DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
DexCom
DXCM
Hutchmed (China)
HCM
New Fortress Energy
NFE
Enerpac Tool
EPAC
(FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 201.62%11.74M | -3.46%7.26M | -10.27%-1.4M | 91.58%1.93M | 216.94%3.94M | 128.15%3.89M | 821.69%7.52M | -110.65%-1.27M | 126.90%1.01M | 60.02%-3.37M |
Net income from continuing operations | 256.15%12.79M | 1,266.71%9.67M | 125.06%1.03M | 286.11%2.08M | 100.79%17K | -3.89%-8.19M | -523.31%-829K | -166.71%-4.09M | 62.75%-1.12M | 33.16%-2.15M |
Operating gains losses | -96.07%42K | --0 | -78.40%62K | -136.26%-62K | -74.85%42K | 334.55%1.07M | --444K | --287K | --171K | --167K |
Depreciation and amortization | 18.15%1.49M | 10.85%378K | 1,414.29%106K | 4.86%669K | 22.46%338K | 47.60%1.26M | 57.14%341K | -97.28%7K | 209.71%638K | 57.71%276K |
Deferred tax | -4,624.81%-5.84M | ---- | ---- | ---- | ---- | --129K | ---- | ---- | ---- | ---- |
Other non cash items | 9.65%761K | 44.97%274K | --483K | ---117K | -66.57%121K | 77.95%694K | 530.00%189K | ---- | ---- | 2,162.50%362K |
Change In working capital | -119.75%-507K | -62.62%2.39M | -990.20%-3.89M | -10,046.67%-1.49M | 171.29%2.49M | 119.69%2.57M | 317.33%6.4M | 54.58%-357K | 100.57%15K | 47.85%-3.49M |
-Change in receivables | -56.78%946K | -41.63%129K | -169.44%-493K | 56.77%-99K | -5.25%1.41M | 151.46%2.19M | 106.80%221K | 455.00%710K | 83.31%-229K | 161.34%1.49M |
-Change in inventory | -1,179.70%-5.85M | -98.08%55K | -1,293.61%-4.3M | -1,639.73%-3.37M | 160.84%1.76M | 105.91%542K | 1,230.04%2.86M | 117.48%360K | 115.20%219K | 46.53%-2.9M |
-Change in prepaid assets | -2,117.24%-1.76M | -485.26%-556K | -211.58%-289K | -289.74%-647K | 37.08%-263K | -61.84%87K | -130.35%-95K | -0.77%259K | 310.84%341K | 2.56%-418K |
-Change in payables and accrued expense | 1,054.49%6.95M | -45.33%1.98M | 215.62%1.92M | 797.80%4.08M | 43.66%-1.03M | -16.50%602K | 316.17%3.63M | -353.13%-1.66M | 787.88%454K | -146.35%-1.82M |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 825.93%250K | 401.74%347K | -104.59%-17K | -148.69%-93K | 103.10%13K |
-Change in other current liabilities | 2.90%-669K | -15.09%-183K | 30.34%-124K | -1,126.09%-236K | 66.40%-126K | -182.38%-689K | ---159K | 49.43%-178K | 155.56%23K | -478.79%-375K |
-Change in other working capital | 69.32%-127K | 336.95%962K | -462.87%-606K | -73.43%-1.21M | 39.24%731K | -21.05%-414K | 20.24%-406K | -69.07%167K | -2,943.48%-700K | 250.00%525K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 201.62%11.74M | -3.46%7.26M | -10.27%-1.4M | 91.58%1.93M | 216.94%3.94M | 128.15%3.89M | 821.69%7.52M | -110.65%-1.27M | 126.90%1.01M | 60.02%-3.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -276.87%-11.23M | -1,654.90%-9.85M | -255.15%-689K | -1,000.00%-522K | 92.51%-171K | 42.00%-2.98M | 39.48%-561K | 35.55%-194K | 101.94%58K | -149.40%-2.28M |
Net PPE purchase and sale | -159.91%-2.35M | -72.01%-965K | -255.15%-689K | -1,000.00%-522K | 16.99%-171K | 72.24%-903K | 45.05%-561K | 27.88%-194K | 105.53%58K | 77.49%-206K |
Net intangibles purchase and sale | ---24K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 72.38%-520K | --0 | --0 | --0 | ---520K |
Net investment purchase and sale | ---8.86M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---1.56M | --0 | --0 | --0 | ---1.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -276.87%-11.23M | -1,654.90%-9.85M | -255.15%-689K | -1,000.00%-522K | 92.51%-171K | 42.00%-2.98M | 39.48%-561K | 35.55%-194K | 101.94%58K | -149.40%-2.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -978.67%-4.55M | -1,947.06%-628K | -557.68%-3M | -935K | 10K | 97.52%-422K | 101.36%34K | -45,500.00%-456K | 0 | 0 |
Net common stock issuance | ---3.75M | ---506K | ---2.99M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 338.24%149K | --0 | --21K | --118K | --10K | -92.54%34K | 3,500.00%34K | --0 | --0 | --0 |
Net other financing activities | -107.89%-948K | ---122K | ---26K | ---- | ---- | 97.39%-456K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -978.67%-4.55M | -1,947.06%-628K | -557.68%-3M | ---935K | --10K | 97.52%-422K | 101.36%34K | -45,500.00%-456K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 2.14%20.5M | 47.04%20.08M | 61.38%24.79M | 67.59%24.18M | 2.14%20.5M | -64.42%20.07M | -44.17%13.65M | -40.57%15.36M | -67.73%14.43M | -64.42%20.07M |
Current changes in cash | -922.81%-4.04M | -145.95%-3.21M | -165.34%-5.08M | -55.39%476K | 166.88%3.78M | 101.36%491K | 256.44%6.99M | -112.18%-1.92M | 105.62%1.07M | 51.41%-5.65M |
Effect of exchange rate changes | 708.20%371K | 76.51%-35K | 77.62%373K | 202.26%136K | -1,036.36%-103K | 81.29%-61K | -283.95%-149K | 143.12%210K | -192.36%-133K | 117.19%11K |
End cash Position | -17.90%16.83M | -17.90%16.83M | 47.04%20.08M | 61.38%24.79M | 67.59%24.18M | 2.14%20.5M | 2.14%20.5M | -44.17%13.65M | -40.57%15.36M | -67.73%14.43M |
Free cash flow | 213.42%9.37M | -9.89%6.27M | -42.81%-2.09M | 32.24%1.41M | 205.42%3.77M | 117.50%2.99M | 444.68%6.96M | -59.74%-1.46M | 122.23%1.07M | 61.73%-3.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |