(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 251.03%440.71M | 15.71%133.96M | 15.71%133.96M | 49.10%159.23M | 12.30%128.85M | -8.12%125.55M | 0.85%115.78M | 0.85%115.78M | -14.62%106.79M | -7.55%114.74M |
-Cash and cash equivalents | 251.03%440.71M | 15.71%133.96M | 15.71%133.96M | 49.10%159.23M | 12.30%128.85M | -8.12%125.55M | 0.85%115.78M | 0.85%115.78M | -14.62%106.79M | -7.55%114.74M |
Receivables | 6.68%1.07B | 15.24%1.03B | 15.24%1.03B | 0.89%1.01B | 9.07%947.45M | 26.15%1B | -3.37%894.95M | -3.37%894.95M | 17.21%1B | 1.66%868.63M |
-Accounts receivable | 6.36%906.72M | 15.98%885.55M | 15.98%885.55M | -3.11%838.93M | 5.23%792.65M | 29.91%852.52M | -4.63%763.55M | -4.63%763.55M | 20.25%865.83M | -0.63%753.25M |
-Other receivables | 8.51%162.89M | 10.93%145.76M | 10.93%145.76M | 25.81%174.75M | 34.18%154.81M | 8.37%150.12M | 4.66%131.4M | 4.66%131.4M | 1.28%138.91M | 19.66%115.38M |
Inventory | -9.63%127.31M | -9.31%118.44M | -9.31%118.44M | 6.68%132.69M | 21.78%138.55M | 27.84%140.88M | 31.43%130.59M | 31.43%130.59M | 27.33%124.38M | 17.97%113.77M |
Other current assets | 12.45%109.47M | 32.15%90.82M | 32.15%90.82M | 20.90%87.94M | 13.97%88.95M | 15.37%97.35M | -0.87%68.72M | -0.87%68.72M | -35.80%72.74M | -70.00%78.04M |
Total current assets | 27.86%1.75B | 13.59%1.37B | 13.59%1.37B | 6.49%1.39B | 10.95%1.3B | 21.35%1.37B | 0.03%1.21B | 0.03%1.21B | 9.67%1.31B | -11.98%1.18B |
Non current assets | ||||||||||
Net PPE | 4.06%531.13M | -2.23%501.08M | -2.23%501.08M | 1.83%492.15M | 0.54%499.28M | 0.22%510.39M | -2.00%512.51M | -2.00%512.51M | -7.10%483.3M | -8.46%496.58M |
-Gross PPE | 4.06%531.13M | 4.90%880.68M | 4.90%880.68M | 1.83%492.15M | 0.54%499.28M | 0.22%510.39M | 5.30%839.58M | 5.30%839.58M | -7.10%483.3M | -8.46%496.58M |
-Accumulated depreciation | ---- | -16.06%-379.6M | -16.06%-379.6M | ---- | ---- | ---- | -19.21%-327.08M | -19.21%-327.08M | ---- | ---- |
Goodwill and other intangible assets | 1.22%4.62B | 0.80%4.63B | 0.80%4.63B | 0.82%4.63B | -0.56%4.58B | -1.02%4.57B | -1.02%4.59B | -1.02%4.59B | -1.73%4.59B | -1.68%4.61B |
-Goodwill | 2.15%4.17B | 1.72%4.15B | 1.72%4.15B | 1.78%4.14B | 1.04%4.11B | 0.63%4.08B | 0.65%4.08B | 0.65%4.08B | -0.09%4.07B | -0.03%4.06B |
-Other intangible assets | -6.55%457.09M | -6.59%474.35M | -6.59%474.35M | -6.57%490M | -12.54%474.96M | -12.90%489.13M | -12.65%507.84M | -12.65%507.84M | -12.81%524.45M | -12.51%543.06M |
Non current accounts receivable | 6.27%14.13M | 12.26%13.31M | 12.26%13.31M | -0.76%12.56M | 4.78%12.41M | 25.16%13.3M | 16.26%11.86M | 16.26%11.86M | 13.64%12.65M | 3.90%11.84M |
Defined pension benefit | 8.17%101.91M | 2.69%99.34M | 2.69%99.34M | 2.62%98.96M | 1.89%97.56M | 0.06%94.21M | 0.65%96.74M | 0.65%96.74M | -3.85%96.43M | -7.66%95.75M |
Other non current assets | -10.76%165.7M | 0.86%178.64M | 0.86%178.64M | 11.83%178.73M | -2.37%164.31M | 8.91%185.67M | 17.44%177.13M | 17.44%177.13M | 98.67%159.83M | 132.40%168.31M |
Total non current assets | 1.21%5.44B | 0.57%5.42B | 0.57%5.42B | 1.27%5.41B | -0.46%5.35B | -0.52%5.37B | -0.54%5.39B | -0.54%5.39B | -0.75%5.34B | -0.67%5.38B |
Total assets | 6.61%7.18B | 2.96%6.8B | 2.96%6.8B | 2.30%6.8B | 1.59%6.66B | 3.26%6.74B | -0.43%6.6B | -0.43%6.6B | 1.14%6.65B | -2.91%6.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.06%263.54M | 47.45%397.89M | 47.45%397.89M | 12.40%363.45M | 10.26%298.54M | 55.40%356.44M | -15.66%269.85M | -15.66%269.85M | 48.31%323.35M | 24.32%270.77M |
-accounts payable | -26.06%263.54M | 44.89%287.14M | 44.89%287.14M | 12.40%363.45M | 10.26%298.54M | 55.40%356.44M | -34.69%198.18M | -34.69%198.18M | 48.31%323.35M | 24.32%270.77M |
-Other payable | ---- | 54.51%110.75M | 54.51%110.75M | ---- | ---- | ---- | 334.35%71.68M | 334.35%71.68M | ---- | ---- |
Current accrued expenses | 6.37%434.25M | 5.53%291.4M | 5.53%291.4M | 12.23%402.66M | 13.06%378.15M | 22.98%408.26M | 4.17%276.14M | 4.17%276.14M | 19.07%358.79M | 5.81%334.48M |
Current debt and capital lease obligation | 14.29%61.25M | 21.99%112.47M | 21.99%112.47M | 60.00%61.25M | 100.00%61.25M | 75.00%53.59M | -5.81%92.2M | -5.81%92.2M | 25.00%38.28M | 0.00%30.63M |
-Current debt | 14.29%61.25M | 33.33%61.25M | 33.33%61.25M | 60.00%61.25M | 100.00%61.25M | 75.00%53.59M | 50.00%45.94M | 50.00%45.94M | 25.00%38.28M | 0.00%30.63M |
-Current capital lease obligation | ---- | 10.73%51.22M | 10.73%51.22M | ---- | ---- | ---- | -31.22%46.26M | -31.22%46.26M | ---- | ---- |
Current deferred liabilities | ---- | 0.92%139.75M | 0.92%139.75M | ---- | ---- | ---- | 63.27%138.47M | 63.27%138.47M | ---- | ---- |
Other current liabilities | ---- | -12.73%38.76M | -12.73%38.76M | ---- | ---- | ---- | 18.73%44.41M | 18.73%44.41M | ---- | ---- |
Current liabilities | -9.00%1B | 8.48%1.08B | 8.48%1.08B | 1.92%1.08B | 0.46%986.13M | 13.90%1.1B | -3.25%993.97M | -3.25%993.97M | 14.77%1.06B | 4.76%981.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.57%2.14B | -8.76%1.81B | -8.76%1.81B | -4.46%1.95B | 11.23%2.04B | 8.61%2.07B | -1.86%1.98B | -1.86%1.98B | -5.20%2.04B | -24.79%1.83B |
-Long term debt | 1.49%1.76B | -10.24%1.48B | -10.24%1.48B | -7.59%1.63B | 11.63%1.71B | 8.68%1.74B | -3.04%1.65B | -3.04%1.65B | -3.18%1.77B | -26.20%1.53B |
-Long term capital lease obligation | 14.37%380.48M | -1.33%325.05M | -1.33%325.05M | 15.44%321.32M | 9.20%323.92M | 8.23%332.68M | 4.48%329.43M | 4.48%329.43M | -16.25%278.34M | -16.52%296.64M |
Non current deferred liabilities | 54.59%156.93M | -5.00%266.54M | -5.00%266.54M | -81.94%36.62M | -79.79%55.29M | -67.39%101.51M | -31.14%280.57M | -31.14%280.57M | -42.12%202.76M | -19.37%273.63M |
Employee benefits | 10.30%119.91M | 5.46%118.05M | 5.46%118.05M | 9.16%112.46M | 8.70%112.51M | 5.98%108.71M | 2.90%111.94M | 2.90%111.94M | -1.55%103.02M | -5.42%103.51M |
Other non current liabilities | -42.79%111.42M | -14.95%8.61M | -14.95%8.61M | 70.55%252.63M | 103.26%231.55M | 111.27%194.73M | -31.78%10.12M | -31.78%10.12M | 90.18%148.13M | 35.61%113.92M |
Total non current liabilities | 2.31%2.53B | -7.68%2.2B | -7.68%2.2B | -5.74%2.35B | 4.91%2.44B | 2.61%2.47B | -6.51%2.38B | -6.51%2.38B | -7.10%2.5B | -21.74%2.32B |
Total liabilities | -1.17%3.53B | -2.92%3.28B | -2.92%3.28B | -3.45%3.44B | 3.59%3.42B | 5.84%3.57B | -5.58%3.38B | -5.58%3.38B | -1.49%3.56B | -15.38%3.3B |
Shareholders'equity | ||||||||||
Share capital | 0.28%4.31M | 0.28%4.3M | 0.28%4.3M | 0.28%4.3M | 0.28%4.3M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M |
-common stock | 0.28%4.31M | 0.28%4.3M | 0.28%4.3M | 0.28%4.3M | 0.28%4.3M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M | 0.23%4.29M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 11.28%4.48B | 10.66%4.36B | 10.66%4.36B | 10.25%4.23B | 10.14%4.11B | 10.47%4.03B | 10.82%3.94B | 10.82%3.94B | 10.68%3.83B | 10.83%3.73B |
Paid-in capital | 8.58%645.92M | 15.53%631.19M | 15.53%631.19M | 14.01%613.09M | 4.17%602.61M | 2.65%594.89M | -4.43%546.33M | -4.43%546.33M | -4.56%537.77M | 4.05%578.47M |
Less: Treasury stock | 0.84%1.47B | 16.11%1.47B | 16.11%1.47B | 16.11%1.47B | 39.91%1.47B | 38.75%1.45B | 20.50%1.26B | 20.50%1.26B | 20.50%1.26B | -0.00%1.05B |
Gains losses not affecting retained earnings | -59.05%-14.03M | -150.58%-12.66M | -150.58%-12.66M | 45.64%-12.72M | 4.78%-16.6M | 73.30%-8.82M | 83.75%-5.05M | 83.75%-5.05M | -3.72%-23.41M | 49.97%-17.43M |
Total stockholders'equity | 15.41%3.65B | 9.11%3.52B | 9.11%3.52B | 8.92%3.37B | -0.45%3.24B | 0.49%3.16B | 5.59%3.22B | 5.59%3.22B | 4.35%3.09B | 14.22%3.25B |
Noncontrolling interests | ---- | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K |
Total equity | 15.41%3.65B | 9.11%3.52B | 9.11%3.52B | 8.92%3.37B | -0.45%3.24B | 0.49%3.16B | 5.59%3.22B | 5.59%3.22B | 4.35%3.09B | 14.22%3.25B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data