(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 219.22%5.58M | -153.66%-4.68M | -44.59%8.73M | 30.71%15.75M | -23.68%12.05M | 451.26%15.79M | -84.44%2.86M | -46.42%18.41M | 99.52%34.36M | 4.25%17.22M |
Net profit before non-cash adjustment | 39.33%5.67M | -30.03%4.07M | -15.09%5.81M | 53.11%6.84M | -60.67%4.47M | 16.34%11.37M | -2.69%9.77M | -29.40%10.04M | 52.92%14.22M | -15.46%9.3M |
Total adjustment of non-cash items | -200.47%-3.86M | -114.59%-1.28M | 10.19%8.8M | 20.89%7.99M | 541.28%6.61M | -235.60%-1.5M | -78.07%1.1M | -75.58%5.03M | 95.91%20.61M | 81.35%10.52M |
-Depreciation and amortization | 24.93%5.97M | -6.24%4.78M | -6.63%5.1M | -3.84%5.46M | -13.76%5.68M | 0.83%6.59M | 3.13%6.53M | -23.82%6.33M | -14.10%8.31M | 1.30%9.68M |
-Reversal of impairment losses recognized in profit and loss | 136.88%334K | -97.72%141K | 61.50%6.18M | 47,725.00%3.83M | -82.22%8K | -81.93%45K | --249K | --0 | 696.05%12.3M | 85.03%1.55M |
-Assets reserve and write-off | -53.10%121K | --258K | --0 | -2,800.00%-189K | -89.06%7K | -89.39%64K | --603K | --0 | ---- | ---- |
-Disposal profit | -53.97%-9.83M | -159.98%-6.39M | -65.39%-2.46M | -211.32%-1.49M | 116.97%1.33M | -22.24%-7.86M | -296.24%-6.43M | -188.28%-1.62M | 75.88%-563K | 61.08%-2.33M |
-Net exchange gains and losses | -92.02%19K | 496.67%238K | -115.04%-60K | 240.49%399K | -173.08%-284K | -151.74%-104K | 265.45%201K | 173.33%55K | -108.47%-75K | 92.81%885K |
-Other non-cash items | -49.53%-474K | -934.21%-317K | 246.15%38K | 81.16%-26K | 38.94%-138K | -361.22%-226K | -118.22%-49K | -57.97%269K | -14.55%640K | -21.32%749K |
Changes in working capital | 150.58%3.78M | -26.83%-7.46M | -740.37%-5.89M | -5.55%919K | -83.56%973K | 173.90%5.92M | -340.18%-8.01M | 799.16%3.34M | 81.66%-477K | -819.08%-2.6M |
-Change in receivables | 252.18%5.35M | 35.76%-3.52M | -215.21%-5.47M | -142.80%-1.74M | -457.50%-715K | 112.70%200K | -157,400.00%-1.58M | -100.03%-1K | 313.74%3.5M | -343.24%-1.64M |
-Change in inventory | -41.63%774K | 124.14%1.33M | -717.08%-5.49M | 111.90%890K | -88.52%420K | 175.89%3.66M | -433.80%-4.82M | 210.06%1.44M | -279.48%-1.31M | -28.82%731K |
-Change in payables | 75.98%-1.44M | -206.37%-5.98M | 275.99%5.62M | 66.67%1.5M | -54.05%897K | 220.87%1.95M | -185.36%-1.62M | 171.02%1.89M | -57.17%-2.66M | 14.52%-1.7M |
-Changes in other current assets | -229.55%-912K | 229.89%704K | -300.74%-542K | -27.22%270K | 240.37%371K | --109K | --0 | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | 54.55%-1.14M | -120.02%-2.51M | 0.00%-1.14M | 0.00%-1.14M | 0.00%-1.14M | 50.00%-1.14M | 85.00%-2.28M | -1,233.54%-15.19M | 0.00%-1.14M | -50.07%-1.14M |
Dividends received (cash flow from operating activities) | 37.84%51K | -9.76%37K | 86.36%41K | -46.34%22K | 28.13%41K | 45.45%32K | -4.35%22K | -17.86%23K | 27.27%28K | 10.00%22K |
Interest paid (cash flow from operating activities) | 0.00%-1K | 0.00%-1K | 66.67%-1K | 98.74%-3K | 58.51%-239K | 15.17%-576K | 23.10%-679K | |||
Interest received (cash flow from operating activities) | 46.35%562K | 231.03%384K | -42.57%116K | -40.06%202K | 48.46%337K | 336.54%227K | 188.89%52K | 63.64%18K | 120.00%11K | 0.00%5K |
Tax refund paid | 86.77%-247K | -11.20%-1.87M | -39.57%-1.68M | 9.41%-1.2M | -4.48%-1.33M | 41.18%-1.27M | -3.55%-2.16M | -14.86%-2.09M | -629.72%-1.82M | -291.54%-249K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 155.70%4.81M | -242.36%-8.63M | -55.50%6.07M | 36.86%13.63M | -26.97%9.96M | 1,006.65%13.64M | -260.86%-1.5M | -96.97%935K | 103.32%30.86M | 0.99%15.18M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -106.60%-11.84M | -209.73%-5.73M | 29.15%-1.85M | 72.08%-2.61M | -234.44%-9.35M | -101.15%-2.8M | 25.75%-1.39M | -168.58%-1.87M | -51.85%-697K | 78.44%-459K |
Net investment product transactions | ---- | ---- | ---21K | --0 | 40.00%-9K | -25.00%-15K | -33.33%-12K | 10.00%-9K | 64.29%-10K | ---28K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---1.92M | ---- | ---- | ---- | ---- |
Investing cash flow | -106.60%-11.84M | -206.25%-5.73M | 28.34%-1.87M | 72.10%-2.61M | -97.97%-9.36M | -237.23%-4.73M | 25.47%-1.4M | -166.05%-1.88M | -45.17%-707K | 22.82%-487K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -126.40%-20.69M | -17.12%-9.14M | -13.71%-7.8M |
Increase or decrease of lease financing | -2.47%-1.08M | -6.46%-1.05M | 3.23%-990K | -0.20%-1.02M | -9,181.82%-1.02M | 87.50%-11K | 20.72%-88K | 20.71%-111K | 9.09%-140K | 0.65%-154K |
Financing cash flow | -2.47%-1.08M | -6.46%-1.05M | 3.23%-990K | -0.20%-1.02M | -9,181.82%-1.02M | 87.50%-11K | 99.58%-88K | -124.18%-20.8M | -16.61%-9.28M | -13.39%-7.96M |
Net cash flow | ||||||||||
Beginning cash position | -34.54%29.44M | 7.74%44.98M | 31.49%41.74M | -1.31%31.75M | 38.23%32.17M | -11.40%23.27M | -45.30%26.27M | 75.79%48.02M | 30.81%27.32M | 50.25%20.88M |
Current changes in cash | 47.41%-8.11M | -581.21%-15.42M | -67.95%3.2M | 2,468.72%10M | -104.74%-422K | 397.16%8.9M | 86.23%-2.99M | -204.18%-21.75M | 209.98%20.88M | -8.76%6.74M |
Effect of exchange rate changes | 193.16%109K | -503.45%-117K | --29K | ---- | ---- | ---- | ---- | ---- | 42.05%-175K | 24.12%-302K |
End cash Position | -27.17%21.44M | -34.54%29.44M | 7.74%44.98M | 31.49%41.74M | -1.31%31.75M | 38.23%32.17M | -11.40%23.27M | -45.30%26.27M | 75.79%48.02M | 30.81%27.32M |
Free cash flow | 50.99%-7.05M | -441.38%-14.39M | -61.18%4.22M | 3,936.06%10.86M | -97.51%269K | 472.50%10.82M | -210.03%-2.91M | -103.11%-937K | 104.99%30.17M | 14.10%14.72M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data