(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.00%203.91M | -41.00%203.91M | -73.49%73.21M | -44.83%132.87M | -13.68%104.23M | 61.04%345.59M | 61.04%345.59M | 556.83%276.13M | 46.93%240.83M | -23.43%120.75M |
-Cash and cash equivalents | -41.00%203.91M | -41.00%203.91M | -73.49%73.21M | -44.83%132.87M | -13.68%104.23M | 61.04%345.59M | 61.04%345.59M | 556.83%276.13M | 46.93%240.83M | -23.43%120.75M |
Receivables | 43.48%65.42M | 43.48%65.42M | 99.55%66.24M | 89.35%54.47M | 89.48%65.3M | 0.22%45.6M | 0.22%45.6M | -5.34%33.2M | -15.77%28.77M | 13.34%34.46M |
-Accounts receivable | 43.48%65.42M | 43.48%65.42M | 94.51%64.57M | 90.53%54.23M | 162.62%65.3M | 27.05%45.6M | 27.05%45.6M | 32.06%33.2M | 17.18%28.46M | 19.54%24.87M |
-Taxes receivable | ---- | ---- | --1.68M | -19.87%246K | ---- | ---- | ---- | --0 | -96.89%307K | -0.07%9.6M |
Inventory | 16.20%2.04B | 16.20%2.04B | 24.70%2.17B | 18.11%2.06B | 9.80%1.95B | 1.06%1.76B | 1.06%1.76B | -6.30%1.74B | 3.88%1.74B | 12.48%1.78B |
Restricted cash | -4.90%38.7M | -4.90%38.7M | -10.92%35.22M | -15.12%32.53M | -5.02%34.1M | 9.31%40.7M | 9.31%40.7M | -0.56%39.54M | 14.93%38.32M | 22.96%35.9M |
Total current assets | 7.34%2.35B | 7.34%2.35B | 12.25%2.35B | 11.10%2.28B | 9.49%2.16B | 7.51%2.19B | 7.51%2.19B | 5.81%2.09B | 7.41%2.05B | 9.52%1.97B |
Non current assets | ||||||||||
Net PPE | 17.39%56.98M | 17.39%56.98M | 27.12%57.31M | 29.69%52.71M | 55.19%51.06M | 41.27%48.54M | 41.27%48.54M | 26.59%45.08M | 17.91%40.64M | -6.06%32.9M |
-Gross PPE | 18.54%100.73M | 18.54%100.73M | 27.12%57.31M | 29.69%52.71M | 55.19%51.06M | 17.66%84.98M | 17.66%84.98M | 26.59%45.08M | 17.91%40.64M | -6.06%32.9M |
-Accumulated depreciation | -20.06%-43.75M | -20.06%-43.75M | ---- | ---- | ---- | 3.77%-36.44M | 3.77%-36.44M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M |
-Goodwill | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M | 0.00%11.38M |
Non current deferred assets | -4.05%128.53M | -4.05%128.53M | -6.92%131.95M | -10.21%132.52M | -11.25%135.58M | -14.33%133.95M | -14.33%133.95M | -20.82%141.76M | -22.67%147.6M | -23.21%152.77M |
Other non current assets | 58.10%45.97M | 58.10%45.97M | 58.40%47.31M | 122.93%41.48M | 79.99%34.21M | 98.08%29.08M | 98.08%29.08M | 89.52%29.87M | 81.69%18.61M | 70.48%19.01M |
Total non current assets | 8.93%242.85M | 8.93%242.85M | 8.71%247.95M | 9.10%238.08M | 7.49%232.23M | 2.85%222.94M | 2.85%222.94M | -6.01%228.09M | -13.28%218.22M | -17.25%216.05M |
Total assets | 7.49%2.59B | 7.49%2.59B | 11.90%2.59B | 10.90%2.52B | 9.29%2.39B | 7.06%2.41B | 7.06%2.41B | 4.52%2.32B | 5.00%2.27B | 6.13%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.93%166.79M | 7.93%166.79M | 37.93%188.87M | 33.85%168.67M | 46.04%157.34M | 7.34%154.53M | 7.34%154.53M | -6.23%136.93M | -14.43%126.02M | -6.28%107.74M |
-accounts payable | 6.57%164.39M | 6.57%164.39M | 38.05%188.87M | 34.68%168.67M | 44.76%154.64M | 7.39%154.26M | 7.39%154.26M | -6.21%136.81M | -14.95%125.24M | -6.87%106.82M |
-Total tax payable | 781.99%2.4M | 781.99%2.4M | --0 | --0 | 195.95%2.71M | -15.00%272K | -15.00%272K | -31.03%120K | --775K | 248.85%914K |
Current accrued expenses | 0.40%32.67M | 0.40%32.67M | -27.50%26.48M | -25.11%33.1M | -33.62%23.99M | -0.06%32.54M | -0.06%32.54M | -0.49%36.52M | 0.75%44.21M | -0.79%36.14M |
Current provisions | -2.52%12.72M | -2.52%12.72M | --11.84M | --12.13M | --12.35M | --13.05M | --13.05M | ---- | ---- | ---- |
Current deferred liabilities | -32.30%18.67M | -32.30%18.67M | -18.89%26.65M | -8.64%28.72M | -8.77%27.02M | -19.53%27.58M | -19.53%27.58M | -25.43%32.85M | -18.13%31.43M | -5.45%29.62M |
Current liabilities | 1.38%230.84M | 1.38%230.84M | 23.04%253.83M | 20.31%242.62M | 27.21%220.7M | 8.02%227.69M | 8.02%227.69M | -9.03%206.3M | -12.15%201.65M | -5.05%173.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.83%1.05B | 4.83%1.05B | 9.13%1.09B | 3.89%1.04B | -0.16%992.94M | 0.24%997M | 0.24%997M | -5.88%998.79M | -5.73%1B | -6.95%994.52M |
-Long term debt | 4.84%1.03B | 4.84%1.03B | 9.00%1.07B | 3.87%1.02B | -0.98%974.64M | -0.55%978.03M | -0.55%978.03M | -6.48%981.13M | -6.16%985.22M | -6.69%984.33M |
-Long term capital lease obligation | 4.26%19.78M | 4.26%19.78M | 16.39%20.56M | 5.21%17.54M | 79.55%18.29M | 69.25%18.97M | 69.25%18.97M | 45.33%17.67M | 29.14%16.67M | -26.46%10.19M |
Employee benefits | -9.77%45.34M | -9.77%45.34M | -4.69%35.17M | 1.01%32.34M | 7.26%24.13M | -13.05%50.24M | -13.05%50.24M | -10.49%36.9M | -14.30%32.01M | -17.54%22.5M |
Other non current liabilities | 14.50%38.11M | 14.50%38.11M | 17.12%37.27M | 13.34%38.03M | -7.81%30.68M | -32.70%33.29M | -32.70%33.29M | -3.66%31.82M | 20.02%33.55M | 27.27%33.28M |
Total non current liabilities | 4.45%1.13B | 4.45%1.13B | 8.89%1.16B | 4.10%1.11B | -0.24%1.05B | -1.94%1.08B | -1.94%1.08B | -5.99%1.07B | -5.38%1.07B | -6.41%1.05B |
Total liabilities | 3.91%1.36B | 3.91%1.36B | 11.18%1.42B | 6.68%1.35B | 3.65%1.27B | -0.34%1.31B | -0.34%1.31B | -6.49%1.27B | -6.52%1.27B | -6.22%1.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31K | 0.00%31K | 0.00%31K | 3.23%32K | 3.23%32K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-common stock | 0.00%31K | 0.00%31K | 0.00%31K | 3.23%32K | 3.23%32K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 58.89%378.19M | 58.89%378.19M | 78.94%326.12M | 115.92%298.91M | 150.40%259.74M | 199.76%238.01M | 199.76%238.01M | 2,554.93%182.25M | 324.20%138.44M | 197.47%103.73M |
Paid-in capital | -1.26%853.9M | -1.26%853.9M | -1.20%852.17M | 0.25%862.64M | 0.28%861.24M | 0.57%864.78M | 0.57%864.78M | -0.12%862.5M | -0.41%860.52M | -0.33%858.84M |
Total stockholders'equity | 11.72%1.23B | 11.72%1.23B | 12.78%1.18B | 16.28%1.16B | 16.46%1.12B | 17.41%1.1B | 17.41%1.1B | 22.04%1.04B | 24.51%998.99M | 27.45%962.6M |
Total equity | 11.72%1.23B | 11.72%1.23B | 12.78%1.18B | 16.28%1.16B | 16.46%1.12B | 17.41%1.1B | 17.41%1.1B | 22.04%1.04B | 24.51%998.99M | 27.45%962.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data