DBS
D05
OCBC Bank
O39
UOB
U11
4
YZJ Shipbldg SGD
BS6
5
SIA
C6L
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.14%892.4M | 4.14%892.4M | 0.76%883.7M | -11.39%856.9M | -11.39%856.9M | -9.63%877M | 5.21%967M | --967M | 8.70%970.5M | 23.73%919.1M |
-Cash and cash equivalents | 4.14%892.4M | 4.14%892.4M | 0.76%883.7M | -11.39%856.9M | -11.39%856.9M | -9.63%877M | 5.21%967M | --967M | 8.70%970.5M | 23.73%919.1M |
-Accounts receivable | 36.23%725.7M | 36.23%725.7M | 11.53%625.8M | 11.75%532.7M | 11.75%532.7M | 6.07%561.1M | -6.09%476.7M | --476.7M | 96.80%529M | -4.84%507.6M |
Inventory | 11.50%158M | 11.50%158M | 16.53%153.7M | 17.99%141.7M | 17.99%141.7M | 6.46%131.9M | 2.74%120.1M | --120.1M | -3.88%123.9M | -8.60%116.9M |
Prepaid assets | 13.80%94M | 13.80%94M | --91.3M | 12.69%82.6M | 12.69%82.6M | ---- | 17.85%73.3M | --73.3M | ---- | --62.2M |
Total current assets | 17.66%1.9B | 17.66%1.9B | 11.30%1.75B | -1.86%1.61B | -1.86%1.61B | -2.91%1.58B | 1.49%1.64B | --1.64B | 6.97%1.62B | 13.79%1.62B |
Non current assets | ||||||||||
Net PPE | 5.84%2.13B | 5.84%2.13B | 0.88%2.07B | -1.29%2.01B | -1.29%2.01B | -11.77%2.05B | -7.00%2.04B | --2.04B | -6.82%2.32B | -15.83%2.19B |
-Gross PP&E | ---- | ---- | ---- | 4.08%4.87B | 4.08%4.87B | ---- | --4.68B | --4.68B | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | -8.23%-2.86B | -8.23%-2.86B | ---- | ---2.64B | ---2.64B | ---- | ---- |
Total investment | -30.35%42M | -30.35%42M | -20.97%39.2M | 84.97%60.3M | 84.97%60.3M | 46.75%49.6M | 14.39%32.6M | --32.6M | 40.25%33.8M | 22.84%28.5M |
-Long-term equity investment | 19.44%12.9M | 19.44%12.9M | 27.78%11.5M | 45.95%10.8M | 45.95%10.8M | 26.76%9M | 825.00%7.4M | --7.4M | 914.29%7.1M | 14.29%800K |
-Including:Available-for-sale securities | -41.21%29.1M | -41.21%29.1M | -31.77%27.7M | 96.43%49.5M | 96.43%49.5M | 52.06%40.6M | -9.03%25.2M | --25.2M | --26.7M | 23.11%27.7M |
Goodwill and other intangible assets | 77.27%1.46B | 77.27%1.46B | 35.91%1.12B | 0.77%822.6M | 0.77%822.6M | -3.47%821.2M | -5.84%816.3M | --816.3M | -3.07%850.7M | -0.36%866.9M |
-Goodwill | 78.96%1.1B | 78.96%1.1B | 41.21%877.6M | 0.39%616.9M | 0.39%616.9M | -2.30%621.5M | -5.01%614.5M | --614.5M | -4.06%636.1M | -1.90%646.9M |
-Other intangible assets | 72.19%354.2M | 72.19%354.2M | 19.43%238.5M | 1.93%205.7M | 1.93%205.7M | -6.94%199.7M | -8.27%201.8M | --201.8M | 0.00%214.6M | 4.46%220M |
Total non current assets | 24.42%3.83B | 24.42%3.83B | 9.00%3.38B | 0.60%3.08B | 0.60%3.08B | -4.81%3.1B | -7.23%3.06B | --3.06B | -5.35%3.25B | -6.76%3.3B |
Total assets | 22.09%5.73B | 22.09%5.73B | 9.78%5.13B | -0.26%4.69B | -0.26%4.69B | -4.18%4.67B | -4.35%4.7B | --4.7B | -1.58%4.88B | -0.86%4.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 326.65%661.3M | 326.65%661.3M | 240.78%269.9M | 101.04%155M | 101.04%155M | -7.80%79.2M | -9.51%77.1M | --77.1M | -19.79%85.9M | -50.92%85.2M |
-Including:Current debt | 411.70%590.5M | 411.70%590.5M | 479.49%228.9M | 330.60%115.4M | 330.60%115.4M | 31.23%39.5M | 12.13%26.8M | --26.8M | -35.55%30.1M | -78.33%23.9M |
-Including:Current capital Lease obligation | 78.79%70.8M | 78.79%70.8M | 3.27%41M | -21.27%39.6M | -21.27%39.6M | -28.85%39.7M | -17.94%50.3M | --50.3M | -7.62%55.8M | -3.16%61.3M |
Payables | 201.40%1.07B | 201.40%1.07B | 11.87%933.1M | 14.38%356.3M | 14.38%356.3M | -1.07%834.1M | -62.92%311.5M | --311.5M | 11.57%843.1M | 209.39%840M |
-accounts payable | 253.75%1B | 253.75%1B | 9.24%855.1M | 16.03%283M | 16.03%283M | 2.15%782.8M | -68.55%243.9M | --243.9M | 9.52%766.3M | 279.27%775.6M |
-Total tax payable | 10.30%72.8M | 10.30%72.8M | 52.05%78M | 0.61%66M | 0.61%66M | -33.20%51.3M | 1.86%65.6M | --65.6M | 37.14%76.8M | -0.46%64.4M |
-Other payable | ---- | ---- | ---- | 265.00%7.3M | 265.00%7.3M | ---- | --2M | --2M | ---- | ---- |
Current provisions | 4.17%45M | 4.17%45M | -0.23%42.6M | -4.64%43.2M | -4.64%43.2M | 1.91%42.7M | 2.26%45.3M | --45.3M | -10.85%41.9M | -9.03%44.3M |
Other current liabilities | -69.26%19.4M | -69.26%19.4M | -3.48%19.4M | -4.54%63.1M | -4.54%63.1M | 0.50%20.1M | 230.50%66.1M | --66.1M | 0.00%20M | -74.55%20M |
Current liabilities | 64.96%1.8B | 64.96%1.8B | 27.09%1.27B | 4.88%1.09B | 4.88%1.09B | 0.80%1B | 5.12%1.04B | --1.04B | 4.77%994.6M | -2.21%990.1M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 85.77%693.3M | 85.77%693.3M | 29.57%584.9M | -12.39%373.2M | -12.39%373.2M | -6.19%451.4M | -20.05%426M | --426M | -10.47%481.2M | -6.13%532.8M |
-Including:Long term debt | 109.07%491.1M | 109.07%491.1M | 64.57%448.3M | -11.49%234.9M | -11.49%234.9M | -8.28%272.4M | -16.30%265.4M | --265.4M | -15.89%297M | -10.27%317.1M |
-Including:Long term capital lease obligation | 46.20%202.2M | 46.20%202.2M | -23.69%136.6M | -13.89%138.3M | -13.89%138.3M | -2.82%179M | -25.54%160.6M | --160.6M | -0.11%184.2M | 0.70%215.7M |
Long-term accounts payable and other payables | ---- | ---- | --103.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 37.41%77.5M | 37.41%77.5M | -79.43%19.4M | -1.57%56.4M | -1.57%56.4M | 12.40%94.3M | -40.81%57.3M | --57.3M | -20.55%83.9M | 37.89%96.8M |
Total non current liabilities | 53.97%899.5M | 53.97%899.5M | 18.74%808.4M | -10.96%584.2M | -10.96%584.2M | -8.59%680.8M | -19.18%656.1M | --656.1M | -12.58%744.8M | -7.48%811.8M |
Total liabilities | 61.13%2.7B | 61.13%2.7B | 23.71%2.08B | -1.24%1.68B | -1.24%1.68B | -3.22%1.68B | -5.83%1.7B | --1.7B | -3.44%1.74B | -4.66%1.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | --694.4M | 0.01%694.4M | 0.14%694.4M |
-common stock | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | 0.00%694.4M | --694.4M | 0.01%694.4M | 0.14%694.4M |
Retained earnings | 0.25%2.01B | 0.25%2.01B | -1.33%1.94B | 1.35%2B | 1.35%2B | -3.65%1.97B | 1.83%1.98B | --1.98B | 3.33%2.04B | 1.49%1.94B |
Total stockholders'equity | 0.05%2.6B | 0.05%2.6B | 2.10%2.62B | 0.94%2.6B | 0.94%2.6B | -5.42%2.57B | -4.09%2.57B | --2.57B | -0.64%2.71B | 1.38%2.68B |
Noncontrolling interests | 2.50%426.6M | 2.50%426.6M | 0.90%427M | -3.55%416.2M | -3.55%416.2M | -0.19%423.2M | 0.16%431.5M | --431.5M | 0.31%424M | 2.09%430.8M |
Total equity | 0.39%3.03B | 0.39%3.03B | 1.93%3.05B | 0.30%3.01B | 0.30%3.01B | -4.71%2.99B | -3.50%3.01B | --3.01B | -0.52%3.14B | 1.48%3.11B |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |