(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.39%281M | -16.33%287M | -5.14%295M | 18.90%1.19B | 118.35%238M | -1.66%297M | 11.73%343M | 10.28%311M | -15.47%1B | -44.67%109M |
Deferred tax | 10.81%82M | -16.00%84M | 6.52%98M | 2.98%346M | 26.98%80M | -18.68%74M | 12.36%100M | -1.08%92M | -12.04%336M | -29.21%63M |
Other non cash items | 51.79%85M | -1.37%72M | -28.99%49M | -26.50%258M | -27.71%60M | -34.88%56M | -3.95%73M | -34.91%69M | 8.33%351M | 5.06%83M |
Change In working capital | -25.47%79M | 41.30%-108M | 550.00%63M | -74.07%56M | -31.80%148M | 151.71%106M | -666.67%-184M | -106.14%-14M | 153.20%216M | 352.33%217M |
-Change in receivables | 200.00%30M | 400.00%36M | 37.50%-65M | -102.05%-7M | 1,169.23%139M | -372.73%-30M | -109.52%-12M | -147.71%-104M | 249.34%342M | 93.47%-13M |
-Change in inventory | --0 | -45.45%6M | 21.43%-44M | 28.57%-15M | -50.00%8M | 375.00%22M | 37.50%11M | -51.35%-56M | -10.53%-21M | 420.00%16M |
-Change in other current liabilities | -100.00%-2M | ---- | ---- | 27.78%23M | 5.00%21M | -116.67%-1M | ---- | ---- | 460.00%18M | 281.82%20M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.31%907M | -8.52%709M | 17.35%1B | -1.37%3.46B | 1.57%908M | 43.37%919M | -11.12%775M | -22.17%853M | 23.39%3.5B | 41.68%894M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -6.73%-333M | 2.66%-329M | -2.32%-309M | 1.45%-1.29B | -5.56%-342M | 7.42%-312M | -1.81%-338M | 5.63%-302M | -25.05%-1.31B | -62.81%-324M |
Net intangibles purchase and sale | -3.23%-96M | 2.97%-98M | -20.99%-98M | -8.38%-375M | -1,766.67%-100M | 44.64%-93M | -13.48%-101M | 14.74%-81M | 4.68%-346M | 107.32%6M |
Net business purchase and sale | ---- | --0 | --0 | -55.56%-14M | ---- | ---- | --0 | --0 | ---9M | ---- |
Net investment purchase and sale | --0 | 287.06%318M | -137.12%-1.02B | -575.00%-285M | -48.29%317M | 99.32%-1M | 65.79%-170M | -578.89%-431M | 125.97%60M | 433.15%613M |
Net other investing changes | -150.00%-2M | -25.00%3M | ---- | --17M | --7M | 33.33%4M | 100.00%4M | 200.00%2M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.51%-421M | 84.93%-88M | -74.66%-1.41B | -18.55%-1.88B | -134.34%-102M | 39.84%-388M | 35.82%-584M | -146.18%-805M | 3.71%-1.59B | 163.60%297M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -75.00%-7M | -279.31%-220M | 161.20%1.08B | 58.03%-397M | 4.46%-750M | 33.33%-4M | -124.07%-58M | 212.16%415M | -144.44%-946M | -2,221.62%-785M |
Cash dividends paid | ---- | -52.03%-374M | ---- | -19.48%-638M | -33.33%-392M | ---- | -2.50%-246M | ---- | ---534M | ---294M |
Net other financing activities | ---- | ---- | ---- | 105.56%1M | ---- | ---- | ---- | ---- | 43.75%-18M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.54%-145M | -59.13%-802M | 240.22%939M | 18.42%-1.75B | -5.84%-1.4B | -7.44%-130M | -159.79%-504M | 153.49%276M | -102.83%-2.15B | -528.10%-1.32B |
Net cash flow | ||||||||||
Beginning cash position | 21.81%916M | 3.00%1.1B | -24.02%563M | -23.84%741M | 32.68%1.15B | -24.35%752M | -13.13%1.07B | -23.84%741M | 15.83%973M | -14.72%869M |
Current changes in cash | -14.96%341M | 42.17%-181M | 64.81%534M | 23.28%-178M | -360.94%-590M | 420.80%401M | -34.91%-313M | 28.06%324M | -274.44%-232M | -178.26%-128M |
End cash Position | 7.72%1.24B | 21.81%916M | 3.00%1.1B | -24.02%563M | -24.02%563M | 32.68%1.15B | -24.35%752M | -13.13%1.07B | -23.84%741M | -23.84%741M |
Free cash flow | -8.19%471M | -16.77%278M | 35.24%591M | -3.16%1.75B | -18.34%463M | 307.14%513M | -24.94%334M | -34.38%437M | 57.14%1.8B | 117.24%567M |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
No Data