AU Stock MarketDetailed Quotes

BYI Beyond International Ltd

Watchlist
  • 0.000
  • 0.0000.00%
20min DelayMarket Closed Jul 19 10:00 AET
0Market Cap0.00P/E (Static)

Beyond International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
34.77%8.68M
34.77%8.68M
-21.28%6.44M
-21.28%6.44M
58.22%8.18M
58.22%8.18M
-28.72%5.17M
-28.72%5.17M
-5.09%7.26M
-5.09%7.26M
-Cash and cash equivalents
34.77%8.68M
34.77%8.68M
-21.28%6.44M
-21.28%6.44M
58.22%8.18M
58.22%8.18M
-28.72%5.17M
-28.72%5.17M
-5.09%7.26M
-5.09%7.26M
-Accounts receivable
1.73%30.77M
1.73%30.77M
2.60%30.24M
2.60%30.24M
29.15%29.48M
29.15%29.48M
-17.89%22.82M
-17.89%22.82M
6.32%27.8M
6.32%27.8M
-Notes receivable
10.76%175K
10.76%175K
-15.05%158K
-15.05%158K
-18.06%186K
-18.06%186K
4.13%227K
4.13%227K
-24.04%218K
-24.04%218K
-Other receivables
-16.15%6.06M
-16.15%6.06M
-7.16%7.22M
-7.16%7.22M
92.10%7.78M
92.10%7.78M
0.00%4.05M
0.00%4.05M
52.10%4.05M
52.10%4.05M
Current deferred assets
-53.23%239K
-53.23%239K
3.65%511K
3.65%511K
-2.57%493K
-2.57%493K
716.13%506K
716.13%506K
-46.55%62K
-46.55%62K
Holding assets for sale
----
----
--1.68M
--1.68M
----
----
----
----
----
----
Total current assets
1.37%60.79M
1.37%60.79M
9.93%59.97M
9.93%59.97M
26.25%54.55M
26.25%54.55M
-15.46%43.21M
-15.46%43.21M
-0.17%51.11M
-0.17%51.11M
Non current assets
-Accumulated depreciation
-6.25%-15.34M
-6.25%-15.34M
-34.70%-14.44M
-34.70%-14.44M
18.46%-10.72M
18.46%-10.72M
-45.02%-13.15M
-45.02%-13.15M
-14.36%-9.06M
-14.36%-9.06M
-Long term equity investment
-83.03%131K
-83.03%131K
-61.61%772K
-61.61%772K
-57.43%2.01M
-57.43%2.01M
687.33%4.72M
687.33%4.72M
-74.36%600K
-74.36%600K
Non current note receivables
-3.34%3.15M
-3.34%3.15M
-6.03%3.26M
-6.03%3.26M
1,893.10%3.47M
1,893.10%3.47M
95.51%174K
95.51%174K
-90.56%89K
-90.56%89K
-Goodwill
-38.70%407K
-38.70%407K
242.27%664K
242.27%664K
-95.78%194K
-95.78%194K
-3.16%4.6M
-3.16%4.6M
-2.44%4.75M
-2.44%4.75M
Regulatory assets
1.69%31.06M
1.69%31.06M
4.36%30.55M
4.36%30.55M
28.27%29.27M
28.27%29.27M
-17.87%22.82M
-17.87%22.82M
8.08%27.78M
8.08%27.78M
Non current deferred assets
236.71%6.65M
236.71%6.65M
113.05%1.98M
113.05%1.98M
-72.23%927K
-72.23%927K
81.91%3.34M
81.91%3.34M
-73.11%1.84M
-73.11%1.84M
Liabilities
Current liabilities
Current debt and capital lease obligation
21.49%9.69M
21.49%9.69M
-36.48%7.98M
-36.48%7.98M
239.75%12.56M
239.75%12.56M
-12.75%3.7M
-12.75%3.7M
-47.81%4.24M
-47.81%4.24M
-Current debt
24.55%8.68M
24.55%8.68M
-35.27%6.97M
-35.27%6.97M
406.45%10.76M
406.45%10.76M
-49.83%2.13M
-49.83%2.13M
-47.81%4.24M
-47.81%4.24M
-Current capital lease obligation
0.40%1.01M
0.40%1.01M
-43.73%1.01M
-43.73%1.01M
14.26%1.8M
14.26%1.8M
--1.57M
--1.57M
----
----
-accounts payable
-53.31%789K
-53.31%789K
-32.91%1.69M
-32.91%1.69M
7.01%2.52M
7.01%2.52M
-0.47%2.35M
-0.47%2.35M
-58.23%2.37M
-58.23%2.37M
-Total tax payable
16.49%2.6M
16.49%2.6M
-36.38%2.23M
-36.38%2.23M
-48.90%3.51M
-48.90%3.51M
193.67%6.86M
193.67%6.86M
-62.14%2.34M
-62.14%2.34M
-Other payable
-8.61%7.57M
-8.61%7.57M
-23.32%8.28M
-23.32%8.28M
38.01%10.8M
38.01%10.8M
-0.52%7.83M
-0.52%7.83M
5.98%7.87M
5.98%7.87M
Current provisions
----
----
----
----
----
----
----
----
--161K
--161K
Current deferred liabilities
49.68%9.02M
49.68%9.02M
5,636.19%6.02M
5,636.19%6.02M
-98.75%105K
-98.75%105K
4,390.37%8.4M
4,390.37%8.4M
-28.35%187K
-28.35%187K
Current liabilities
0.27%53.2M
0.27%53.2M
4.98%53.06M
4.98%53.06M
54.66%50.55M
54.66%50.55M
-6.25%32.68M
-6.25%32.68M
-2.43%34.86M
-2.43%34.86M
Non current liabilities
-Long term debt
-83.03%131K
-83.03%131K
-61.61%772K
-61.61%772K
-57.43%2.01M
-57.43%2.01M
--4.72M
--4.72M
----
----
Non current accrued expenses
-19.36%1.8M
-19.36%1.8M
-47.43%2.23M
-47.43%2.23M
-44.90%4.24M
-44.90%4.24M
276.12%7.7M
276.12%7.7M
-15.16%2.05M
-15.16%2.05M
Long term provisions
----
----
----
----
----
----
----
----
-74.36%600K
-74.36%600K
Employee benefits
10.76%175K
10.76%175K
-15.05%158K
-15.05%158K
-18.06%186K
-18.06%186K
4.13%227K
4.13%227K
-24.04%218K
-24.04%218K
Regulatory liabilities
-4.57%-229K
-4.57%-229K
-4.78%-219K
-4.78%-219K
-3,383.33%-209K
-3,383.33%-209K
62.50%-6K
62.50%-6K
96.36%-16K
96.36%-16K
Preferred securities outside stock equity
4.64%3.97M
4.64%3.97M
-1.84%3.79M
-1.84%3.79M
2.99%3.86M
2.99%3.86M
1.57%3.75M
1.57%3.75M
7.96%3.69M
7.96%3.69M
Total non current liabilities
0.92%55.8M
0.92%55.8M
2.30%55.29M
2.30%55.29M
36.69%54.05M
36.69%54.05M
6.31%39.54M
6.31%39.54M
-11.22%37.2M
-11.22%37.2M
Shareholders'equity
Share capital
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
-common stock
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
0.00%34.02M
Gains losses not affecting retained earnings
13.18%-1M
13.18%-1M
-85.07%-1.15M
-85.07%-1.15M
-342.41%-623K
-342.41%-623K
-22.36%257K
-22.36%257K
23.05%331K
23.05%331K
Other equity interest
-2.82%19.38M
-2.82%19.38M
32.98%19.94M
32.98%19.94M
42.48%15M
42.48%15M
-13.45%10.53M
-13.45%10.53M
92.57%12.16M
92.57%12.16M
Noncontrolling interests
----
----
----
----
12.29%914K
12.29%914K
96.62%814K
96.62%814K
32.27%414K
32.27%414K
Total equity
5.22%80.37M
5.22%80.37M
1.70%76.38M
1.70%76.38M
10.99%75.1M
10.99%75.1M
-0.66%67.67M
-0.66%67.67M
-7.93%68.12M
-7.93%68.12M
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments 34.77%8.68M34.77%8.68M-21.28%6.44M-21.28%6.44M58.22%8.18M58.22%8.18M-28.72%5.17M-28.72%5.17M-5.09%7.26M-5.09%7.26M
-Cash and cash equivalents 34.77%8.68M34.77%8.68M-21.28%6.44M-21.28%6.44M58.22%8.18M58.22%8.18M-28.72%5.17M-28.72%5.17M-5.09%7.26M-5.09%7.26M
-Accounts receivable 1.73%30.77M1.73%30.77M2.60%30.24M2.60%30.24M29.15%29.48M29.15%29.48M-17.89%22.82M-17.89%22.82M6.32%27.8M6.32%27.8M
-Notes receivable 10.76%175K10.76%175K-15.05%158K-15.05%158K-18.06%186K-18.06%186K4.13%227K4.13%227K-24.04%218K-24.04%218K
-Other receivables -16.15%6.06M-16.15%6.06M-7.16%7.22M-7.16%7.22M92.10%7.78M92.10%7.78M0.00%4.05M0.00%4.05M52.10%4.05M52.10%4.05M
Current deferred assets -53.23%239K-53.23%239K3.65%511K3.65%511K-2.57%493K-2.57%493K716.13%506K716.13%506K-46.55%62K-46.55%62K
Holding assets for sale ----------1.68M--1.68M------------------------
Total current assets 1.37%60.79M1.37%60.79M9.93%59.97M9.93%59.97M26.25%54.55M26.25%54.55M-15.46%43.21M-15.46%43.21M-0.17%51.11M-0.17%51.11M
Non current assets
-Accumulated depreciation -6.25%-15.34M-6.25%-15.34M-34.70%-14.44M-34.70%-14.44M18.46%-10.72M18.46%-10.72M-45.02%-13.15M-45.02%-13.15M-14.36%-9.06M-14.36%-9.06M
-Long term equity investment -83.03%131K-83.03%131K-61.61%772K-61.61%772K-57.43%2.01M-57.43%2.01M687.33%4.72M687.33%4.72M-74.36%600K-74.36%600K
Non current note receivables -3.34%3.15M-3.34%3.15M-6.03%3.26M-6.03%3.26M1,893.10%3.47M1,893.10%3.47M95.51%174K95.51%174K-90.56%89K-90.56%89K
-Goodwill -38.70%407K-38.70%407K242.27%664K242.27%664K-95.78%194K-95.78%194K-3.16%4.6M-3.16%4.6M-2.44%4.75M-2.44%4.75M
Regulatory assets 1.69%31.06M1.69%31.06M4.36%30.55M4.36%30.55M28.27%29.27M28.27%29.27M-17.87%22.82M-17.87%22.82M8.08%27.78M8.08%27.78M
Non current deferred assets 236.71%6.65M236.71%6.65M113.05%1.98M113.05%1.98M-72.23%927K-72.23%927K81.91%3.34M81.91%3.34M-73.11%1.84M-73.11%1.84M
Liabilities
Current liabilities
Current debt and capital lease obligation 21.49%9.69M21.49%9.69M-36.48%7.98M-36.48%7.98M239.75%12.56M239.75%12.56M-12.75%3.7M-12.75%3.7M-47.81%4.24M-47.81%4.24M
-Current debt 24.55%8.68M24.55%8.68M-35.27%6.97M-35.27%6.97M406.45%10.76M406.45%10.76M-49.83%2.13M-49.83%2.13M-47.81%4.24M-47.81%4.24M
-Current capital lease obligation 0.40%1.01M0.40%1.01M-43.73%1.01M-43.73%1.01M14.26%1.8M14.26%1.8M--1.57M--1.57M--------
-accounts payable -53.31%789K-53.31%789K-32.91%1.69M-32.91%1.69M7.01%2.52M7.01%2.52M-0.47%2.35M-0.47%2.35M-58.23%2.37M-58.23%2.37M
-Total tax payable 16.49%2.6M16.49%2.6M-36.38%2.23M-36.38%2.23M-48.90%3.51M-48.90%3.51M193.67%6.86M193.67%6.86M-62.14%2.34M-62.14%2.34M
-Other payable -8.61%7.57M-8.61%7.57M-23.32%8.28M-23.32%8.28M38.01%10.8M38.01%10.8M-0.52%7.83M-0.52%7.83M5.98%7.87M5.98%7.87M
Current provisions ----------------------------------161K--161K
Current deferred liabilities 49.68%9.02M49.68%9.02M5,636.19%6.02M5,636.19%6.02M-98.75%105K-98.75%105K4,390.37%8.4M4,390.37%8.4M-28.35%187K-28.35%187K
Current liabilities 0.27%53.2M0.27%53.2M4.98%53.06M4.98%53.06M54.66%50.55M54.66%50.55M-6.25%32.68M-6.25%32.68M-2.43%34.86M-2.43%34.86M
Non current liabilities
-Long term debt -83.03%131K-83.03%131K-61.61%772K-61.61%772K-57.43%2.01M-57.43%2.01M--4.72M--4.72M--------
Non current accrued expenses -19.36%1.8M-19.36%1.8M-47.43%2.23M-47.43%2.23M-44.90%4.24M-44.90%4.24M276.12%7.7M276.12%7.7M-15.16%2.05M-15.16%2.05M
Long term provisions ---------------------------------74.36%600K-74.36%600K
Employee benefits 10.76%175K10.76%175K-15.05%158K-15.05%158K-18.06%186K-18.06%186K4.13%227K4.13%227K-24.04%218K-24.04%218K
Regulatory liabilities -4.57%-229K-4.57%-229K-4.78%-219K-4.78%-219K-3,383.33%-209K-3,383.33%-209K62.50%-6K62.50%-6K96.36%-16K96.36%-16K
Preferred securities outside stock equity 4.64%3.97M4.64%3.97M-1.84%3.79M-1.84%3.79M2.99%3.86M2.99%3.86M1.57%3.75M1.57%3.75M7.96%3.69M7.96%3.69M
Total non current liabilities 0.92%55.8M0.92%55.8M2.30%55.29M2.30%55.29M36.69%54.05M36.69%54.05M6.31%39.54M6.31%39.54M-11.22%37.2M-11.22%37.2M
Shareholders'equity
Share capital 0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M
-common stock 0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M0.00%34.02M
Gains losses not affecting retained earnings 13.18%-1M13.18%-1M-85.07%-1.15M-85.07%-1.15M-342.41%-623K-342.41%-623K-22.36%257K-22.36%257K23.05%331K23.05%331K
Other equity interest -2.82%19.38M-2.82%19.38M32.98%19.94M32.98%19.94M42.48%15M42.48%15M-13.45%10.53M-13.45%10.53M92.57%12.16M92.57%12.16M
Noncontrolling interests ----------------12.29%914K12.29%914K96.62%814K96.62%814K32.27%414K32.27%414K
Total equity 5.22%80.37M5.22%80.37M1.70%76.38M1.70%76.38M10.99%75.1M10.99%75.1M-0.66%67.67M-0.66%67.67M-7.93%68.12M-7.93%68.12M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg