(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.57%-13.65M | 30.15%-13.44M | -97.56%-19.24M | -5.50%-9.74M | -4.18%-9.23M | 78.10%-971K | 27.95%-5.45M | -123.15%-8.86M | -303.74%-2.56M | 225.26%5.7M |
Net profit before non-cash adjustment | 35.17%-10.82M | -51.91%-16.69M | -44.21%-10.99M | 56.64%-7.62M | -358.60%-17.57M | 43.18%-2.8M | 7.13%-5.67M | -109.48%-3.83M | -111.03%-2.82M | 366.18%10.01M |
Total adjustment of non-cash items | 18.79%1.52M | 134.78%1.28M | -240.37%-3.67M | -4.77%2.62M | 193.53%2.75M | -81.71%-298K | 766.67%760K | -205.62%-2.94M | -262.66%-2.8M | 110.30%142K |
-Depreciation and amortization | -30.49%1.44M | -13.16%2.07M | 0.85%2.38M | 5.31%2.36M | 1,383.44%2.24M | 1,210.53%498K | 825.00%481K | -22.56%151K | -37.21%27K | -39.29%34K |
-Reversal of impairment losses recognized in profit and loss | --0 | --484K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -216.39%-71K | 100.64%61K | -68,378.57%-9.59M | -101.57%-14K | 97.34%890K | ---6K | -34,800.00%-349K | 235.03%451K | --0 | 4,420.00%452K |
-Net exchange gains and losses | 138.19%186K | -126.20%-487K | 482.51%1.86M | -186.79%-486K | 61.38%560K | -338.05%-538K | 229.17%948K | 726.19%347K | -114.16%-275K | 109.88%108K |
-Remuneration paid in stock | 113.78%853K | -57.69%399K | 59.29%943K | --592K | --0 | --0 | --0 | -1,355.56%-524K | ---510K | --0 |
-Deferred income tax | -30.00%98K | -82.17%140K | 881.25%785K | 600.00%80K | 99.00%-16K | 153.33%8K | 45.83%-13K | -3,312.00%-1.61M | -39,500.00%-1.58M | -35.71%9K |
-Other non-cash items | 28.93%-985K | -2,617.65%-1.39M | -160.00%-51K | 109.17%85K | 47.21%-927K | 35.64%-260K | 27.59%-307K | -42.76%-1.76M | -13.35%-467K | -31.71%-461K |
Changes in working capital | -320.05%-4.35M | 143.12%1.98M | 3.29%-4.58M | -184.69%-4.74M | 367.30%5.59M | 226.96%2.12M | 59.82%-540K | -76.99%-2.09M | 111.75%3.06M | -853.81%-4.46M |
-Change in receivables | -291.58%-744K | -166.67%-190K | -86.53%285K | 373.39%2.12M | -150.42%-774K | 52.10%-239K | -166.43%-380K | 136.52%1.54M | -141.57%-491K | 24.47%1.95M |
-Change in inventory | -216.59%-2.71M | 162.39%2.32M | 20.95%-3.72M | -259.47%-4.71M | 126.48%2.95M | 76.58%1.82M | 35.77%-1.16M | -65.99%1.3M | 145.27%1.61M | -65.35%474K |
-Change in payables | -10.19%476K | 158.54%530K | 135.34%205K | -123.03%-580K | 232.02%2.52M | 23.22%1.16M | -4.94%231K | 45.24%-1.91M | 707.19%1.12M | -176.74%-4.21M |
-Change in accrued expense | 56.21%-741K | -74.79%-1.69M | 54.10%-968K | -193.36%-2.11M | 226.63%2.26M | 19.90%-648K | 5,318.18%596K | 32.58%-1.78M | 104.54%1.26M | -90.89%-2.24M |
-Changes in other current assets | -162.72%-631K | 363.35%1.01M | -170.35%-382K | 139.84%543K | -10.10%-1.36M | 418.18%35K | 148.48%175K | -364.53%-1.24M | -51.38%-439K | -221.65%-427K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 3.74%1.33M | 702.50%1.28M | 18.52%160K | -89.39%135K | -27.89%1.27M | -25.95%371K | 5.25%361K | 46.27%1.76M | 32.56%570K | -2.23%350K |
Tax refund paid | 230.77%17K | 98.14%-13K | -1,958.82%-700K | -409.09%-34K | 0.00%11K | -146.67%-7K | -69.57%7K | 120.37%11K | -500.00%-18K | 35.71%-9K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -1.09%-12.3M | 38.49%-12.17M | -105.23%-19.78M | -21.27%-9.64M | -12.17%-7.95M | 84.51%-607K | 29.40%-5.08M | -117.97%-7.09M | -219.35%-2.01M | 243.61%6.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 37.66%-48K | -100.74%-77K | 4,766.52%10.45M | 46.41%-224K | -429.11%-418K | 11.11%-16K | -213.79%-91K | -2.60%-79K | -44.44%-13K | 61.22%-19K |
Net investment product transactions | --0 | -358.33%-1.1M | -133.80%-240K | 1,675.00%710K | -91.27%40K | 129.63%40K | --0 | 1,808.33%458K | 127.62%87K | --87K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.52%1K | --0 | --0 |
Investing cash flow | 95.92%-48K | -111.52%-1.18M | 2,001.44%10.21M | 228.57%486K | -199.47%-378K | 115.69%24K | -123.27%-91K | 145.16%380K | 163.25%74K | 238.78%68K |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 43.63%-1.36M | -12.52%-2.41M | 6.34%-2.14M | -38.13%-2.29M | ---1.66M | ---509K | ---161K | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -143.06%-175K | 53.55%-72K | 30.18%-155K | 22.92%-222K | ---288K | ---73K | ---76K | --0 | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | -60.00%2K | 400.00%5K | ---- | ---- | -50.00%1K | --0 | --0 |
Financing cash flow | 38.21%-1.53M | -8.06%-2.48M | 8.38%-2.3M | -29.31%-2.51M | -193,900.00%-1.94M | -57,800.00%-577K | ---237K | -50.00%1K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -21.00%56.32M | -17.29%71.29M | -10.92%86.2M | -10.20%96.77M | -6.14%107.77M | -5.99%101.27M | -6.14%107.77M | 52.52%114.82M | -5.00%109.43M | -12.61%103.43M |
Current changes in cash | 12.29%-13.88M | -33.41%-15.82M | -1.75%-11.86M | -13.58%-11.66M | -53.09%-10.26M | 71.50%-1.16M | 20.52%-5.41M | -116.94%-6.7M | -223.53%-1.94M | 243.56%6.11M |
Effect of exchange rate changes | -137.41%-318K | 127.90%850K | -379.80%-3.05M | 248.57%1.09M | -111.24%-733K | 397.79%673K | -276.74%-1.09M | -726.19%-347K | 114.16%275K | -109.88%-108K |
End cash Position | -25.21%42.12M | -21.00%56.32M | -17.29%71.29M | -10.92%86.2M | -10.20%96.77M | -2.56%100.79M | -5.99%101.27M | -6.14%107.77M | -6.14%107.77M | -5.00%109.43M |
Free cash flow | -0.82%-12.35M | 38.46%-12.25M | -101.81%-19.9M | -17.88%-9.86M | -16.73%-8.37M | 84.17%-623K | 28.42%-5.17M | -118.22%-7.17M | -220.76%-2.02M | 241.33%6.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data