(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.42%226.64M | 25.37%201.52M | 3.95%210.73M | -11.56%190.29M | -11.56%190.29M | -6.29%239.63M | -42.59%160.73M | -44.93%202.73M | -44.66%215.15M | -44.66%215.15M |
-Cash and cash equivalents | -5.42%226.64M | 25.37%201.52M | 3.95%210.73M | -11.56%190.29M | -11.56%190.29M | -6.29%239.63M | -42.59%160.73M | -44.93%202.73M | -44.66%215.15M | -44.66%215.15M |
Receivables | -32.30%58.45M | -11.47%66.05M | 31.16%60.53M | 26.34%93.97M | 26.34%93.97M | 33.62%86.33M | -2.76%74.61M | -20.70%46.15M | -7.54%74.38M | -7.54%74.38M |
-Accounts receivable | -36.40%44.51M | -22.40%51.18M | 20.25%48.69M | 47.22%72.08M | 47.22%72.08M | 47.15%69.98M | 31.92%65.95M | 6.01%40.49M | 16.71%48.96M | 16.71%48.96M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -93.11%1.67M | -93.11%1.67M |
-Related party accounts receivable | -46.51%2.3M | --2.4M | --3.8M | ---- | ---- | --4.3M | ---- | ---- | ---- | ---- |
-Other receivables | -10.73%14.3M | 23.38%15.19M | 33.01%12.48M | -3.50%26.01M | -3.50%26.01M | -6.59%16.02M | -24.61%12.32M | -35.43%9.39M | 59.96%26.95M | 59.96%26.95M |
-Recievables adjustments allowances | 32.91%-2.66M | 25.53%-2.72M | -19.25%-4.44M | -28.77%-4.11M | -28.77%-4.11M | -22.55%-3.96M | -12.38%-3.66M | -44.38%-3.73M | -25.58%-3.19M | -25.58%-3.19M |
Prepaid assets | -7.83%24M | -7.13%31.82M | -5.25%36.02M | 26.77%23.56M | 26.77%23.56M | 21.62%26.04M | 95.47%34.27M | 60.15%38.01M | 8.05%18.59M | 8.05%18.59M |
Current deferred assets | 10.42%5.83M | 17.55%5.97M | 17.04%5.46M | 16.86%5.37M | 16.86%5.37M | 18.79%5.28M | 70.63%5.08M | 29.29%4.67M | 7.01%4.6M | 7.01%4.6M |
Other current assets | 12.71%6.01M | -36.79%5.94M | -57.53%6.34M | -42.99%4.67M | -42.99%4.67M | -52.68%5.33M | -33.42%9.4M | 9.14%14.92M | -19.72%8.2M | -19.72%8.2M |
Total current assets | -15.04%335.07M | 7.56%338.75M | 5.18%347.31M | -1.25%342.38M | -1.25%342.38M | 3.36%394.38M | -20.47%314.94M | -29.35%330.19M | -30.79%346.71M | -30.79%346.71M |
Non current assets | ||||||||||
Net PPE | 2.35%1.8B | 2.66%1.79B | 3.38%1.79B | 5.18%1.8B | 5.18%1.8B | 5.23%1.76B | 6.42%1.75B | 7.50%1.74B | -8.37%1.71B | -8.37%1.71B |
-Gross PPE | 2.32%3.7B | 4.48%3.74B | -1.72%3.71B | -0.61%3.68B | -0.61%3.68B | -1.50%3.62B | -0.30%3.58B | 7.52%3.78B | -1.07%3.71B | -1.07%3.71B |
-Accumulated depreciation | -2.29%-1.9B | -6.21%-1.95B | 6.06%-1.92B | 5.58%-1.88B | 5.58%-1.88B | 7.12%-1.86B | 5.96%-1.83B | -7.55%-2.04B | -6.20%-1.99B | -6.20%-1.99B |
Goodwill and other intangible assets | -1.68%3.49B | -1.81%3.5B | -1.87%3.52B | -1.94%3.53B | -1.94%3.53B | -2.12%3.55B | -2.18%3.57B | -2.63%3.58B | -6.12%3.6B | -6.12%3.6B |
-Goodwill | 0.05%929.42M | 0.00%928.95M | 0.00%928.95M | 0.00%928.95M | 0.00%928.95M | 0.00%928.95M | 0.00%928.95M | 0.10%928.95M | -4.03%928.95M | -4.03%928.95M |
-Other intangible assets | -2.29%2.56B | -2.45%2.57B | -2.53%2.59B | -2.62%2.6B | -2.62%2.6B | -2.86%2.62B | -2.93%2.64B | -3.55%2.65B | -6.83%2.67B | -6.83%2.67B |
Investments and advances | -11.25%1B | -5.39%1.13B | -6.19%1.12B | -11.06%1.04B | -11.06%1.04B | -4.93%1.13B | 0.63%1.2B | 1.19%1.19B | 60.75%1.17B | 60.75%1.17B |
Related parties assets | -46.51%2.3M | --2.4M | --3.8M | ---- | ---- | --4.3M | ---- | ---- | ---- | ---- |
Financial assets | -73.52%16.96M | 10.21%44.63M | 135.49%44.8M | -39.31%24.45M | -39.31%24.45M | 17.93%64.04M | 564.16%40.49M | --19.02M | --40.29M | --40.29M |
Non current deferred assets | 8.98%14.06M | 3.10%13.3M | 1.76%12.79M | 19.04%12.88M | 19.04%12.88M | 22.24%12.9M | 9.74%12.9M | 13.43%12.57M | -3.39%10.82M | -3.39%10.82M |
Other non current assets | -12.47%5.3M | -19.69%4.66M | 0.31%4.79M | 58.71%5.82M | 58.71%5.82M | 85.88%6.05M | -2.81%5.81M | -25.76%4.78M | -53.20%3.67M | -53.20%3.67M |
Total non current assets | -2.94%6.33B | -1.20%6.49B | -0.86%6.49B | -1.87%6.42B | -1.87%6.42B | -0.51%6.52B | 1.06%6.57B | 0.88%6.55B | 1.34%6.54B | 1.34%6.54B |
Total assets | -3.63%6.66B | -0.80%6.83B | -0.57%6.84B | -1.84%6.76B | -1.84%6.76B | -0.30%6.91B | -0.18%6.88B | -1.15%6.88B | -0.98%6.89B | -0.98%6.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.05%70.23M | -15.95%62.73M | -6.85%61.61M | -3.20%80.13M | -3.20%80.13M | 0.13%90.1M | 15.33%74.64M | -2.85%66.14M | 3.05%82.78M | 3.05%82.78M |
-accounts payable | -23.07%32.99M | -2.76%33.17M | 9.48%37.28M | 13.83%45.03M | 13.83%45.03M | 8.05%42.88M | -14.13%34.11M | -4.46%34.05M | 10.75%39.55M | 10.75%39.55M |
-Total tax payable | 12.13%22.27M | 2.98%16.92M | 9.54%11.76M | -37.94%17.1M | -37.94%17.1M | -33.82%19.86M | 44.14%16.43M | 20.95%10.74M | 114.01%27.55M | 114.01%27.55M |
-Other payable | -45.27%14.97M | -47.52%12.65M | -41.14%12.57M | 14.87%18.01M | 14.87%18.01M | 34.81%27.36M | 77.28%24.1M | -9.40%21.35M | -50.60%15.68M | -50.60%15.68M |
Current accrued expenses | 6.15%60.71M | 3.34%51.83M | -0.40%56.43M | 3.26%52.97M | 3.26%52.97M | -7.17%57.19M | -11.26%50.16M | -15.54%56.66M | -8.45%51.3M | -8.45%51.3M |
Current debt and capital lease obligation | -2.51%21.9M | -4.29%21.93M | -3.37%22.16M | -62.55%22.41M | -62.55%22.41M | -59.52%22.46M | -55.48%22.92M | -51.72%22.93M | 34.60%59.86M | 34.60%59.86M |
-Current debt | -0.40%18.94M | -0.63%18.9M | 0.52%19.02M | -65.99%19.02M | -65.99%19.02M | -63.18%19.02M | -59.86%19.02M | -56.11%18.92M | 44.01%55.93M | 44.01%55.93M |
-Current capital lease obligation | -14.17%2.96M | -22.15%3.04M | -21.72%3.14M | -13.58%3.39M | -13.58%3.39M | -10.15%3.44M | -4.95%3.9M | -8.57%4.01M | -30.34%3.92M | -30.34%3.92M |
Current deferred liabilities | -4.77%25.96M | -6.89%26.27M | 11.19%27.08M | 14.61%27.17M | 14.61%27.17M | -9.16%27.26M | -5.05%28.21M | -20.81%24.35M | -11.71%23.71M | -11.71%23.71M |
Other current liabilities | --153.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 64.85%359.79M | -3.46%187.47M | -1.29%186.69M | -16.92%202.84M | -16.92%202.84M | -18.80%218.25M | -17.46%194.18M | -24.14%189.13M | -9.26%244.16M | -9.26%244.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.75%3.47B | -5.68%3.53B | -5.56%3.58B | -3.34%3.63B | -3.34%3.63B | -2.32%3.69B | -1.20%3.74B | -0.14%3.79B | -1.29%3.76B | -1.29%3.76B |
-Long term debt | -5.73%3.47B | -5.64%3.52B | -5.55%3.57B | -3.35%3.63B | -3.35%3.63B | -2.34%3.68B | -1.22%3.73B | -0.12%3.78B | -1.23%3.75B | -1.23%3.75B |
-Long term capital lease obligation | -19.52%5.38M | -26.06%5.54M | -7.77%6.1M | 0.52%6.77M | 0.52%6.77M | 5.31%6.69M | 12.34%7.5M | -8.53%6.62M | -25.99%6.73M | -25.99%6.73M |
Non current deferred liabilities | -6.04%930.47M | -0.40%985.93M | 2.01%991.86M | -0.23%965.99M | -0.23%965.99M | 5.15%990.27M | 7.39%989.91M | 7.70%972.28M | 12.45%968.21M | 12.45%968.21M |
Employee benefits | -6.13%8.35M | -6.41%8.36M | -6.63%8.36M | -1.40%8.85M | -1.40%8.85M | -10.97%8.89M | -11.41%8.94M | -12.35%8.96M | -18.50%8.97M | -18.50%8.97M |
Derivative product liabilities | --0 | -15.14%151.97M | -16.69%143.56M | -17.03%136.36M | -17.03%136.36M | 471.51%203M | 447.34%179.09M | 185.31%172.33M | -19.93%164.35M | -19.93%164.35M |
Other non current liabilities | 41.08%3.27M | -4.79%3.3M | -13.33%2.75M | -40.46%2.52M | -40.46%2.52M | -53.92%2.32M | -28.57%3.46M | -31.18%3.17M | -29.12%4.22M | -29.12%4.22M |
Total non current liabilities | -9.70%4.42B | -4.96%4.68B | -4.46%4.73B | -3.21%4.75B | -3.21%4.75B | 2.61%4.89B | 3.50%4.92B | 3.64%4.95B | 0.27%4.91B | 0.27%4.91B |
Total liabilities | -6.52%4.78B | -4.91%4.86B | -4.35%4.91B | -3.86%4.95B | -3.86%4.95B | 1.47%5.11B | 2.51%5.12B | 2.26%5.14B | -0.23%5.15B | -0.23%5.15B |
Shareholders'equity | ||||||||||
Share capital | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K |
-common stock | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K | 0.00%62K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.99%1.83B | 10.70%1.89B | 11.45%1.86B | 9.87%1.76B | 9.87%1.76B | 0.52%1.73B | 2.41%1.7B | 3.35%1.67B | 10.08%1.6B | 10.08%1.6B |
Paid-in capital | 5.09%630.51M | 5.50%622.15M | 5.36%615.04M | 5.09%607.57M | 5.09%607.57M | 4.77%599.97M | 4.05%589.74M | 4.08%583.74M | 4.05%578.15M | 4.05%578.15M |
Less: Treasury stock | 0.48%599.55M | 3.35%599.51M | 11.29%599.43M | 20.64%596.78M | 20.64%596.78M | 33.13%596.69M | 74.32%580.1M | 155.60%538.61M | 262.79%494.68M | 262.79%494.68M |
Gains losses not affecting retained earnings | -67.99%23.17M | 0.98%54.33M | 71.46%55.02M | -26.56%36.75M | -26.56%36.75M | 32.77%72.37M | 641.56%53.8M | 226.38%32.09M | 160.43%50.03M | 160.43%50.03M |
Total stockholders'equity | 4.54%1.88B | 11.08%1.96B | 10.57%1.93B | 4.17%1.81B | 4.17%1.81B | -4.98%1.8B | -7.23%1.77B | -10.00%1.74B | -3.13%1.74B | -3.13%1.74B |
Total equity | 4.54%1.88B | 11.08%1.96B | 10.57%1.93B | 4.17%1.81B | 4.17%1.81B | -4.98%1.8B | -7.23%1.77B | -10.00%1.74B | -3.13%1.74B | -3.13%1.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data