(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.79%6.1M | 44.12%5.3M | 44.12%5.3M | 80.47%6.08M | 52.80%4.43M | --4.97M | -2.80%3.68M | -2.80%3.68M | -18.62%3.37M | -14.43%2.9M |
-Cash and cash equivalents | 22.79%6.1M | 44.12%5.3M | 44.12%5.3M | 80.47%6.08M | 52.80%4.43M | --4.97M | -2.80%3.68M | -2.80%3.68M | -18.62%3.37M | -14.43%2.9M |
-Accounts receivable | 53.34%4.01M | 34.16%4.05M | 34.16%4.05M | 7.41%3.56M | 43.36%3M | --2.62M | 92.26%3.02M | 92.26%3.02M | 57.21%3.32M | 14.42%2.09M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -30.09%33.14K | -30.09%33.14K | ---- | ---- |
Total current assets | 47.14%12.19M | 37.47%11.15M | 37.47%11.15M | 36.38%11.07M | 42.89%8.56M | --8.28M | 28.32%8.11M | 28.32%8.11M | 22.23%8.12M | 4.84%5.99M |
Non current assets | ||||||||||
-Accumulated depreciation | 8.45%-5.99M | -3.54%-6.17M | -3.54%-6.17M | 2.49%-6.12M | 5.78%-6.09M | ---6.54M | 4.34%-5.96M | 4.34%-5.96M | 1.75%-6.27M | -3.38%-6.46M |
Investments and advances | 3.71%658.13K | 37.04%676.45K | 37.04%676.45K | 95.42%594.73K | 60.09%517.75K | --634.56K | 189.46%493.6K | 189.46%493.6K | --304.33K | --323.4K |
-Long term equity investment | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K | --41.38K | -33.00%47.65K | -33.00%47.65K | --53.91K | --62.06K |
-Goodwill | -25.29%1 | 0.00%1 | 0.00%1 | -22.85%1 | -22.73%1 | --1.3385 | -19.31%1 | -19.31%1 | 3.89%1.2963 | 5.41%1.2941 |
Due from related parties non current | -9.27%1.18M | -1.65%1.18M | -1.65%1.18M | --1.3M | --1.27M | --1.3M | -10.87%1.2M | -10.87%1.2M | ---- | ---- |
Regulatory assets | 53.34%4.01M | 34.16%4.05M | 34.16%4.05M | 8.37%3.59M | 43.36%3M | --2.62M | 92.26%3.02M | 92.26%3.02M | 57.21%3.32M | 14.42%2.09M |
Non current deferred assets | -9.27%1.18M | -1.65%1.18M | -1.65%1.18M | --1.3M | --1.27M | --1.3M | -10.87%1.2M | -10.87%1.2M | ---- | ---- |
Total assets | ---- | ---- | ---- | --32.06K | ---- | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -17.79%18.64K | 8.70%18.83K | 8.70%18.83K | 2.30%18.38K | -5.12%18.12K | --22.68K | -8.64%17.33K | -8.64%17.33K | --17.97K | --19.1K |
-Current capital lease obligation | -17.79%18.64K | 8.70%18.83K | 8.70%18.83K | 2.30%18.38K | -5.12%18.12K | --22.68K | -8.64%17.33K | -8.64%17.33K | --17.97K | --19.1K |
-accounts payable | 103.43%3.88M | 27.43%3.21M | 27.43%3.21M | 42.83%4.12M | 39.17%1.91M | --1.91M | 68.12%2.52M | 68.12%2.52M | 77.28%2.88M | 1.00%1.37M |
-Total tax payable | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K | --41.38K | -33.00%47.65K | -33.00%47.65K | --53.91K | --62.06K |
Current accrued expenses | 30.34%169.01K | 46.78%151.95K | 46.78%151.95K | 38.32%91.49K | 32.83%59.77K | --129.67K | 3.31%103.52K | 3.31%103.52K | -2.60%66.15K | -1.69%45K |
Current liabilities | 52.58%4.3M | 8.82%3.5M | 8.82%3.5M | 40.50%4.53M | 88.35%2.6M | --2.82M | 76.81%3.21M | 76.81%3.21M | 55.31%3.22M | -13.46%1.38M |
Non current liabilities | ||||||||||
-Long term debt | -44.57%22.93K | -39.88%28.65K | -39.88%28.65K | -38.00%33.42K | -38.06%38.44K | --41.38K | -33.00%47.65K | -33.00%47.65K | --53.91K | --62.06K |
Non current accrued expenses | -29.71%549.33K | -21.53%605.8K | -21.53%605.8K | -13.40%622.86K | -3.84%681.36K | --781.48K | -1.26%771.96K | -1.26%771.96K | -24.48%719.25K | -21.62%708.6K |
Total non current liabilities | 51.18%4.32M | 8.11%3.52M | 8.11%3.52M | 39.21%4.56M | 82.92%2.64M | --2.86M | 72.67%3.26M | 72.67%3.26M | 57.90%3.28M | -9.57%1.44M |
Shareholders'equity | ||||||||||
Share capital | -9.07%9.83M | 0.00%9.83M | 0.00%9.83M | -6.11%9.83M | -5.95%9.83M | --10.81M | -1.79%9.83M | -1.79%9.83M | 3.89%10.47M | 5.41%10.46M |
-common stock | -9.07%9.83M | 0.00%9.83M | 0.00%9.83M | -6.11%9.83M | -5.95%9.83M | --10.81M | -1.79%9.83M | -1.79%9.83M | 3.89%10.47M | 5.41%10.46M |
Additional paid-in capital | -3.99%1.73M | 0.00%1.73M | 0.00%1.73M | -0.86%1.73M | -0.70%1.73M | --1.8M | 3.70%1.73M | 3.70%1.73M | 3.89%1.74M | 5.41%1.74M |
Gains losses not affecting retained earnings | 8.32%-3.05M | -0.29%-2.77M | -0.29%-2.77M | 9.32%-2.82M | 0.75%-2.7M | ---3.33M | -17.47%-2.76M | -17.47%-2.76M | -47.65%-3.11M | -34.54%-2.72M |
Other equity interest | ---2 | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 32.51%14.58M | 28.70%13.62M | 28.70%13.62M | 29.52%13.59M | 30.87%11.03M | --11M | 22.69%10.58M | 22.69%10.58M | 15.14%10.49M | 3.79%8.43M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.