(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.27%155.55M | 1.83%164.75M | -10.14%663.17M | -9.85%151.67M | -16.87%180.15M | 3.16%169.56M | -14.27%161.79M | 4.78%738.04M | -3.34%168.25M | 18.64%216.71M |
Net income from continuing operations | -13.75%38.15M | -19.84%37.35M | 5.43%224.62M | 173.76%72.48M | -13.17%61.31M | -36.12%44.23M | -72.83%46.6M | -26.99%213.06M | -251.57%-98.27M | 35.12%70.61M |
Operating gains losses | -12.84%33.07M | -2.03%31.1M | 11.10%87.13M | -93.66%10.87M | 16.70%6.58M | 300.96%37.94M | 129.36%31.74M | 41.59%78.42M | 1,772.94%171.43M | -79.75%5.64M |
Depreciation and amortization | -2.21%85.31M | 0.25%85.64M | -2.16%342.89M | 0.47%87.31M | -4.93%82.92M | -1.34%87.24M | -2.83%85.43M | 3.37%350.46M | -6.54%86.9M | -5.81%87.22M |
Deferred tax | -235.24%-9.33M | -783.41%-5.75M | -108.73%-5.39M | -118.90%-5.52M | 23.53%3.57M | -148.05%-2.78M | -102.74%-651K | 112.80%61.7M | 7.00%29.22M | -77.03%2.89M |
Other non cash items | -3.74%2.19M | -60.81%2.22M | 29.85%12.36M | 105.68%376K | -64.35%4.05M | -5.13%2.27M | 138.39%5.66M | 143.03%9.52M | -372.68%-6.62M | 369.09%11.37M |
Change In working capital | 82.17%-952K | 153.55%6.73M | -1,275.24%-27.87M | -7.65%-21.44M | -65.34%11.48M | 68.43%-5.34M | -307.08%-12.57M | 126.87%2.37M | 28.55%-19.91M | 415.77%33.12M |
-Change in receivables | 80.60%-5.52M | 18.45%33.44M | -816.53%-19.59M | 21.83%-7.64M | -196.66%-11.72M | -49.44%-28.46M | 45.30%28.23M | -86.09%2.73M | -359.61%-9.78M | 402.44%12.13M |
-Change in prepaid assets | -53.90%4.08M | 45.80%-14.21M | 43.92%-2.23M | -72.01%3.05M | 258.55%12.1M | 43.03%8.85M | -95.55%-26.22M | 29.03%-3.97M | 599.94%10.88M | -50,760.00%-7.63M |
-Change in payables and accrued expense | -18.68%3.56M | 29.23%-9.91M | -6,692.36%-10.66M | 29.14%-17.9M | -47.01%16.86M | 169.80%4.38M | -3,032.89%-14M | 99.32%-157K | 7.80%-25.26M | 671.28%31.83M |
-Change in other working capital | -131.05%-3.07M | -346.72%-2.59M | 22.60%4.62M | -75.01%1.06M | -79.94%-5.76M | 345.07%9.89M | -217.41%-580K | 1,163.42%3.77M | 4,149.00%4.25M | -258.05%-3.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.27%155.55M | 1.83%164.75M | -10.14%663.17M | -9.85%151.67M | -16.87%180.15M | 3.16%169.56M | -14.27%161.79M | 4.78%738.04M | -3.34%168.25M | 18.64%216.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.12%-92.77M | 30.52%-69.97M | 23.73%-341.9M | 2.50%-129.44M | 87.11%-12.93M | 6.36%-98.82M | 8.15%-100.71M | 81.86%-448.27M | 46.65%-132.76M | 14.07%-100.33M |
Capital expenditure reported | 13.39%-73.34M | 28.82%-71.78M | 10.48%-367.7M | -5.12%-112.97M | 31.90%-69.21M | 17.32%-84.68M | -1.64%-100.85M | -6.82%-410.74M | 6.68%-107.47M | 13.00%-101.62M |
Net PPE purchase and sale | 1.77%575K | 1,676.64%2.43M | -66.10%1.23M | 784.21%168K | -89.06%360K | 718.84%565K | -45.20%137K | 412.43%3.63M | -95.54%19K | 6,107.55%3.29M |
Net intangibles purchase and sale | --0 | ---625K | ---2.75M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | 514.83%56.73M | --0 | ---- | ---- | ---- | 100.45%9.23M | --0 | --0 |
Net investment purchase and sale | ---- | ---- | 41.63%-29.41M | 45.12%-13.89M | 59.20%-816K | ---- | ---- | 47.41%-50.39M | 73.58%-25.31M | ---2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.12%-92.77M | 30.52%-69.97M | 23.73%-341.9M | 2.50%-129.44M | 87.11%-12.93M | 6.36%-98.82M | 8.15%-100.71M | 81.86%-448.27M | 46.65%-132.76M | 14.07%-100.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.14%-72M | -1.15%-74.33M | 25.31%-346.13M | 5.90%-71.57M | 37.20%-88.32M | 23.32%-112.75M | 26.29%-73.49M | -129.31%-463.43M | -193.21%-76.06M | -455.13%-140.63M |
Net issuance payments of debt | -0.17%-54.81M | -962.14%-54.85M | -336.69%-169.63M | -318.18%-54.71M | -544.33%-55.04M | -540.44%-54.72M | 40.48%-5.16M | -102.33%-38.85M | -48.37%-13.08M | -0.21%-8.54M |
Net common stock issuance | --0 | --0 | 71.80%-99.61M | --0 | 85.70%-16.5M | 66.10%-41.37M | 40.09%-41.75M | ---353.29M | ---46.26M | ---115.32M |
Cash dividends paid | -4.70%-17.11M | -2.01%-16.83M | -0.07%-66.3M | -1.59%-16.77M | -0.20%-16.7M | 0.53%-16.34M | 0.98%-16.5M | -4.42%-66.26M | 0.81%-16.5M | -0.19%-16.66M |
Net other financing activities | 75.94%-77K | 73.66%-2.66M | -110.09%-10.58M | 55.71%-93K | 15.24%-89K | -611.11%-320K | -115.53%-10.08M | 75.76%-5.04M | 56.52%-210K | 40.68%-105K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.14%-72M | -1.15%-74.33M | 25.31%-346.13M | 5.90%-71.57M | 37.20%-88.32M | 23.32%-112.75M | 26.29%-73.49M | -129.31%-463.43M | -193.21%-76.06M | -455.13%-140.63M |
Net cash flow | ||||||||||
Beginning cash position | 3.95%210.73M | -11.56%190.29M | -44.66%215.15M | -6.29%239.63M | -42.59%160.73M | -44.93%202.73M | -44.66%215.15M | -32.37%388.8M | -47.76%255.72M | -37.64%279.98M |
Current changes in cash | 78.06%-9.22M | 264.63%20.44M | 85.68%-24.86M | -21.63%-49.34M | 425.23%78.9M | 52.38%-42M | 39.82%-12.42M | 6.69%-173.65M | 59.73%-40.57M | -159.79%-24.26M |
End cash Position | 25.37%201.52M | 3.95%210.73M | -11.56%190.29M | -11.56%190.29M | -6.29%239.63M | -42.59%160.73M | -44.93%202.73M | -44.66%215.15M | -44.66%215.15M | -47.76%255.72M |
Free cash flow | -3.16%82.21M | 51.54%92.34M | -10.57%292.72M | -40.85%35.95M | -3.60%110.94M | 37.03%84.89M | -31.91%60.94M | 2.34%327.3M | 3.21%60.78M | 74.76%115.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data