M184.69%233.25M
Retained earnings -593.35%-291.37M-593.35%-291.37M43.55%59.06M43.55%59.06M27.07%41.14M27.07%41.14M15.45%32.38M15.45%32.38M67.92%28.05M67.92%28.05M
Gains losses not affecting retained earnings -749.72%-38.28M-749.72%-38.28M-70.40%5.89M-70.40%5.89M13.38%19.9M13.38%19.9M100.87%17.55M100.87%17.55M1,217.95%8.74M1,217.95%8.74M
Total stockholders'equity -80.71%69.22M-80.71%69.22M20.11%358.84M20.11%358.84M4.54%298.77M4.54%298.77M5.84%285.8M5.84%285.8M171.95%270.03M171.95%270.03M
Noncontrolling interests --29.31M--29.31M--------------------------------
Total equity -72.54%98.52M-72.54%98.52M20.11%358.84M20.11%358.84M4.54%298.77M4.54%298.77M5.84%285.8M5.84%285.8M171.95%270.03M171.95%270.03M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data