(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.72%14.36M | -78.53%8M | -78.53%8M | -70.36%15.39M | -48.50%37.27M | -48.50%37.27M | -31.94%51.94M | -33.93%72.37M | -33.93%72.37M | 196.69%91.6M |
-Cash and cash equivalents | -37.76%8.4M | -77.30%7.81M | -77.30%7.81M | -56.11%13.49M | -17.37%34.4M | -17.37%34.4M | -40.08%30.74M | -62.00%41.63M | -62.00%41.63M | 105.46%63.43M |
-Short-term investments | 213.51%5.96M | -93.28%193K | -93.28%193K | -91.03%1.9M | -90.66%2.87M | -90.66%2.87M | -15.21%21.2M | --30.74M | --30.74M | --28.17M |
Prepaid assets | -36.94%280K | -37.80%306K | -37.80%306K | -79.48%444K | -71.64%492K | -71.64%492K | -4.04%2.16M | -50.50%1.74M | -50.50%1.74M | -59.29%1.76M |
Restricted cash | --0 | --9.94M | --9.94M | --9.74M | --0 | --0 | ---- | ---- | ---- | ---- |
Other current assets | 28.57%279K | -77.72%170K | -77.72%170K | -86.67%217K | -25.20%763K | -25.20%763K | 27.09%1.63M | 184.92%1.02M | 184.92%1.02M | 169.28%1.31M |
Total current assets | -42.15%14.92M | -52.19%18.42M | -52.19%18.42M | -53.72%25.79M | -48.72%38.52M | -48.72%38.52M | -30.20%55.73M | -33.75%75.12M | -33.75%75.12M | 165.27%94.67M |
Non current assets | ||||||||||
Net PPE | -17.92%5.54M | -18.05%6.03M | -18.05%6.03M | -14.84%6.75M | 48.53%7.35M | 48.53%7.35M | 511.27%7.92M | 109.92%4.95M | 109.92%4.95M | -7.75%2.33M |
-Gross PPE | -17.92%5.54M | -13.37%6.85M | -13.37%6.85M | -14.84%6.75M | 49.99%7.9M | 49.99%7.9M | 397.93%7.92M | 101.41%5.27M | 101.41%5.27M | -4.31%2.65M |
-Accumulated depreciation | ---- | -49.00%-821K | -49.00%-821K | ---- | -72.73%-551K | -72.73%-551K | ---- | -23.64%-319K | -23.64%-319K | -32.77%-312K |
Non current accounts receivable | ---- | 300.00%32K | 300.00%32K | ---- | -99.39%8K | -99.39%8K | ---- | 3.82%1.3M | 3.82%1.3M | ---- |
Other non current assets | 29.33%441K | -2.06%332K | -2.06%332K | 199.12%341K | 25.09%339K | 25.09%339K | -91.83%114K | 1,029.17%271K | 1,029.17%271K | 15.93%1.37M |
Total non current assets | -15.65%5.98M | -17.02%6.39M | -17.02%6.39M | -11.81%7.09M | 17.99%7.7M | 17.99%7.7M | 198.51%8.04M | 79.36%6.53M | 79.36%6.53M | -0.22%3.7M |
Total assets | -36.44%20.9M | -46.33%24.81M | -46.33%24.81M | -48.44%32.88M | -43.39%46.22M | -43.39%46.22M | -22.74%63.77M | -30.24%81.65M | -30.24%81.65M | 149.69%98.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.17%2.12M | 27.85%1.42M | 27.85%1.42M | 29.29%1.5M | -80.31%1.11M | -80.31%1.11M | -62.16%1.16M | 83.92%5.65M | 83.92%5.65M | 67.62%5.07M |
-accounts payable | 41.17%2.12M | 30.16%1.41M | 30.16%1.41M | 29.29%1.5M | -34.72%1.08M | -34.72%1.08M | -46.08%1.16M | -25.27%1.66M | -25.27%1.66M | -2.88%2.13M |
-Total tax payable | ---- | -50.00%16K | -50.00%16K | ---- | -99.20%32K | -99.20%32K | ---- | 366.28%4M | 366.28%4M | 252.39%2.95M |
Current accrued expenses | 5.35%1.77M | 4.49%2.58M | 4.49%2.58M | -37.75%1.68M | -35.98%2.47M | -35.98%2.47M | -62.53%2.7M | -31.19%3.86M | -31.19%3.86M | -14.24%7.19M |
Current debt and capital lease obligation | -16.33%656K | -34.68%631K | -34.68%631K | -3.33%784K | -54.15%966K | -54.15%966K | -69.63%811K | 167.73%2.11M | 167.73%2.11M | 178.62%1.94M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.57M | --1.57M | --1.55M |
-Current capital lease obligation | -16.33%656K | -34.68%631K | -34.68%631K | -3.33%784K | 79.55%966K | 79.55%966K | 66.87%811K | -31.64%538K | -31.64%538K | -44.05%390K |
Current deferred liabilities | 14.28%2M | 29.61%1.75M | 29.61%1.75M | 29.61%1.75M | -1.31%1.35M | -1.31%1.35M | 0.07%1.35M | 1.41%1.37M | 1.41%1.37M | --1.53M |
Other current liabilities | 48.46%1.64M | 17.21%143K | 17.21%143K | -78.28%1.1M | -66.67%122K | -66.67%122K | 1,055.45%5.08M | -49.66%366K | -49.66%366K | 12.91%446K |
Current liabilities | 20.01%8.19M | 8.24%7.96M | 8.24%7.96M | -38.59%6.82M | -51.49%7.35M | -51.49%7.35M | -32.96%11.11M | 10.09%15.16M | 10.09%15.16M | 44.76%18.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.82%3.03M | -15.79%3.36M | -15.79%3.36M | -17.54%3.69M | 172.14%4M | 172.14%4M | 673.53%4.47M | -58.37%1.47M | -58.37%1.47M | -55.58%1.62M |
-Long term capital lease obligation | -17.82%3.03M | -15.79%3.36M | -15.79%3.36M | -17.54%3.69M | 172.14%4M | 172.14%4M | 673.53%4.47M | 8.02%1.47M | 8.02%1.47M | 4.98%1.62M |
Non current deferred liabilities | -3.54%32.34M | -2.86%33.24M | -2.86%33.24M | -6.23%33.53M | -9.80%34.22M | -9.80%34.22M | 393.28%35.76M | 378.73%37.94M | 378.73%37.94M | --37.77M |
Employee benefits | ---- | 31.76%112K | 31.76%112K | ---- | -2.30%85K | -2.30%85K | ---- | --87K | --87K | ---- |
Other non current liabilities | 2.41%3.61M | ---- | ---- | 409.68%3.53M | ---- | ---- | 102.93%692K | ---- | ---- | --1.26M |
Total non current liabilities | -4.31%38.99M | -3.74%40.31M | -3.74%40.31M | -0.43%40.74M | 4.39%41.88M | 4.39%41.88M | 400.99%40.92M | 250.33%40.12M | 250.33%40.12M | 1,012.51%40.65M |
Total liabilities | -0.83%47.17M | -1.95%48.27M | -1.95%48.27M | -8.58%47.57M | -10.93%49.23M | -10.93%49.23M | 110.32%52.03M | 119.18%55.27M | 119.18%55.27M | 259.42%59.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 33.33%4K |
Retained earnings | -4.01%-403.56M | -5.60%-396.3M | -5.60%-396.3M | -7.63%-388M | -9.73%-375.28M | -9.73%-375.28M | -14.76%-360.49M | -23.10%-342M | -23.10%-342M | -27.77%-332.48M |
Paid-in capital | 0.93%372.12M | -0.07%368.6M | -0.07%368.6M | 0.06%368.68M | -0.09%368.86M | -0.09%368.86M | -0.35%368.47M | 0.75%369.2M | 0.75%369.2M | 30.56%371.21M |
Gains losses not affecting retained earnings | 2.86%1.26M | 105.05%894K | 105.05%894K | 945.30%1.22M | 183.37%436K | 183.37%436K | 131.97%117K | -76.09%-523K | -76.09%-523K | -746.81%-398K |
Total stockholders'equity | -66.86%-30.19M | -348.32%-26.81M | -348.32%-26.81M | -323.11%-18.09M | -122.41%-5.98M | -122.41%-5.98M | -85.34%8.11M | -69.79%26.68M | -69.79%26.68M | 59.42%38.33M |
Noncontrolling interests | 14.90%3.91M | 12.52%3.34M | 12.52%3.34M | -6.18%3.4M | 1,068.08%2.97M | 1,068.08%2.97M | 45.84%3.63M | -108.82%-307K | -108.82%-307K | 174.04%830K |
Total equity | -78.90%-26.28M | -680.21%-23.46M | -680.21%-23.46M | -225.16%-14.69M | -111.40%-3.01M | -111.40%-3.01M | -79.70%11.74M | -71.27%26.38M | -71.27%26.38M | 70.84%39.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data