(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,085.71%306K | -95.88%14K | -71.64%340K | -55.67%1.2M | -13.36%2.71M | 42.75%3.12M | 716.04%2.19M | 339.29%268K | -28.74%-112K | 99.81%-87K |
Net profit before non-cash adjustment | 362.65%7.95M | 22.61%1.72M | -24.79%1.4M | 66.43%1.86M | -34.54%1.12M | -27.10%1.71M | 116.73%2.35M | -682.81%-14.03M | -129.80%-1.79M | 95.16%6.01M |
Total adjustment of non-cash items | -65,707.69%-8.56M | -102.18%-13K | 353.19%595K | -309.82%-235K | 115.03%112K | -87.19%-745K | -102.82%-398K | 572.03%14.11M | 136.31%2.1M | -648.70%-5.78M |
-Depreciation and amortization | -2.78%769K | -4.70%791K | 12.31%830K | 18.24%739K | 5.22%625K | -8.47%594K | -37.78%649K | -1.51%1.04M | -18.29%1.06M | 104.74%1.3M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | -99.88%9K | --7.56M | --0 | ---- |
-Share of associates | 21.65%-2.17M | -63.64%-2.77M | -2.05%-1.69M | 2.92%-1.66M | -39.59%-1.71M | 19.57%-1.23M | 14.39%-1.52M | -6.78%-1.78M | 67.75%-1.67M | -28.00%-5.17M |
-Disposal profit | -27,116.67%-4.9M | ---18K | --0 | ---18K | --0 | 96.00%-41K | -954.17%-1.03M | -91.80%120K | 115.20%1.46M | -570.82%-9.63M |
-Net exchange gains and losses | -239.80%-2.39M | -2.29%1.71M | 437.23%1.75M | 8,025.00%325K | -78.95%4K | 106.74%19K | -130.06%-282K | 210.87%938K | -112.91%-846K | 1,315.12%6.55M |
-Deferred income tax | -106.49%-24K | 406.85%370K | -71.48%73K | -16.34%256K | 32.47%306K | -53.33%231K | 83.33%495K | 26.17%270K | --214K | ---- |
-Other non-cash items | 273.33%156K | 75.00%-90K | -392.68%-360K | -86.13%123K | 374.61%887K | -125.25%-323K | -78.52%1.28M | 217.77%5.96M | 60.03%1.87M | 41.77%1.17M |
Changes in working capital | 153.66%908K | -2.11%-1.69M | -285.35%-1.66M | -129.19%-430K | -31.68%1.47M | 805.88%2.16M | 25.26%238K | 145.35%190K | -30.94%-419K | 99.33%-320K |
-Change in receivables | 126.84%106K | 23.00%-395K | -2,950.00%-513K | -98.14%18K | -47.78%966K | 621.13%1.85M | -123.37%-355K | 330.31%1.52M | 113.05%353K | -128.99%-2.71M |
-Change in inventory | 109.50%160K | -41.72%-1.69M | 27.90%-1.19M | -229.74%-1.65M | 892.97%1.27M | 111.14%128K | -144.47%-1.15M | -5,322.22%-470K | -98.06%9K | -59.53%465K |
-Change in payables | -16.42%341K | 403.70%408K | -94.37%81K | 301.54%1.44M | -451.72%-714K | -88.75%203K | 323.27%1.8M | -67.63%-808K | -108.70%-482K | 2,617.16%5.54M |
-Changes in other current assets | 1,605.00%301K | 44.44%-20K | 84.87%-36K | -376.00%-238K | -100.00%-50K | 59.68%-25K | -21.57%-62K | 82.94%-51K | 91.74%-299K | 93.79%-3.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -3.80%-246K | -3.04%-237K | -8.49%-230K | -84.35%-212K | 69.82%-115K | -7.32%-381K | -26.79%-355K | 1.06%-280K | 56.33%-283K | 0.92%-648K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 126.91%60K | -302.73%-223K | -88.86%110K | -61.89%987K | -5.51%2.59M | 49.62%2.74M | 15,366.67%1.83M | 96.96%-12K | 46.26%-395K | 98.40%-735K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.29%-22K | 81.32%-34K | 82.65%-182K | -959.60%-1.05M | -70.69%-99K | 63.29%-58K | 28.18%-158K | 21.99%-220K | 47.68%-282K | 81.97%-539K |
Net business purchase and sale | --26.27M | --0 | ---- | ---- | ---- | ---662K | --0 | 116.77%1.05M | -880.50%-6.29M | 43.12%-641K |
Net investment property transactions | --560K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -550.00%-360K |
Advance cash and loans provided to other parties | ---- | ---- | 9.31%-224K | -8.33%-247K | 43.42%-228K | -4.95%-403K | ---384K | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 1,559.91%3.6M | --217K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | --0 | -30.60%524K | 16.15%755K | 17.12%650K | 25.00%555K | -34.42%444K | -43.72%677K | 57.05%1.2M | -27.87%766K |
Interest received (cash flow from investment activities) | -50.00%1K | 100.00%2K | 0.00%1K | -50.00%1K | -92.59%2K | -80.15%27K | 288.57%136K | -7.89%35K | -50.00%38K | 94.87%76K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | 2,859.50%10.74M | --363K | ---- | ---- |
Investing cash flow | 16,338.38%30.41M | 55.46%185K | 122.04%119K | -266.15%-540K | 160.07%325K | -105.02%-541K | 464.75%10.78M | 135.84%1.91M | -663.04%-5.33M | 78.02%-698K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -919.76%-2.07M | 124.26%253K | -176.47%-1.04M | 126.20%1.36M | 107.70%603K | -21.64%-7.83M | -7.75%-6.44M | -921.60%-5.97M | -88.84%727K | -86.44%6.51M |
Increase or decrease of lease financing | -8.93%-61K | -5.66%-56K | -6.00%-53K | 19.35%-50K | -129.63%-62K | -3.85%-27K | -30.00%-26K | ---20K | --0 | ---- |
Cash dividends paid | 0.00%-629K | 40.04%-629K | 0.00%-1.05M | ---1.05M | ---- | ---- | ---- | ---- | ---- | 0.00%-2.1M |
Interest paid (cash flow from financing activities) | -12.96%-183K | -12.50%-162K | -8.27%-144K | -2.31%-133K | 65.33%-130K | 66.99%-375K | 27.32%-1.14M | 23.42%-1.56M | 5.11%-2.04M | -135.60%-2.15M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 3,659.26%1.02M | -96.16%27K | -50.14%703K | 581.16%1.41M | -96.30%207K |
Financing cash flow | -396.13%-2.95M | 74.05%-594K | -1,834.09%-2.29M | -67.88%132K | 105.70%411K | 4.69%-7.22M | -10.48%-7.57M | -7,238.54%-6.85M | -96.12%96K | -95.12%2.47M |
Net cash flow | ||||||||||
Beginning cash position | -17.25%2.99M | -36.22%3.61M | 11.45%5.66M | 190.01%5.08M | -74.07%1.75M | 308.52%6.76M | -75.39%1.65M | -45.33%6.72M | 6.51%12.3M | 14.05%11.54M |
Current changes in cash | 4,455.06%27.52M | 69.32%-632K | -455.79%-2.06M | -82.59%579K | 166.31%3.33M | -199.48%-5.02M | 201.74%5.04M | 11.89%-4.96M | -641.39%-5.63M | -26.88%1.04M |
Effect of exchange rate changes | -188.89%-8K | 0.00%9K | 200.00%9K | 0.00%3K | -72.73%3K | -81.97%11K | 154.46%61K | -315.38%-112K | 118.12%52K | -28,800.00%-287K |
End cash Position | 920.58%30.51M | -17.25%2.99M | -36.22%3.61M | 11.45%5.66M | 190.01%5.08M | -74.07%1.75M | 308.52%6.76M | -75.39%1.65M | -45.33%6.72M | 6.51%12.3M |
Free cash flow | 113.09%36K | -281.94%-275K | 12.20%-72K | -103.29%-82K | -7.09%2.49M | 60.16%2.68M | 821.55%1.67M | 65.73%-232K | 47.23%-677K | 97.38%-1.28M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data