YZJ Shipbldg SGD
BS6
ThaiBev
Y92
Singtel
Z74
4
UOB
U11
5
CapitaLandInvest
9CI
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 79,156.23%407.38M | 79,156.23%407.38M | 23.04%713.8M | 68.24%663.08M | 53.01%654.1M | -73.03%514K | -73.03%514K | -1.23%580.12M | -28.35%394.13M | -23.17%427.49M |
-Cash and cash equivalents | 79,156.23%407.38M | 79,156.23%407.38M | 23.04%713.8M | 68.24%663.08M | 53.01%654.1M | -73.03%514K | -73.03%514K | -1.23%580.12M | -28.35%394.13M | -23.17%427.49M |
-Accounts receivable | -81.03%1.17M | -81.03%1.17M | -34.05%13.05M | 144.90%33.13M | --0 | -28.38%6.17M | -28.38%6.17M | -14.05%19.78M | -25.67%13.53M | 0.74%35.03M |
-Other receivables | 226.10%28.2M | 226.10%28.2M | 13.10%26.78M | 70.09%31.56M | 162.23%28.57M | -60.51%8.65M | -60.51%8.65M | 139.31%23.68M | 85.19%18.56M | -80.10%10.9M |
Inventory | -21.08%264.32M | -21.08%264.32M | -18.51%285.07M | -11.12%293.57M | 22.78%325.52M | 38.20%334.92M | 38.20%334.92M | 34.83%349.81M | 9.93%330.31M | -2.01%265.13M |
Prepaid assets | 29.69%2.46M | 29.69%2.46M | 609.89%11.34M | -55.87%2.28M | -98.13%2.39M | -79.74%1.89M | -79.74%1.89M | -84.57%1.6M | -32.70%5.17M | 989.68%127.92M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | 8.32%562.37M | 8.32%562.37M | ---- | ---- | ---- |
Other current assets | -43.47%615K | -43.47%615K | 0.00%1.09M | -50.12%1.08M | -78.37%470K | 0.00%1.09M | 0.00%1.09M | 0.00%1.09M | 100.28%2.17M | 100.28%2.17M |
Total current assets | -23.10%704.13M | -23.10%704.13M | 7.69%1.05B | 33.26%1.02B | 16.39%1.01B | 13.83%915.6M | 13.83%915.6M | 9.53%976.07M | -13.36%768.95M | -6.53%868.64M |
Non current assets | ||||||||||
Net PPE | -11.03%1.3B | -11.03%1.3B | -11.19%1.33B | -11.10%1.38B | -11.23%1.42B | -10.18%1.46B | -10.18%1.46B | -9.71%1.5B | -8.28%1.55B | -7.42%1.6B |
-Gross PP&E | -40.67%1.3B | -40.67%1.3B | -11.19%1.33B | -11.10%1.38B | -11.23%1.42B | 0.21%2.19B | 0.21%2.19B | -9.71%1.5B | -8.28%1.55B | -7.42%1.6B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -30.38%-730.63M | -30.38%-730.63M | ---- | ---- | ---- |
Total investment | --0 | --0 | -35.05%27.91M | 13.92%48.95M | 13.92%48.95M | 13.92%48.95M | 13.92%48.95M | -46.12%42.97M | -46.12%42.97M | -46.12%42.97M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Available-for-sale securities | ---- | ---- | -35.05%27.91M | 13.92%48.95M | 13.92%48.95M | 13.92%48.95M | 13.92%48.95M | -46.12%42.97M | -46.12%42.97M | -46.12%42.97M |
Goodwill and other intangible assets | -0.74%97.87M | -0.74%97.87M | -1.07%97.69M | -0.23%97.98M | 0.46%98.9M | -1.24%98.59M | -1.24%98.59M | -1.44%98.74M | -2.25%98.2M | -2.36%98.45M |
-Goodwill | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M | 0.00%10.35M |
-Other intangible assets | -0.82%87.52M | -0.82%87.52M | -1.20%87.34M | -0.25%87.63M | 0.52%88.56M | -1.39%88.25M | -1.39%88.25M | -1.60%88.4M | -2.51%87.86M | -2.63%88.1M |
Total non current assets | -13.10%1.4B | -13.10%1.4B | -11.21%1.46B | -9.83%1.52B | -9.94%1.56B | -9.09%1.61B | -9.09%1.61B | -10.84%1.64B | -9.58%1.69B | -8.77%1.74B |
Total assets | -16.73%2.1B | -16.73%2.1B | -4.17%2.51B | 3.65%2.55B | -1.17%2.58B | -1.93%2.53B | -1.93%2.53B | -4.20%2.62B | -10.79%2.46B | -8.04%2.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -42.32%150.07M | -42.32%150.07M | -30.55%180.68M | -28.08%230.68M | -34.31%210.68M | -0.09%260.18M | -0.09%260.18M | -0.12%260.18M | 23.12%320.73M | 23.12%320.73M |
-Including:Current debt | -42.31%150M | -42.31%150M | -30.77%180M | -28.13%230M | -34.38%210M | 0.00%260M | 0.00%260M | 0.00%260M | 23.08%320M | 23.08%320M |
-Including:Current capital Lease obligation | -63.13%66K | -63.13%66K | 281.01%682K | -6.32%682K | -6.32%682K | -56.34%179K | -56.34%179K | -63.98%179K | 46.48%728K | 46.48%728K |
Payables | 120.46%408.86M | 120.46%408.86M | -36.05%149M | 32.50%183.36M | 7.09%215.88M | 24.79%185.46M | 24.79%185.46M | 113.80%232.99M | 33.36%138.38M | 83.30%201.58M |
-accounts payable | 58.93%66.48M | 58.93%66.48M | -72.81%36.28M | -65.05%41.93M | -36.73%107.15M | -43.98%41.83M | -43.98%41.83M | 269.68%133.45M | 332.02%119.99M | 431.28%169.33M |
-Total tax payable | -52.44%41.23M | -52.44%41.23M | -68.13%30.22M | 1,059.26%51.7M | 132.50%60.07M | 136.39%86.7M | 136.39%86.7M | 196.14%94.8M | -83.10%4.46M | -25.63%25.84M |
-Other payable | 428.97%301.15M | 428.97%301.15M | 1,637.47%82.5M | 544.08%89.72M | 659.82%48.66M | 52.73%56.93M | 52.73%56.93M | -88.38%4.75M | -71.91%13.93M | -85.23%6.4M |
Current liabilities | 22.85%579.11M | 22.85%579.11M | -24.56%393.72M | -7.35%436.99M | -21.00%434.09M | 11.95%471.41M | 11.95%471.41M | 9.99%521.9M | 0.16%471.67M | 23.94%549.49M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -42.43%203.48M | -42.43%203.48M | -41.70%252.93M | -40.25%252.93M | -29.88%352.93M | -42.40%353.43M | -42.40%353.43M | -37.48%433.84M | -43.10%423.29M | -38.91%503.29M |
-Including:Long term debt | -42.86%200M | -42.86%200M | -41.86%250M | -40.48%250M | -30.00%350M | -42.62%350M | -42.62%350M | -37.68%430M | -43.24%420M | -39.02%500M |
-Including:Long term capital lease obligation | 1.43%3.48M | 1.43%3.48M | -23.79%2.93M | -11.07%2.93M | -11.07%2.93M | -4.96%3.43M | -4.96%3.43M | -1.87%3.84M | -15.90%3.29M | -15.90%3.29M |
Total non current liabilities | -42.43%203.48M | -42.43%203.48M | -41.70%252.93M | -40.25%252.93M | -29.88%352.93M | -42.40%353.43M | -42.40%353.43M | -37.48%433.84M | -43.10%423.29M | -38.91%503.29M |
Total liabilities | -5.12%782.59M | -5.12%782.59M | -32.34%646.65M | -22.91%689.92M | -25.24%787.01M | -20.28%824.84M | -20.28%824.84M | -18.20%955.74M | -26.33%894.96M | -16.93%1.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M |
-common stock | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M | 0.00%316.13M |
Retained earnings | -39.82%424.82M | -39.82%424.82M | 9.57%792.81M | 43.00%773.95M | 36.00%730.14M | 32.55%705.89M | 32.55%705.89M | 32.53%723.58M | 1.19%541.21M | -4.75%536.88M |
Total stockholders'equity | -9.91%1.32B | -9.91%1.32B | 9.36%1.58B | 25.67%1.57B | 22.59%1.53B | 17.83%1.47B | 17.83%1.47B | 13.70%1.44B | -0.45%1.25B | -3.01%1.25B |
Noncontrolling interests | --0 | --0 | 29.29%286.12M | -8.60%284.73M | -15.26%258.72M | -20.77%234.88M | -20.77%234.88M | -25.57%221.3M | 9.86%311.51M | 9.07%305.31M |
Total equity | -22.35%1.32B | -22.35%1.32B | 12.01%1.86B | 18.84%1.86B | 15.15%1.79B | 10.40%1.7B | 10.40%1.7B | 6.24%1.66B | 1.45%1.56B | -0.85%1.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |