(Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.04%20.08M | 61.38%24.79M | 67.59%24.18M | 2.14%20.5M | 2.14%20.5M | -44.17%13.65M | -40.57%15.36M | -67.73%14.43M | -64.36%20.07M | -64.36%20.07M |
-Cash and cash equivalents | 47.04%20.08M | 61.38%24.79M | 67.59%24.18M | 2.14%20.5M | 2.14%20.5M | -44.17%13.65M | -40.57%15.36M | -67.73%14.43M | -64.36%20.07M | -64.36%20.07M |
Receivables | -41.57%2.13M | -61.01%1.64M | -63.23%1.54M | -50.21%2.95M | -50.21%2.95M | 36.25%3.64M | 64.50%4.19M | 279.38%4.18M | 256.76%5.92M | 256.76%5.92M |
-Accounts receivable | -41.57%2.13M | -61.01%1.64M | -63.23%1.54M | -50.21%2.95M | -50.21%2.95M | 36.25%3.64M | 64.50%4.19M | 279.38%4.18M | 256.76%5.92M | 256.76%5.92M |
Inventory | 18.64%19.8M | -11.26%15.5M | -32.60%12.13M | -10.17%13.89M | -10.17%13.89M | 8.20%16.69M | 29.69%17.47M | 49.06%17.99M | 133.81%15.46M | 133.81%15.46M |
Other current assets | 105.92%1.98M | 46.42%1.78M | -29.14%1.13M | -27.67%868K | -27.67%868K | -37.22%963K | -33.50%1.22M | -17.48%1.6M | -19.46%1.2M | -19.46%1.2M |
Total current assets | 25.87%43.99M | 14.30%43.7M | 2.04%38.97M | -10.42%38.2M | -10.42%38.2M | -20.73%34.95M | -12.49%38.23M | -36.14%38.19M | -35.54%42.65M | -35.54%42.65M |
Non current assets | ||||||||||
Net PPE | 10.40%7.81M | -9.48%6.59M | -15.08%6.55M | -15.38%6.77M | -15.38%6.77M | -4.55%7.08M | 13.23%7.28M | 39.36%7.71M | 83.91%8M | 83.91%8M |
-Gross PPE | 22.05%10.37M | 4.74%8.82M | -2.68%8.51M | -4.31%8.47M | -4.31%8.47M | 4.99%8.5M | 20.44%8.43M | 44.50%8.74M | 86.13%8.85M | 86.13%8.85M |
-Accumulated depreciation | -80.18%-2.56M | -94.86%-2.24M | -90.11%-1.96M | -99.65%-1.7M | -99.65%-1.7M | -109.45%-1.42M | -102.11%-1.15M | -99.42%-1.03M | -109.85%-852K | -109.85%-852K |
Goodwill and other intangible assets | -4.30%5.66M | -4.66%5.71M | -4.79%5.77M | -4.71%5.84M | -4.71%5.84M | -5.53%5.91M | -4.03%5.99M | 36.81%6.06M | 36.71%6.13M | 36.71%6.13M |
-Goodwill | 0.00%2.26M | 0.31%2.27M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | -2.12%2.26M | 0.58%2.26M | 176.72%2.26M | 176.72%2.26M | 176.72%2.26M |
-Other intangible assets | -6.95%3.4M | -7.67%3.44M | -7.63%3.51M | -7.46%3.58M | -7.46%3.58M | -7.52%3.66M | -6.61%3.73M | 5.20%3.8M | 5.56%3.87M | 5.56%3.87M |
Investments and advances | ---- | ---- | ---- | --0 | --0 | ---- | --183K | --354K | --0 | --0 |
Long-term notes receivables | --0 | -4.05%1.49M | -8.03%1.43M | --1.47M | --1.47M | --1.45M | --1.56M | --1.56M | --0 | --0 |
Other non current assets | 658.82%1.55M | -81.38%35K | -90.51%24K | -89.71%28K | -89.71%28K | 32.47%204K | -48.35%188K | -65.20%253K | -14.47%272K | -14.47%272K |
Total non current assets | 2.56%15.02M | -9.01%13.82M | -13.56%13.77M | -2.02%14.11M | -2.02%14.11M | 5.92%14.65M | 16.60%15.19M | 49.06%15.93M | 57.37%14.4M | 57.37%14.4M |
Total assets | 18.98%59M | 7.67%57.52M | -2.56%52.74M | -8.30%52.31M | -8.30%52.31M | -14.37%49.59M | -5.81%53.42M | -23.22%54.13M | -24.25%57.05M | -24.25%57.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 212.62%7.63M | 58.79%6.81M | -3.37%3.82M | -26.57%3.45M | -26.57%3.45M | -40.78%2.44M | 22.22%4.29M | -17.41%3.95M | 25.90%4.7M | 25.90%4.7M |
-accounts payable | 309.49%7.17M | 86.63%6.45M | 0.16%3.19M | -31.20%2.62M | -31.20%2.62M | -47.96%1.75M | 27.43%3.46M | -20.54%3.19M | 36.20%3.8M | 36.20%3.8M |
-Total tax payable | -33.04%462K | -56.59%362K | -18.06%626K | -6.92%834K | -6.92%834K | -8.85%690K | 4.51%834K | -1.16%764K | -4.68%896K | -4.68%896K |
Current accrued expenses | 65.06%3.5M | 28.56%2.4M | -16.80%1.31M | -10.01%2.71M | -10.01%2.71M | -22.39%2.12M | -64.02%1.86M | -19.50%1.58M | -7.81%3.01M | -7.81%3.01M |
Current debt and capital lease obligation | -8.73%596K | -24.49%552K | -14.19%641K | -14.93%644K | -14.93%644K | -3.97%653K | 40.04%731K | 50.00%747K | 63.50%757K | 63.50%757K |
-Current capital lease obligation | -8.73%596K | -24.49%552K | -14.19%641K | -14.93%644K | -14.93%644K | -3.97%653K | 40.04%731K | 50.00%747K | 63.50%757K | 63.50%757K |
Current deferred liabilities | 25.65%818K | 231.84%1.41M | 98.55%2.6M | 302.62%1.84M | 302.62%1.84M | -29.32%651K | 18.77%424K | 262.05%1.31M | -36.39%458K | -36.39%458K |
Current liabilities | 113.89%12.54M | 52.79%11.17M | 10.34%8.37M | -3.10%8.65M | -3.10%8.65M | -30.63%5.86M | -23.61%7.31M | -0.26%7.58M | 9.10%8.92M | 9.10%8.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 38.92%1.9M | -31.90%999K | -26.77%1.14M | -29.80%1.26M | -29.80%1.26M | -25.63%1.37M | 38.53%1.47M | 44.72%1.55M | 183.54%1.79M | 183.54%1.79M |
-Long term capital lease obligation | 38.92%1.9M | -31.90%999K | -26.77%1.14M | -29.80%1.26M | -29.80%1.26M | -25.63%1.37M | 38.53%1.47M | 44.72%1.55M | 183.54%1.79M | 183.54%1.79M |
Non current deferred liabilities | -79.86%28K | -77.39%45K | -73.90%71K | -73.24%91K | -73.24%91K | -63.90%139K | -51.46%199K | -34.46%272K | -16.05%340K | -16.05%340K |
Total non current liabilities | 27.95%1.93M | -37.33%1.04M | -33.81%1.21M | -36.73%1.35M | -36.73%1.35M | -32.25%1.51M | 13.41%1.67M | 22.61%1.82M | 105.59%2.13M | 105.59%2.13M |
Total liabilities | 96.32%14.47M | 36.06%12.21M | 1.79%9.57M | -9.59%10M | -9.59%10M | -30.97%7.37M | -18.68%8.97M | 3.48%9.41M | 19.95%11.06M | 19.95%11.06M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24K | 4.35%24K | 4.35%24K | 4.35%24K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
-common stock | 0.00%24K | 4.35%24K | 4.35%24K | 4.35%24K | 4.35%24K | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.33%-66.46M | -4.37%-67.48M | -9.48%-69.56M | -13.35%-69.58M | -13.35%-69.58M | -12.24%-68.75M | -8.27%-64.65M | -12.02%-63.54M | -14.74%-61.38M | -14.74%-61.38M |
Paid-in capital | 2.05%132.36M | 2.43%131.55M | 3.49%131.37M | 3.95%130.43M | 3.95%130.43M | 4.51%129.71M | 6.69%128.43M | 5.11%126.94M | 4.92%125.47M | 4.92%125.47M |
Less: Treasury stock | 18.55%20.75M | 1.45%17.75M | 0.00%17.5M | 0.00%17.5M | 0.00%17.5M | 16.67%17.5M | 16.67%17.5M | 559.38%17.5M | --17.5M | --17.5M |
Gains losses not affecting retained earnings | 48.77%-646K | 44.37%-1.03M | 2.82%-1.17M | -70.32%-1.06M | -70.32%-1.06M | -97.03%-1.26M | -184,500.00%-1.85M | -11,950.00%-1.21M | -3,775.00%-620K | -3,775.00%-620K |
Total stockholders'equity | 5.49%44.54M | 1.94%45.31M | -3.47%43.17M | -7.99%42.32M | -7.99%42.32M | -10.62%42.22M | -2.70%44.45M | -27.17%44.72M | -30.42%45.99M | -30.42%45.99M |
Total equity | 5.49%44.54M | 1.94%45.31M | -3.47%43.17M | -7.99%42.32M | -7.99%42.32M | -10.62%42.22M | -2.70%44.45M | -27.17%44.72M | -30.42%45.99M | -30.42%45.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data