(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.27%327.32K | -80.00%255.7K | -71.86%557.45K | 69.79%1.52M | 69.79%1.52M | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | -79.28%893.06K |
-Cash and cash equivalents | -77.27%327.32K | -80.00%255.7K | -71.86%557.45K | 69.79%1.52M | 69.79%1.52M | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | -79.28%893.06K |
Receivables | 53.27%309.53M | 58.89%297.47M | 32.39%253.7M | 67.93%240.43M | 67.93%240.43M | 17.27%201.96M | 5.43%187.22M | 8.85%191.63M | 13.04%143.17M | 13.04%143.17M |
-Loans receivable | 49.21%301.34M | 55.23%290.61M | 28.92%247.05M | 67.93%240.43M | 67.93%240.43M | 17.48%201.96M | 5.43%187.22M | 8.88%191.63M | 24.17%143.17M | 24.17%143.17M |
-Accrued interest receivable | --8.19M | --6.86M | --6.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 3.11%278.13K | --0 | --0 | -43.29%259.81K | -43.29%259.81K | -42.55%269.73K | -82.76%259.61K | 210.57%415.72K | --458.16K | --458.16K |
Prepaid assets | --4.77M | --9.55M | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -98.85%107.68K | -98.87%77.62K | -97.05%147.1K | 150.83%10.13M | 150.83%10.13M | 92.21%9.37M | 33.58%6.88M | 0.84%4.99M | 22.89%4.04M | 22.89%4.04M |
Total current assets | 47.87%315.01M | 57.11%307.36M | 30.31%259.33M | 69.85%252.34M | 69.85%252.34M | 18.19%213.03M | 3.97%195.63M | 6.65%199.02M | 10.66%148.57M | 10.66%148.57M |
Non current assets | ||||||||||
Net PPE | -72.20%38.55K | -62.21%63.47K | -48.50%89.45K | -43.18%115.47K | -43.18%115.47K | -77.87%138.66K | -77.34%167.96K | -80.02%173.7K | -77.22%203.2K | -77.22%203.2K |
-Gross PPE | -59.69%59.7K | -53.26%81.4K | -41.42%104.46K | -38.34%127.37K | -38.34%127.37K | -76.54%148.09K | -76.64%174.16K | -79.49%178.33K | -76.85%206.57K | -76.85%206.57K |
-Accumulated depreciation | -124.15%-21.15K | -189.14%-17.92K | -224.18%-15K | -252.65%-11.91K | -252.65%-11.91K | -97.55%-9.44K | -43.27%-6.2K | ---4.63K | -438.60%-3.38K | -438.60%-3.38K |
Goodwill and other intangible assets | -1.65%198.71M | -2.50%197.63M | -6.82%200.5M | -5.37%202.83M | -5.37%202.83M | 152.20%202.04M | 136.46%202.7M | 134.77%215.18M | 132.24%214.33M | 132.24%214.33M |
-Goodwill | 2.31%159M | 1.39%156.57M | -3.15%157.27M | -1.67%157.54M | -1.67%157.54M | 143.65%155.41M | 128.86%154.42M | 127.63%162.38M | 125.56%160.21M | 125.56%160.21M |
-Other intangible assets | -14.85%39.71M | -14.93%41.07M | -18.13%43.23M | -16.32%45.29M | -16.32%45.29M | 185.58%46.63M | 164.57%48.27M | 159.86%52.8M | 154.57%54.11M | 154.57%54.11M |
Total non current assets | -1.70%198.75M | -2.55%197.7M | -6.86%200.59M | -5.40%202.94M | -5.40%202.94M | 150.41%202.18M | 134.62%202.86M | 132.75%215.36M | 130.24%214.53M | 130.24%214.53M |
Total assets | 23.73%513.76M | 26.74%505.05M | 10.99%459.92M | 25.39%455.29M | 25.39%455.29M | 59.10%415.21M | 45.11%398.5M | 48.45%414.38M | 59.65%363.1M | 59.65%363.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.17%26.78M | 59.58%27.59M | 37.39%22.86M | 29.51%19.54M | 29.51%19.54M | 31.16%19.38M | 7.89%17.29M | 5.45%16.64M | 8.60%15.09M | 8.60%15.09M |
-accounts payable | -99.86%603 | ---- | ---- | --0 | --0 | -61.11%417.37K | --0 | --0 | -99.96%1.27K | -99.96%1.27K |
-Total tax payable | 41.21%26.78M | 59.58%27.59M | 37.39%22.86M | 29.52%19.54M | 29.52%19.54M | 38.38%18.96M | 33.33%17.29M | 32.65%16.64M | 43.22%15.09M | 43.22%15.09M |
Current accrued expenses | 29.73%2.38M | 16.09%2.13M | -0.30%1.83M | 75.30%3.21M | 75.30%3.21M | 7.10%1.83M | 16.39%1.83M | 28.16%1.84M | 44.77%1.83M | 44.77%1.83M |
Current debt and capital lease obligation | -11.27%5.68M | -12.03%5.57M | -8.47%5.71M | 2.00%5.91M | 2.00%5.91M | 3.50%6.4M | 1.21%6.33M | 48.44%6.24M | 5.68%5.79M | 5.68%5.79M |
-Current debt | -10.22%5.66M | -11.18%5.53M | -7.86%5.65M | 2.56%5.82M | 2.56%5.82M | 7.11%6.31M | 4.84%6.22M | 58.56%6.13M | 9.78%5.67M | 9.78%5.67M |
-Current capital lease obligation | -82.62%16.19K | -62.35%39.62K | -42.44%63.3K | -25.38%86.69K | -25.38%86.69K | -68.48%93.11K | -66.81%105.21K | -67.40%109.98K | -62.61%116.17K | -62.61%116.17K |
Current deferred liabilities | 68.18%5.23M | 495.60%10.1M | 24,241.20%4.48M | 606.90%3.09M | 606.90%3.09M | --3.11M | 32,614.60%1.7M | -99.74%18.4K | -91.63%437.15K | -91.63%437.15K |
Other current liabilities | -99.14%145 | -99.16%142 | -88.70%1.99K | -76.86%15.09K | -76.86%15.09K | -94.29%16.86K | -95.64%16.93K | -95.59%17.64K | -93.06%65.21K | -93.06%65.21K |
Current liabilities | 30.33%40.07M | 67.09%45.39M | 40.94%34.88M | 36.83%31.76M | 36.83%31.76M | 33.84%30.74M | 12.03%27.17M | -14.54%24.75M | -13.38%23.21M | -13.38%23.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | -95.64%15.1K | -93.18%29.72K | -88.34%62.4K | -85.65%84.16K | -85.65%84.16K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -95.64%15.1K | -93.18%29.72K | -88.34%62.4K | -85.65%84.16K | -85.65%84.16K |
Non current deferred liabilities | -29.17%1.71M | -27.58%1.87M | -28.97%2.07M | -26.25%2.26M | -26.25%2.26M | -24.38%2.41M | -27.76%2.58M | -27.07%2.91M | -26.76%3.06M | -26.76%3.06M |
Due to related parties non current | 2.31%38.47M | 1.39%37.89M | -3.15%38.05M | -1.67%38.12M | -1.67%38.12M | --37.61M | --37.37M | --39.29M | --38.77M | --38.77M |
Total non current liabilities | 0.38%40.18M | -0.56%39.75M | -5.07%40.12M | -3.66%40.38M | -3.66%40.38M | 1,032.22%40.03M | 897.38%39.98M | 834.69%42.26M | 779.60%41.91M | 779.60%41.91M |
Total liabilities | 13.39%80.25M | 26.81%85.14M | 11.92%75M | 10.77%72.14M | 10.77%72.14M | 167.02%70.77M | 137.61%67.14M | 100.15%67.01M | 106.32%65.12M | 106.32%65.12M |
Shareholders'equity | ||||||||||
Share capital | 1,230.80%49.95K | -68.07%49.95K | -86.34%19.79K | 805.62%19.34K | 805.62%19.34K | -93.23%3.75K | -42.85%156.41K | -32.00%144.84K | -92.27%2.14K | -92.27%2.14K |
-common stock | 1,230.80%49.95K | -68.07%49.95K | -86.34%19.79K | 805.62%19.34K | 805.62%19.34K | -93.23%3.75K | -42.85%156.41K | -32.00%144.84K | -92.27%2.14K | -92.27%2.14K |
Retained earnings | 25.88%-30.64M | 19.39%-34.18M | 2.13%-37.14M | -1.86%-39.52M | -1.86%-39.52M | -9.14%-41.34M | -8.22%-42.4M | 6.54%-37.95M | 8.06%-38.8M | 8.06%-38.8M |
Paid-in capital | 17.18%476.45M | 20.26%476.45M | 12.63%439.43M | 27.46%438.98M | 27.46%438.98M | 42.34%406.6M | 39.11%396.19M | 43.43%390.15M | 53.13%344.4M | 53.13%344.4M |
Gains losses not affecting retained earnings | 54.21%-8.43M | 8.30%-18.86M | -325.90%-14.21M | -112.18%-13.54M | -112.18%-13.54M | -37.89%-18.41M | -4,503.53%-20.56M | -123.79%-3.34M | -148.56%-6.38M | -148.56%-6.38M |
Total stockholders'equity | 26.11%437.43M | 27.02%423.46M | 11.20%388.1M | 28.98%385.94M | 28.98%385.94M | 47.93%346.85M | 35.32%333.38M | 42.08%349.01M | 52.76%299.22M | 52.76%299.22M |
Noncontrolling interests | -62.41%-3.92M | -74.98%-3.55M | -92.95%-3.17M | -124.13%-2.79M | -124.13%-2.79M | ---2.41M | ---2.03M | ---1.64M | ---1.25M | ---1.25M |
Total equity | 25.86%433.51M | 26.73%419.91M | 10.81%384.93M | 28.58%383.15M | 28.58%383.15M | 46.90%344.44M | 34.50%331.35M | 41.41%347.37M | 52.13%297.97M | 52.13%297.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data